Acorah Software Products - Accounts Production 19.3.600 false true 30 November 2024 1 December 2023 false 1 December 2024 30 November 2025 30 November 2025 07523666 Mr Clive Coverson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07523666 2024-11-30 07523666 2025-11-30 07523666 2024-12-01 2025-11-30 07523666 frs-core:CurrentFinancialInstruments 2025-11-30 07523666 frs-core:Non-currentFinancialInstruments 2025-11-30 07523666 frs-core:ComputerEquipment 2025-11-30 07523666 frs-core:ComputerEquipment 2024-12-01 2025-11-30 07523666 frs-core:ComputerEquipment 2024-11-30 07523666 frs-core:FurnitureFittings 2025-11-30 07523666 frs-core:FurnitureFittings 2024-12-01 2025-11-30 07523666 frs-core:FurnitureFittings 2024-11-30 07523666 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-11-30 07523666 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 07523666 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-11-30 07523666 frs-core:PlantMachinery 2025-11-30 07523666 frs-core:PlantMachinery 2024-12-01 2025-11-30 07523666 frs-core:PlantMachinery 2024-11-30 07523666 frs-core:ShareCapital 2025-11-30 07523666 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 07523666 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07523666 frs-bus:FilletedAccounts 2024-12-01 2025-11-30 07523666 frs-bus:SmallEntities 2024-12-01 2025-11-30 07523666 frs-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 07523666 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 07523666 frs-bus:Director1 2024-12-01 2025-11-30 07523666 frs-countries:EnglandWales 2024-12-01 2025-11-30 07523666 2023-11-30 07523666 2024-11-30 07523666 2023-12-01 2024-11-30 07523666 frs-core:CurrentFinancialInstruments 2024-11-30 07523666 frs-core:Non-currentFinancialInstruments 2024-11-30 07523666 frs-core:ShareCapital 2024-11-30 07523666 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30
Registered number: 07523666
PIVOTAL ENERGY LIMITED
Unaudited Financial Statements
For The Year Ended 30 November 2025
PIVOTAL ENERGY LIMITED
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
PIVOTAL ENERGY LIMITED
Balance Sheet
As At 30 November 2025
Balance Sheet
Registered number: 07523666

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 29,571 |  | 34,823
|  |  | 29,571 |  | 34,823
CURRENT ASSETS
Stocks | 5 | 63,953 |  | 35,133 |
Debtors | 6 | 1,279,946 |  | 1,489,487 |
Cash at bank and in hand |  | 387,133 |  | 113,875 |
|  | 1,731,032 |  | 1,638,495 |
Creditors: Amounts Falling Due Within One Year | 7 | (1,391,345 ) |  | (1,505,046 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 339,687 |  | 133,449
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 369,258 |  | 168,272
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (286,775 ) |  | (136,379 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (7,363 ) |  | -
NET ASSETS |  |  | 75,120 |  | 31,893
CAPITAL AND RESERVES
Called up share capital | 9 |  | 10,000 |  | 10,000
Profit and Loss Account |  |  | 65,120 |  | 21,893
SHAREHOLDERS' FUNDS |  |  | 75,120 |  | 31,893

Page 1
Page 2
PIVOTAL ENERGY LIMITED
Balance Sheet (continued)
As At 30 November 2025
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Clive Coverson Director
20 August 2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
PIVOTAL ENERGY LIMITED
Notes to the Financial Statements
For The Year Ended 30 November 2025
Notes to the Financial Statements
1. General Information
PIVOTAL ENERGY LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 07523666 . The registered office is First Floor Florence House, St. Marys Road, Hinckley, Leicestershire, LE10 1EQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold | Over 7 years
Integral Fittings | 25% on reducing balance
Office Equipment | 25% on reducing balance
IT system | 40% on reducing balance

2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 17 (2024: 16)
17 16
Page 3
Page 4
PIVOTAL ENERGY LIMITED
Notes to the Financial Statements (continued)
For The Year Ended 30 November 2025
4. Tangible Assets

| Land & Property
--- | ---
| Leasehold | Integral Fittings | Office Equipment | IT system | Total
| £ | £ | £ | £ | £
Cost
As at 1 December 2024 | 10,196 | 21,951 | 45,816 | 36,270 | 114,233
Additions | - | - | 4,865 | - | 4,865
As at 30 November 2025 | 10,196 | 21,951 | 50,681 | 36,270 | 119,098
Depreciation
As at 1 December 2024 | 3,884 | 15,615 | 25,757 | 34,154 | 79,410
Provided during the period | 1,457 | 1,584 | 6,230 | 846 | 10,117
As at 30 November 2025 | 5,341 | 17,199 | 31,987 | 35,000 | 89,527
Net Book Value
As at 30 November 2025 | 4,855 | 4,752 | 18,694 | 1,270 | 29,571
As at 1 December 2024 | 6,312 | 6,336 | 20,059 | 2,116 | 34,823

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 63,953 |  | 35,133

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 1,188,720 |  | 1,452,635
Other debtors | 91,226 |  | 36,852
| 1,279,946 |  | 1,489,487

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 1,216,400 |  | 1,400,564
Bank loans and overdrafts | 10,448 |  | 10,148
Funding Circle Loan 1 within one year | 34,383 |  | 31,465
Funding Circle Loan 2 within one year | 13,827 |  | 51,293
Other creditors | 77,026 |  | 2,200
Taxation and social security | 39,261 |  | 9,376
| 1,391,345 |  | 1,505,046

Page 4
Page 5
PIVOTAL ENERGY LIMITED
Notes to the Financial Statements (continued)
For The Year Ended 30 November 2025
8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bounce Back loans | 869 |  | 11,355
Funding Circle Loan 1 | 18,369 |  | 52,752
Funding Circle Loan 2 | 58,450 |  | 72,272
Other creditors | 209,087 |  | -
| 286,775 |  | 136,379

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 10,000 |  | 10,000

Page 5