Company registration number 13260914 (England and Wales)
VESYNC (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
VESYNC (UK) LIMITED
COMPANY INFORMATION
Directors
L Yang
Z Chen
A S Knox
(Appointed 13 March 2026)
Company number
13260914
Registered office
Unit G2
Havenside Industrial Estate
Fishtoft Road
Boston
United Kingdom
PE21 0AH
Auditor
Gerald Edelman LLP
73 Cornhill
London
EC3V 3QQ
Business address
Unit G2
Havenside Industrial Estate
Fishtoft Road
Boston
United Kingdom
PE21 0AH
VESYNC (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
VESYNC (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The Company acts as a limited risk distributor in the UK market. We primarily sell small home appliances under our four core brands. The “Levoit” brand focuses on the home environment, with business planning based on the environmental health elements, such as air, temperature, humidity, light, water and sound, etc. Currently, the brand offers products covering airborne particles, humidity, ground cleaning, temperature and other areas and is committed to building a healthy home environment for users. The “Cosori” brand focuses on dietary health, and currently offers products covering air frying, toasting, boiling, steaming and other cooking methods. We have been exploring ways to promote healthy cooking methods, healthy recipes, healthy food database, and dietary programs as well as popularizing healthy diet knowledge, with an aim to make healthy diets more convenient and accessible to users. The “Etekcity” brand focuses on users’ body weight and fitness management, health monitoring and personal care. Our newly added brand, the “Pawsync” brand focuses on building a smart health ecosystem for pets, creating an intelligent platform for the emotional connection between pets and users through systematic solutions, and bringing users a new life of intelligent technology and easy and convenient pet raising. Furthermore, to make things more convenient, efficient and enjoyable for our users, our VeSync App enables users to achieve centralized control of smart home devices and also provides them with professional contents and services to offer a more efficient and personalized product experience for our users.

 

The Company purchased products from its related parties VESYNC (SINGAPORE) PTE. LTD .

Principal risks and uncertainties

 

Risk of stockpiling of goods

The Company distributes small household appliances and smart home devices across the UK via channel retail. Given the volatility of the sector—driven by evolving consumer preferences, rapid product innovation, competitive dynamics, and supply chain disruptions (exacerbated by geopolitical and climatic factors)—maintaining optimal inventory levels is critical. Inaccurate demand forecasting may result in excess inventory, thereby elevating holding costs. Furthermore, the accumulation of obsolete stock necessitates markdowns or write-offs, potentially leading to significant financial impairment.

 

Response to Risk:

The Company has implemented a multi-faceted approach to mitigate inventory backlog risks:

Firstly, Enhanced Demand Forecasting.​ The Company continuously refines its sales forecasting capabilities to optimize inventory levels. Key initiatives include: (i) strengthening operational analytics by dedicating resources to monitor real-time demand fluctuations and executing dynamic adjustments; and (ii) leveraging the proprietary sales forecasting module integrated into the operations console system in 2025. This module enhances the accuracy of Supply Order (SO) demand predictions for the Amazon channel, ensuring optimal stock levels while minimizing the risks of both overstocking and stock outs. These protocols remained in effect throughout 2025 and are scheduled to continue in 2026.

 

Secondly, Standardized Inventory Governance. The Company enforces stringent inventory control policies and procedures, establishing prescribed safety stock thresholds to curb excessive buildup and obsolescence. The Company maintains a proactive monitoring system focused on aging stock, triggering early warnings for slow-moving items. Regular inventory reviews are conducted, and aged inventory is subject to clearance strategies—such as promotional campaigns—to mitigate waste.

 

As of 31 December 2025, the Company’s inventory stood at approximately £2.62 million, an increase of 31.7% from £1.99 million as of 31 December 2024. This growth was primarily attributable to strategic inventory management initiatives. Correspondingly, the average inventory turnover period was approximately 61 days in 2025, representing an increase of 11 days compared to the prior year.

 

 

 

VESYNC (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Important elements of the pursued policy

The Company's management is responsible for the operation and management of the whole Company, including the Company's development strategy setting, business decision-making, organization and personnel setting, financial management and other major issues. These decisions are made by the top management of the Company. The Company follows the strategy set by the ultimate parent of the Company. The Company's main business is the sales of products via Amazon Platform,to further selling the products to the customers in UK.

 

Information regarding financial instruments

The main financial instruments of the Company are cash and cash equivalents,which are mainly used for normal operation. Various other financial assets and liabilities of the Company (such as trade receivables and trade payables) are directly generated from its operating activities.

Key performance indicators

Sales revenue and pre-tax profit are the company's main performance targets (financial performance targets).

 

Business Review by Sales Channels

 

The following table sets forth the breakdown of the revenue by sales channels of the VESYNC (UK) LIMITED:

Channel

2024

2025

rate

Amazon channel

14,967,176

14,511,468

-3%

Shopify

-

938,564

100%

Non-Amazon channel

758,006

1,023,360

35%

related party

2,068,478

625,984

-70%

Total

17,793,660

17,099,376

-4%

 

 

In 2025, the Company launched a new sales channel on Shopify, which serves as its proprietary independent web store operating under a direct-to-consumer (DTC) model,and this channel generated considerable value during the year.

 

In 2025, the majority of the Company's revenue from the Amazon channel was generated under the Vendor Central program, whereby Amazon places bulk purchase orders with the Company and subsequently sells the products to customers through its e-commerce platform. Non-Amazon channels primarily comprise retail chains, other e-commerce platforms, and the Company's own online shopping website.

 

In 2025, revenue from the Company's non-Amazon channels increased substantially by approximately 35.01% compared with 2024. This revenue growth was primarily attributable to the Company's significantly intensified efforts in developing TikTok as an emerging retail channel.

 

Compared with 2024, the operating profit in 2025 was £0.44 million, with an operating profit margin of 2.5%. The profit increased compared to 2024, mainly because the decline in total operating costs (down approximately 8.5%) outpaced the decline in revenue (down approximately 3.9%), which more than the increase in total operating expenses (up approximately 18.1%).

 

Items

2024

2025

Revenue

17,793,660

17,099,376

Total operating costs

14,892,647

13,620,930

Total operating expenses

2,554,280

3,034,972

Operating profit

346,733

434,474

ROS

1.9%

2.5%

VESYNC (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Other information and explanations

Future Outlook

We remain firmly committed to our core belief to foster connected lifestyles and make life better by creating smarter products under the brands of Levoit, Cosori, Etekcity and Pawsync. Going forward in 2026, we aim to keep focusing on our strategies: (i) further upgrade and expand our user-oriented product portfolio; (ii) intensify our efforts to expand non-Amazon channels, such as broadening our presence on Shopify,TikTok and retail channels, enlarging our product portfolio in existing stores, introducing our products to new stores and getting access to more new chain retailers, thereby leveraging our brand recognition to unlock greater business potential from other sales channels; (iii) expand geographic coverage, especially deepen the market share of Cosori and Levoit products in the UK market; (iv) continue to invest in technologies with an aim to develop VeSync App into a home IoT platform; and (v) strengthen brand operation from multiple dimensions to enhance consumer awareness of the brand. We aim to further enhance our product portfolio, in particular smart home devices in the consumer space. In 2026, the Company will launch more new generation products, such as smart air purifiers, smart air fryers, smart pet feeders and smart fitness scales. In terms of brand marketing, we continue to increase the amount of video content to enhance brand reputation and reach target users deeply.

Subsequent events

There were no other significant events that required additional disclosure or adjustments occurred after the end of the reporting period.

On behalf of the board

L Yang
Director
18 August 2026
VESYNC (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of retail sale via mail order houses and via internet.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L Yang
Z Chen
A S Knox
(Appointed 13 March 2026)
Auditor

The auditor, Gerald Edelman LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

VESYNC (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Going concern

The financial statements have been prepared on the assumption that the company is a going concern.

 

Having reviewed the company's financial forecasts, expected future cash flows, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the going concern basis has been adopted in preparing the financial statements for the period ended 31 December 2025.

On behalf of the board
L Yang
Director
18 August 2026
VESYNC (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VESYNC (UK) LIMITED
- 6 -
Opinion

We have audited the financial statements of Vesync (UK) Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

VESYNC (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VESYNC (UK) LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We planned our audit so that we have a reasonable expectation of detecting material misstatements in the financial statements resulting from irregularities, fraud or non-compliance with law or regulations.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

VESYNC (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VESYNC (UK) LIMITED (CONTINUED)
- 8 -

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but are not limited to:

The test nature and other inherent limitations of an audit, together with the inherent limitations of any accounting and internal control system, mean that there is an unavoidable risk that even some material misstatements in respect of irregularities may remain undiscovered even though the audit is properly planned and performed in accordance with ISAs (UK). Furthermore, the more removed that laws and regulations are from financial transactions, the less likely that we would become aware of non-compliance. Our examination should therefore not be relied upon to disclose all such material misstatements or frauds, errors or instances of non-compliance that might exist. The responsibility for safeguarding the assets of the company and for the prevention and detection of fraud, error and non-compliance with law or regulations rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Rowan Lindsay (Senior Statutory Auditor)
For and on behalf of Gerald Edelman LLP, Statutory Auditor
Accountants
73 Cornhill
London
EC3V 3QQ
18 August 2026
VESYNC (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
17,099,376
17,793,660
Cost of sales
(13,620,930)
(14,892,647)
Gross profit
3,478,446
2,901,013
Distribution costs
(257,324)
(307,073)
Administrative expenses
(2,788,802)
(2,247,207)
Other operating income
2,154
-
0
Operating profit
4
434,474
346,733
Interest receivable and similar income
7
3,549
914
Profit before taxation
438,023
347,647
Tax on profit
8
(113,020)
(85,902)
Profit for the financial year
325,003
261,745

The profit and loss account has been prepared on the basis that all operations are continuing operations.

VESYNC (UK) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
5,869
4,040
Current assets
Stocks
10
2,619,312
1,993,743
Debtors
11
9,768,467
10,831,967
Cash at bank and in hand
1,287,630
1,949,640
13,675,409
14,775,350
Creditors: amounts falling due within one year
12
(12,994,030)
(14,417,145)
Net current assets
681,379
358,205
Net assets
687,248
362,245
Capital and reserves
Called up share capital
15
200
200
Share premium account
300
300
Profit and loss reserves
686,748
361,745
Total equity
687,248
362,245
The financial statements were approved by the board of directors and authorised for issue on 18 August 2026 and are signed on its behalf by:
L Yang
Director
Company registration number 13260914 (England and Wales)
VESYNC (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
200
300
100,000
100,500
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
261,745
261,745
Balance at 31 December 2024
200
300
361,745
362,245
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
325,003
325,003
Balance at 31 December 2025
200
300
686,748
687,248
VESYNC (UK) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
19
(508,443)
366,435
Income taxes paid
(153,152)
(30,607)
Net cash (outflow)/inflow from operating activities
(661,595)
335,828
Investing activities
Purchase of tangible fixed assets
(3,964)
(4,131)
Interest received
3,549
914
Net cash used in investing activities
(415)
(3,217)
Net (decrease)/increase in cash and cash equivalents
(662,010)
332,611
Cash and cash equivalents at beginning of year
1,949,640
1,617,029
Cash and cash equivalents at end of year
1,287,630
1,949,640
VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information

Vesync (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit G2, Havenside Industrial Estate, Fishtoft Road, Boston, United Kingdom, PE21 0AH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Vesync Singapore PTE Ltd. These consolidated financial statements are available from its registered office, 6 Raffles Quay #14-06, Singapore.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The financial statements have been prepared on a going concern basis. Vesync (UK) Limited have the continued financial support of the group. The financial statements do not include any adjustments that would result from discontinuance of their financial support.

1.3
Revenue

Turnover relates to the sale of household appliances and is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
straight-line 33.33%
R&D Equipment
straight-line 33.33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Stock is valued using the first in first out (FIFO) basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock provision

A stock provision is included in the accounts. The provision is included to ensure that stock is recognised at the lower of cost and net realisable value. The provision has been estimated by management taking into account the ageing of stock, product development, technical innovation and current demand.

Warranty and sales return provision

The provision for warranty costs and sales returns is estimated based on prior months¸ historical returns, repair and replacement costs and trends, including seasonal variations, on a sales channel basis, and is allocated to the period in which the revenue is recorded. This is considered by management as the most appropriate method, which is applied to every set of monthly management accounts and is constantly checked for accuracy and reliability. Actual warranty costs and returns could differ from these estimates. The historic difference between the provision estimate and the actual results, known at a later stage, has never been, nor is expected to be, material.

Bad debt provision

The company makes an estimate of the recoverable value of trade debtors.  When assessing the provision, management considers factors such as the historical performance of the debtors, the ageing profile and the current credit rating of the debtor based on information obtained from industry leading credit agencies.

Customer promotion discount provision

The provision represents discounts that are available to the end users of our products, that have not been used by our reseller partner at the year end. The provision for promotions is estimated based on the prior 12 months sales and actual unsold stock data held by our reseller partner at the year end.  An average discount cost has been calculated on an individual stock item basis for all unsold stock lines held by our reseller, using the average discount cost incurred during the year.  The assumptions made in relation to the current period are consistent with those in the prior year.  This is considered by management as the most appropriate method, which is applied to every set of monthly management accounts and is constantly checked for accuracy and reliability.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
16,473,392
15,725,260
Service income
625,984
2,068,400
17,099,376
17,793,660
VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 19 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
16,473,392
15,725,220
Rest of the world
625,984
2,068,440
17,099,376
17,793,660
2025
2024
£
£
Other revenue
Interest income
3,549
914
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
7,689
(2,017)
Research and development costs
41,764
6,129
Depreciation of tangible fixed assets
2,135
91
Operating lease charges
579,042
751,910
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
27,095
25,350
For other services
Taxation compliance services
2,500
3,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management
2
2
Administration
1
1
Operation
3
-
Total
6
3
VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
415,872
56,115
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
697
914
Other interest income
2,852
-
0
Total income
3,549
914
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
109,587
85,902
Adjustments in respect of prior periods
3,969
-
0
Total current tax
113,556
85,902
Deferred tax
Origination and reversal of timing differences
(536)
-
0
Total tax charge
113,020
85,902
VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
438,023
347,647
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
109,506
86,912
Effects of:
Expenses that are not deductible in determining taxable profit
15
-
0
Permanent capital allowances in excess of depreciation
1,010
(1,033)
Depreciation on assets not qualifying for tax allowances
-
0
23
Tax under/(over) provided in prior years
3,969
-
0
Other timing differences
(1,480)
-
0
Taxation charge in the financial statements
113,020
85,902
9
Tangible fixed assets
Computers
R&D Equipment
Total
£
£
£
Cost
At 1 January 2025
4,131
-
0
4,131
Additions
2,772
1,192
3,964
At 31 December 2025
6,903
1,192
8,095
Depreciation and impairment
At 1 January 2025
91
-
0
91
Depreciation charged in the year
1,771
364
2,135
At 31 December 2025
1,862
364
2,226
Carrying amount
At 31 December 2025
5,041
828
5,869
At 31 December 2024
4,040
-
0
4,040
10
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,619,312
1,993,743
VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Stocks
(Continued)
- 22 -

During the year, the company recognised a reverse impairment charge of £42,517 (2024: charge of £53,174) in relation to slow moving stock. This impairment is included within cost of sales in the profit and loss account.

11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,383,684
8,678,477
Amounts owed by group undertakings
2,371,092
2,068,438
Other debtors
13,155
85,052
9,767,931
10,831,967
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 13)
536
-
0
Total debtors
9,768,467
10,831,967
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
255,586
14,804
Amounts owed to group undertakings
10,904,339
12,542,819
Corporation tax
46,306
85,902
Other taxation and social security
283,097
72,622
Other creditors
19,574
1,184
Accruals and deferred income
1,485,128
1,699,814
12,994,030
14,417,145
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Assets
Assets
2025
2024
Balances:
£
£
Provision for bad debts
536
-
VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Deferred taxation
(Continued)
- 23 -
2025
Movements in the year:
£
Liability at 1 January 2025
-
Credit to profit or loss
(536)
Asset at 31 December 2025
(536)
14
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution retirement benefit scheme for all qualifying employees. The assets of the scheme are held separately from those of the company. The company contributes a specified percentage of payroll costs to the retirement benefit scheme to fund the benefits. The only obligation of the company with respect to the scheme is to make the specified contributions. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £10,630 (2024: £2,461).

15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Called up share capital of £1 each
200
200
200
200
16
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
67,097
62,550
67,097
62,550
17
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

VESYNC (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
18
Ultimate controlling party

The parent company is Vesync Singapore PTE . Ltd, a company registered in Singapore.

 

The registered office of Vesync Singapore PTE . Ltd is 112 Robinson Road #03-01, Robinson 112, Singapore 068902.

19
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
325,003
261,745
Adjustments for:
Taxation charged
113,020
85,902
Investment income
(3,549)
(914)
Depreciation and impairment of tangible fixed assets
2,135
91
Movements in working capital:
(Increase)/decrease in stocks
(625,569)
3,586,275
Decrease/(increase) in debtors
1,064,036
(4,582,317)
(Decrease)/increase in creditors
(1,383,519)
1,015,653
Cash (absorbed by)/generated from operations
(508,443)
366,435
20
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,949,640
(662,010)
1,287,630
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200L YangZ ChenA S Knox132609142025-01-012025-12-3113260914bus:Director12025-01-012025-12-3113260914bus:Director22025-01-012025-12-3113260914bus:Director32025-01-012025-12-3113260914bus:RegisteredOffice2025-01-012025-12-31132609142025-12-31132609142024-01-012024-12-3113260914core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113260914core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31132609142024-12-3113260914core:ComputerEquipment2025-12-3113260914core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3113260914core:ComputerEquipment2024-12-3113260914core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3113260914core:WithinOneYear2025-12-3113260914core:WithinOneYear2024-12-3113260914core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113260914core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113260914core:ShareCapital2025-12-3113260914core:ShareCapital2024-12-3113260914core:SharePremium2025-12-3113260914core:SharePremium2024-12-3113260914core:RetainedEarningsAccumulatedLosses2025-12-3113260914core:RetainedEarningsAccumulatedLosses2024-12-3113260914core:ShareCapital2023-12-3113260914core:SharePremium2023-12-3113260914core:RetainedEarningsAccumulatedLosses2023-12-3113260914core:ShareCapitalOrdinaryShareClass12025-12-3113260914core:ShareCapitalOrdinaryShareClass12024-12-31132609142024-12-31132609142023-12-3113260914core:ComputerEquipment2025-01-012025-12-3113260914core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3113260914core:UKTax2025-01-012025-12-3113260914core:UKTax2024-01-012024-12-311326091412025-01-012025-12-311326091412024-01-012024-12-311326091422025-01-012025-12-311326091422024-01-012024-12-311326091432025-01-012025-12-311326091432024-01-012024-12-3113260914core:ComputerEquipment2024-12-3113260914core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3113260914core:CurrentFinancialInstruments2025-12-3113260914core:CurrentFinancialInstruments2024-12-3113260914core:Non-currentFinancialInstruments2025-12-3113260914core:Non-currentFinancialInstruments2024-12-3113260914bus:OrdinaryShareClass12025-01-012025-12-3113260914bus:OrdinaryShareClass12025-12-3113260914bus:OrdinaryShareClass12024-12-3113260914bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113260914bus:FRS1022025-01-012025-12-3113260914bus:Audited2025-01-012025-12-3113260914bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP