IRIS Accounts Production v26.1.10.61 03828163 Board of Directors Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false Ordinary 0.01000 Ordinary A 0.01000 Ordinary B 0.01000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03828163 2024-11-30 03828163 2025-11-30 03828163 2024-12-01 2025-11-30 03828163 2023-11-30 03828163 2023-12-01 2024-11-30 03828163 2024-11-30 03828163 ns15:EnglandWales 2024-12-01 2025-11-30 03828163 ns14:PoundSterling 2024-12-01 2025-11-30 03828163 ns10:Director1 2024-12-01 2025-11-30 03828163 ns10:Director2 2024-12-01 2025-11-30 03828163 ns10:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 03828163 ns10:SmallEntities 2024-12-01 2025-11-30 03828163 ns10:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 03828163 ns10:SmallCompaniesRegimeForDirectorsReport 2024-12-01 2025-11-30 03828163 ns10:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 03828163 ns10:FullAccounts 2024-12-01 2025-11-30 03828163 ns10:OrdinaryShareClass1 2024-12-01 2025-11-30 03828163 ns10:OrdinaryShareClass2 2024-12-01 2025-11-30 03828163 ns10:OrdinaryShareClass3 2024-12-01 2025-11-30 03828163 ns10:RegisteredOffice 2024-12-01 2025-11-30 03828163 ns5:CurrentFinancialInstruments 2025-11-30 03828163 ns5:CurrentFinancialInstruments 2024-11-30 03828163 ns5:Non-currentFinancialInstruments 2025-11-30 03828163 ns5:Non-currentFinancialInstruments 2024-11-30 03828163 ns5:ShareCapital 2025-11-30 03828163 ns5:ShareCapital 2024-11-30 03828163 ns5:RetainedEarningsAccumulatedLosses 2025-11-30 03828163 ns5:RetainedEarningsAccumulatedLosses 2024-11-30 03828163 ns5:PlantMachinery 2024-12-01 2025-11-30 03828163 ns5:FurnitureFittings 2024-12-01 2025-11-30 03828163 ns5:ComputerEquipment 2024-12-01 2025-11-30 03828163 ns5:PlantMachinery 2024-11-30 03828163 ns5:FurnitureFittings 2024-11-30 03828163 ns5:ComputerEquipment 2024-11-30 03828163 ns5:PlantMachinery 2025-11-30 03828163 ns5:FurnitureFittings 2025-11-30 03828163 ns5:ComputerEquipment 2025-11-30 03828163 ns5:PlantMachinery 2024-11-30 03828163 ns5:FurnitureFittings 2024-11-30 03828163 ns5:ComputerEquipment 2024-11-30 03828163 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-11-30 03828163 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-11-30 03828163 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-11-30 03828163 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-11-30 03828163 ns10:OrdinaryShareClass1 2025-11-30 03828163 ns10:OrdinaryShareClass2 2025-11-30 03828163 ns10:OrdinaryShareClass3 2025-11-30

REGISTERED NUMBER: 03828163 (England and Wales)

Brian Huntly Builders Limited

Unaudited Financial Statements for the Year Ended 30 November 2025

| Brian Huntly Builders Limited (Registered number: 03828163) |

Contents of the Financial Statements

for the Year Ended 30 November 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Brian Huntly Builders Limited |

Company Information

for the Year Ended 30 November 2025

| DIRECTORS: | Mr D S Nash

| Mr M Green

| REGISTERED OFFICE: | Sheep Pen Lane

| Seaford

| East Sussex

| BN25 4QR

| REGISTERED NUMBER: | 03828163 (England and Wales)

| ACCOUNTANTS: | Swindells LLP

| Chartered Accountants

| Atlantic House

| 8 Bell Lane

| Bellbrook Industrial Estate

| Uckfield

| East Sussex

| TN22 1QL

| Brian Huntly Builders Limited (Registered number: 03828163) |

Balance Sheet

30 November 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 8,535 |  | 5,322 |  |

CURRENT ASSETS

Stocks | 64,303 |  | 74,220 |  |

Debtors | 5 | 294,750 |  | 489,139 |  |

Cash at bank and in hand | 211,800 |  | 184,611 |  |

570,853 |  | 747,970 |  |

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | 6 | 135,455 |  | 359,157 |  |

NET CURRENT ASSETS | 435,398 |  | 388,813 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 443,933 |  | 394,135 |  |

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | 7 | - |  | (5,000 | ) |

PROVISIONS FOR LIABILITIES | (2,134 | ) | (1,331 | ) |

NET ASSETS | 441,799 |  | 387,804 |  |

CAPITAL AND RESERVES

Called up share capital | 8 | 300 |  | 300 |  |

Retained earnings | 441,499 |  | 387,504 |  |

SHAREHOLDERS' FUNDS | 441,799 |  | 387,804 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Brian Huntly Builders Limited (Registered number: 03828163) |

Balance Sheet - continued

30 November 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 August 2026 and were signed on its behalf by:

Mr M Green - Director

Mr D S Nash - Director

| Brian Huntly Builders Limited (Registered number: 03828163) |

Notes to the Financial Statements

for the Year Ended 30 November 2025

1. | STATUTORY INFORMATION

| Brian Huntly Builders Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents revenue, net of VAT, from commercial transactions under which the company supplies customers the goods and services that it is in business to provide and it is recognised when it obtains, through performance under contract, the right to consideration for those goods and services.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 25% on reducing balance

| Fixtures and fittings | - | 25% on reducing balance

| Computer equipment | - | 25% on reducing balance

| Work in progress

| Work in progress is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs incurred on a project.

| Revenue from contracts is recognised by stage of completion. Stage of completion is measured by reference to costs incurred to date as a percentage of total estimated costs for each contract. Where the contract outcome cannot be measured reliably, revenue is measured only to the extent of the expenses recognised that are recoverable. Full provision is made for losses on all contracts in the year in which they are first foreseen.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Brian Huntly Builders Limited (Registered number: 03828163) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company contributes to employees' defined contribution pension schemes. Contributions payable to the pension schemes are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 8 (2024 - 8 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |  | Computer |

| machinery |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 December 2024 | 14,050 |  | 1,238 |  | 9,495 |  | 24,783 |  |

| Additions | 1,827 |  | 275 |  | 3,965 |  | 6,067 |  |

| At 30 November 2025 | 15,877 |  | 1,513 |  | 13,460 |  | 30,850 |  |

| DEPRECIATION

| At 1 December 2024 | 10,727 |  | 1,126 |  | 7,608 |  | 19,461 |  |

| Charge for year | 1,290 |  | 97 |  | 1,467 |  | 2,854 |  |

| At 30 November 2025 | 12,017 |  | 1,223 |  | 9,075 |  | 22,315 |  |

| NET BOOK VALUE

| At 30 November 2025 | 3,860 |  | 290 |  | 4,385 |  | 8,535 |  |

| At 30 November 2024 | 3,323 |  | 112 |  | 1,887 |  | 5,322 |  |

| Brian Huntly Builders Limited (Registered number: 03828163) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 2,403 |  | 168,460 |  |

| Amounts owed by group undertakings | 246,299 |  | 243,622 |  |

| Other debtors | 46,048 |  | 77,057 |  |

294,750 |  | 489,139 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 5,000 |  | 10,000 |  |

| Trade creditors | 39,913 |  | 130,040 |  |

| Tax | 2,114 |  | 52,008 |  |

| Social security and other taxes | 10,106 |  | 9,770 |  |

| VAT | 39,862 |  | 69,948 |  |

| Other creditors | 16,248 |  | 52,434 |  |

| Directors' current accounts | 1,829 |  | 19,594 |  |

| Accruals and deferred income | 20,383 |  | 15,363 |  |

135,455 |  | 359,157 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans - 1-2 years | - |  | 5,000 |  |

8. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 14,500 | Ordinary | £0.01 | 145 |  | 145 |  |

| 1,000 | Ordinary A | £0.01 | 10 |  | 10 |  |

| 14,500 | Ordinary B | £0.01 | 145 |  | 145 |  |

300 |  | 300 |  |

| Ordinary, Ordinary A and Ordinary B shares have equal rights including full voting rights and entitlement to capital distribution on a winding up of the company.

9. | OTHER FINANCIAL COMMITMENTS

| At the balance sheet date the company had commitments under operating leases totalling £34,835 (2024: £69,387).

| Brian Huntly Builders Limited (Registered number: 03828163) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

10. | ULTIMATE PARENT COMPANY

| The company's parent company is Sheep Pen Holdings Limited, a company registered in England and Wales.

11. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| During the year, the company made advances to its parent company of £2,677 (2024: £2,232). At the balance sheet date the company's parent owed the company £246,299 (2024: £243,622). This loan is unsecured, interest free and repayable on demand.

| During the year, the company made advances to the directors of £63,741 (2024: £7,926) and received payments of £1,000 (2024: £12,000). At the balance sheet date the directors owed the company £43,146 (2024: the company owed the directors £19,595). These loans are unsecured, interest free and repayable on demand.

| During the year the company paid dividends to its directors totalling £1,000 (2024: £2,000).