Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-01-01falseNo description of principal activity22falsetruefalse 14335575 2025-01-01 2025-12-31 14335575 2024-01-01 2024-12-31 14335575 2025-12-31 14335575 2024-12-31 14335575 1 2025-01-01 2025-12-31 14335575 d:Director1 2025-01-01 2025-12-31 14335575 c:CurrentFinancialInstruments 2025-12-31 14335575 c:CurrentFinancialInstruments 2024-12-31 14335575 c:Non-currentFinancialInstruments 2025-12-31 14335575 c:Non-currentFinancialInstruments 2024-12-31 14335575 c:CurrentFinancialInstruments c:WithinOneYear 2025-12-31 14335575 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 14335575 c:ShareCapital 2025-12-31 14335575 c:ShareCapital 2024-12-31 14335575 c:RetainedEarningsAccumulatedLosses 2025-12-31 14335575 c:RetainedEarningsAccumulatedLosses 2024-12-31 14335575 d:FRS102 2025-01-01 2025-12-31 14335575 d:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14335575 d:FullAccounts 2025-01-01 2025-12-31 14335575 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14335575 4 2025-01-01 2025-12-31 14335575 15 2025-01-01 2025-12-31 14335575 17 2025-01-01 2025-12-31 14335575 19 2025-01-01 2025-12-31 14335575 20 2025-01-01 2025-12-31 14335575 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 14335575










SONIC FUNDING CAPITAL 2 LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SONIC FUNDING CAPITAL 2 LIMITED
REGISTERED NUMBER: 14335575

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due after more than one year
 5 
3,893,961
-

Debtors: amounts falling due within one year
 5 
30,301,979
9,564,911

Cash at bank and in hand
 6 
620,563
1,094,086

  
34,816,503
10,658,997

Creditors: amounts falling due within one year
 7 
(34,787,560)
(10,658,751)

Net current assets
  
 
 
28,943
 
 
246

Total assets less current liabilities
  
28,943
246

  

Net assets
  
28,943
246


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
28,843
146

  
28,943
246


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 July 2026.




A Smith
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
SONIC FUNDING CAPITAL 2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Sonic Funding Capital 2 Limited is a private limited company incorporated in England and Wales. Its registered office is 4 Chester Court, Chester Hall Lane, Basildon, Essex, United Kingdom, SS14 3WR.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.4

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS
Page 2

 
SONIC FUNDING CAPITAL 2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.8
Financial instruments (continued)

102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 3

 
SONIC FUNDING CAPITAL 2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. 


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


5.


Debtors

2025
2024
£
£

Due after more than one year

Amounts due from borrowers
3,893,961
-

3,893,961
-


2025
2024
£
£

Due within one year

Amounts owed by group undertakings
-
19,148

Amounts due from borrowers
30,301,200
9,545,462
Page 4

 
SONIC FUNDING CAPITAL 2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.Debtors (continued)


Prepayments and accrued income
779
301

30,301,979
9,564,911



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
620,563
1,094,086

Less: bank overdrafts
-
(20)

620,563
1,094,066



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
20

Bank loans
21,628,483
5,924,448

Supplier creditors
31,763
-

Amounts owed to group undertakings
13,117,008
4,733,783

Corporation tax
9,072
-

Other creditors
1,234
-

Accruals and deferred income
-
500

34,787,560
10,658,751



8.


Related party transactions

AIEF Phoenix LP, a limited partnership incorporated in Ireland, is the ultimate controlling party and draws
up the consolidated financial statements. The registered office is 32 Molesworth Street, Dublin 2, Ireland. 


9.


Post balance sheet events

After the year end the loan facility available to Sonic Funding Capital 2 Limited increased from £15m to £30m.


10.


Controlling party

The parent company is Phoenix Funding Partners Limited, a company incorporated in England and
Wales. The ultimate controlling party is AIEF Phoenix LP, a limited partnership incorporated in Ireland.


Page 5