Cadell+Co Limited
Registered number: | 09431669
Balance Sheet
as at 31 December 2025
|  |  |  |  |  |  | as restated
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Intangible assets | 3 |  |  | - |  |  | 8,250
Tangible assets | 4 |  |  | 397 |  |  | 530
Investments | 5 |  |  | 116,450 |  |  | 116,450
|  |  |  | 116,847 |  |  | 125,230
Current assets
Debtors | 6 |  | 220,155 |  |  | 14,071
Cash at bank and in hand |  |  | 879,631 |  |  | 306,620
|  |  | 1,099,786 |  |  | 320,691
Creditors: amounts falling due within one year | 7 |  | (318,974) |  |  | (64,576)
Net current assets |  |  |  | 780,812 |  |  | 256,115
Total assets less current liabilities |  |  |  | 897,659 |  |  | 381,345
Net assets |  |  |  | 897,659 |  |  | 381,345
Capital and reserves
Called up share capital |  |  |  | 1,992 |  |  | 1,875
Profit and loss account |  |  |  | 895,667 |  |  | 379,470
Shareholders' funds |  |  |  | 897,659 |  |  | 381,345
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Bagnall-Smith
Director
Approved by the board on 17 August 2026

Cadell+Co Limited
Notes to the Accounts
for the year ended 31 December 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
| Turnover
| Turnover represents fees earned on the provision of business advice to customers on art investment. Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised when the service is provided and the price for the service can be determined.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Plant and machinery | 25% reducing balance
| Investments
| Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
| Foreign currency translation
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 3 |  | 3
3 | Intangible fixed assets | £
| Goodwill:
| Cost
| At 1 January 2025 | 8,250
| At 31 December 2025 | 8,250
| Amortisation
| At 1 January 2025 | -
| Provided during the year | 8,250
| At 31 December 2025 | 8,250
| Net book value
| At 31 December 2025 | -
| At 31 December 2024 | 8,250
| Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 | Tangible fixed assets
|  |  |  |  |  | Plant and machinery |  | Total
£ | £
| Cost
| At 1 January 2025 | 2,777 |  | 2,777
| At 31 December 2025 | 2,777 |  | 2,777
| Depreciation
| At 1 January 2025 | 2,247 |  | 2,247
| Charge for the year | 133 |  | 133
| At 31 December 2025 | 2,380 |  | 2,380
| Net book value
| At 31 December 2025 | 397 |  | 397
| At 31 December 2024 | 530 |  | 530
5 | Investments | as restated | as restated
Investments in
subsidiary
undertakings | Total
£ | £
| Cost
| At 1 January 2025 | 116,450 |  | 116,450
| At 31 December 2025 | 116,450 |  | 116,450
| Details of the company's subsidiary undertaking at 31 December 2025 are as follows:
| Name of undertaking | Registered office |  | Class of shares held |  | % Held direct
| Cadell Inc | United States |  | Ordinary shares |  | 100
6 | Debtors | as restated
|  |  |  |  |  | 2025 |  | 2024
£ | £
| Trade debtors | 170,317 |  | 4,602
| Amounts owed by group undertakings | - |  | 9,049
| Other debtors | 49,838 |  | 420
|  |  |  |  |  | 220,155 |  | 14,071
7 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Trade creditors | 11,283 |  | 2,384
| Taxation and social security costs | 302,894 |  | 19,900
| Other creditors | 4,797 |  | 42,292
|  |  |  |  |  | 318,974 |  | 64,576
8 | Prior year adjustment
| The balance sheet has been restated to correct for the investment in a subsidary of £7 in 2022.
| Summary of prior year accounting impact | 2024
£
| Increase in fixed asset investments | 116,450
| Decrease in amounts owed by group undertakings | (116,450)
| Impact on reserves | -
9 | Other information
| Cadell+Co Limited is a private company limited by shares and incorporated in England. Its registered office is:
| 58 Sutherland Place
| London
| W2 5BY

Cadell+Co Limited 09431669 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts May 2026 R Bagnall-Smith No description of principal activity 09431669 2024-01-01 2024-12-31 09431669 core:WithinOneYear 2024-12-31 09431669 core:ShareCapital 2024-12-31 09431669 core:RetainedEarningsAccumulatedLosses 2024-12-31 09431669 2025-01-01 2025-12-31 09431669 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09431669 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09431669 bus:Director40 2025-01-01 2025-12-31 09431669 1 2025-01-01 2025-12-31 09431669 2 2025-01-01 2025-12-31 09431669 core:Goodwill 2025-01-01 2025-12-31 09431669 core:PlantMachinery 2025-01-01 2025-12-31 09431669 countries:England 2025-01-01 2025-12-31 09431669 bus:FRS102 2025-01-01 2025-12-31 09431669 bus:FilletedAccounts 2025-01-01 2025-12-31 09431669 2025-12-31 09431669 core:WithinOneYear 2025-12-31 09431669 core:ShareCapital 2025-12-31 09431669 core:RetainedEarningsAccumulatedLosses 2025-12-31 09431669 core:Goodwill 2025-12-31 09431669 core:PlantMachinery 2025-12-31 09431669 2024-12-31 09431669 core:Goodwill 2024-12-31 09431669 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure