IRIS Accounts Production v26.2.0.496 Other Company accounts True false Pounds 1.1.25 31.12.25 31.12.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh007128062024-12-31007128062025-12-31007128062025-01-012025-12-31007128062023-12-31007128062024-01-012024-12-31007128062024-12-3100712806ns0:CharitableCompanyLimitedByGuarantee2025-01-012025-12-3100712806ns15:PoundSterling2025-01-012025-12-3100712806ns11:FRS1022025-01-012025-12-3100712806ns0:IndependentExaminationCharity2025-01-012025-12-3100712806ns11:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100712806ns11:FullAccounts2025-01-012025-12-3100712806ns0:CharitiesSORP2025-01-012025-12-3100712806ns0:Trustee22025-01-012025-12-3100712806ns0:Trustee32025-01-012025-12-3100712806ns0:Trustee42025-01-012025-12-3100712806ns0:Trustee12025-01-012025-12-3100712806ns11:RegisteredOffice2025-01-012025-12-3100712806ns11:CompanySecretary12025-01-012025-12-3100712806ns0:Activity92025-01-012025-12-3100712806ns0:Activity92024-01-012024-12-3100712806ns0:Activity102025-01-012025-12-3100712806ns0:Activity102024-01-012024-12-3100712806ns0:Activity112025-01-012025-12-3100712806ns0:Activity112024-01-012024-12-3100712806ns10:WithinOneYear2025-12-3100712806ns10:WithinOneYear2024-12-3100712806ns10:AfterOneYear2025-12-3100712806ns10:AfterOneYear2024-12-3100712806ns0:TotalUnrestrictedFunds2025-12-3100712806ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-01-012025-12-3100712806ns10:FurnitureFittingsToolsEquipment2025-01-012025-12-3100712806ns10:ComputerEquipment2025-01-012025-12-310071280622025-01-012025-12-310071280632025-01-012025-12-3100712806ns10:OwnedAssets2025-01-012025-12-3100712806ns10:OwnedAssets2024-01-012024-12-3100712806ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-12-3100712806ns10:FurnitureFittings2024-12-3100712806ns10:ComputerEquipment2024-12-3100712806ns10:FurnitureFittings2025-01-012025-12-3100712806ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-12-3100712806ns10:FurnitureFittings2025-12-3100712806ns10:ComputerEquipment2025-12-3100712806ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-12-3100712806ns10:FurnitureFittings2024-12-3100712806ns10:ComputerEquipment2024-12-3100712806ns10:ListedExchangeTradedns10:CostValuation2024-12-3100712806ns10:RevaluationsIncreaseDecreaseInInvestmentsns10:ListedExchangeTraded2025-12-3100712806ns10:ListedExchangeTradedns10:CostValuation2025-12-3100712806ns10:BetweenTwoFiveYears2025-12-3100712806ns10:BetweenTwoFiveYears2024-12-3100712806ns10:BetweenOneFiveYears2025-12-3100712806ns10:BetweenOneFiveYears2024-12-3100712806ns0:TotalUnrestrictedFunds2024-12-3100712806ns0:TotalUnrestrictedFunds2025-01-012025-12-31
REGISTERED COMPANY NUMBER: 00712806 (England and Wales)
REGISTERED CHARITY NUMBER: 222649













REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Reference and Administrative Details 1

Report of the Trustees 2 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7 to 8

Cash Flow Statement 9

Notes to the Cash Flow Statement 10

Notes to the Financial Statements 11 to 19

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 DECEMBER 2025



TRUSTEES Mrs S Rigby
D Hazell (resigned 2.7.25)
Ms G M Sutcliffe
Mrs S Lett


COMPANY SECRETARY Miss H M Yates


REGISTERED OFFICE Nuffield House
College Road
Rochdale
Lancashire
OL12 6AE


REGISTERED COMPANY
NUMBER
00712806 (England and Wales)


REGISTERED CHARITY NUMBER 222649


INDEPENDENT EXAMINER TC Group
Park House
200 Drake Street
Rochdale
Lancashire
OL16 1PJ

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED (REGISTERED NUMBER: 00712806)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The company is a charity, and aims to provide a confidential and specialist occupational health service in order to promote and maintain the health of those at work, and to encourage a safe working environment.

Rochdale Occupational Health Service Limited also aims to provide training courses with the purpose of ensuring that trained personnel can provide immediate attention and first aid practices, under The Health and Safety (First Aid) Regulations 1981, for people who suffer illness or injury at work.

The company's main objectives are to provide the professional skills and standards with which to carry out those practices in accordance with its Memorandum and Articles of Association.

When planning our activities for the year, the trustees have considered the commission's guidance on public benefit and in particular the trustees have considered how planned activities will contribute to the aims and objectives they have

ACHIEVEMENTS AND PERFORMANCE
Charitable activities
Medical Assessment and Screening Services
Rochdale Occupational Health Service stress the importance for companies to have in place policies that will help to prevent work related ill health and injury, and an effective occupational health service can contribute to a company's productivity by addressing the ethical issues of balancing business and individual employee needs.

To aid sickness absence management in companies, the Occupational Health Physician provides medical assessment for employees who are absent from work due to sickness or injury so that a planned outcome can be advised towards rehabilitating people back to work.

HAVS Service (Hand Arm Vibration Syndrome)
The service provides assistance in carrying out health surveillance on those employees exposed to vibration tools, under the Control of Vibration at Work Regulations 2005.

First Aid Training Services
The company is pleased to report that 398 people attended either a 3-day First Aid at Work course or 2-day Requalification course; and, 217 people attended a 1-day Emergency First Aid at Work course. A further 303 people attended courses for training in:-

- Paediatric first aid training
- Automated External Defibrillator
- Mental Health First Aid

Non Member Service
Companies who require screening and medical services under regulations, but do not wish to take advantage of the membership scheme, approach Rochdale Occupational Health Service to carry out these services on an "as and when required" basis.


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED (REGISTERED NUMBER: 00712806)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2025

FINANCIAL REVIEW
Financial position
There was a surplus for the year of £1,459 after accounting for unrealised losses on investments. Unrestricted funds now stand at £284,977.

Investment policy and objectives
The management committee have the power to invest in such assets as they see fit.

Reserves policy
The management committee have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets ('the free reserves') held by the charity should be approximately six months of the resources expended in the previous twelve months which equates to £275,780 in general funds. At this level, the management committee feel that they would be able to continue the activities of the charity in the event of any significant decrease in funding. At present the free reserves, which amount to £201,566, are considered adequate, but must continue to be managed prudently in order to maintain this level.

Going concern
There are no material uncertainties about the Company's ability to continue as a going concern.

FUTURE PLANS
Rochdale Occupational Health Service, through networking with other Occupational Health Providers in the country, are able to manage the occupational health requirements of companies who have multi-sites, thus expanding the business to provide medical and screening services much further afield.

There are many occasions when companies require urgent advice, assistance and guidance for occupational health related matters, and to this end, the staff provide an invaluable service through day-day contact with the members.

The trustees of the charity, also the Committee of Management, meet regularly to pool their expertise to enhance the continuing evolution of the charity.

The charity is in the process of appointing a clinical lead to further strengthen the existing management team. This appointment will stand ROHS in great stead and enable application for industry accreditations, along with the introductions of additional services.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The organisation is a charitable company limited by guarantee, incorporated on 12 January 1962 in the name of Rochdale Industrial Health Service Limited and registered as a charity on 30 January 1964. The name of the company was changed by special resolution on 5 August 1986 to Rochdale Occupational Health Service Limited.

The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

Recruitment and appointment of new trustees
The directors are appointed according to the Article of Association and are referred to as the "Council of Management".


Management Committee
The directors of the charitable company are its trustees for the purpose of charity law. Under the Memorandum and Articles of Association the trustees/directors are referred to as the Council of Management.


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED (REGISTERED NUMBER: 00712806)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The day to day running of the charity is carried out by the Secretary/General Manager with regular reporting to the Council of Management.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems are in place to mitigate the charity's exposure to major risks.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 17 July 2026 and signed on its behalf by:





Miss H M Yates - Secretary

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

Independent examiner's report to the trustees of Rochdale Occupational Health Service Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Vivien Hill F.C.A.

TC Group
Park House
200 Drake Street
Rochdale
Lancashire
OL16 1PJ

17 July 2026

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Unrestricted Total
funds funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 201,770 207,355

Other trading activities 3 348,233 343,936
Investment income 4 118 114
Total 550,121 551,405

EXPENDITURE ON
Charitable activities 5
Support costs 6,700 7,796
Provision of training and medical reports 531,543 484,414
Provision of medical supplies 13,316 12,874
Total 551,559 505,084

Net gains on investments 2,897 1,594

NET INCOME 1,459 47,915


RECONCILIATION OF FUNDS
Total funds brought forward 283,518 235,603

TOTAL FUNDS CARRIED FORWARD 284,977 283,518

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED (REGISTERED NUMBER: 00712806)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Unrestricted Total
funds funds
Notes £    £   
FIXED ASSETS
Tangible assets 12 76,776 76,091
Investments 13 6,635 3,738
83,411 79,829

CURRENT ASSETS
Stocks 14 3,198 2,950
Debtors 15 84,017 82,125
Cash at bank and in hand 169,274 186,525
256,489 271,600

CREDITORS
Amounts falling due within one year 16 (54,923 ) (63,744 )

NET CURRENT ASSETS 201,566 207,856

TOTAL ASSETS LESS CURRENT
LIABILITIES

284,977

287,685

CREDITORS
Amounts falling due after more than one year - (4,167 )

NET ASSETS 284,977 283,518
FUNDS 19
Unrestricted funds 284,977 283,518
TOTAL FUNDS 284,977 283,518

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.



ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED (REGISTERED NUMBER: 00712806)

BALANCE SHEET - continued
31 DECEMBER 2025

The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 17 July 2026 and were signed on its behalf by:





S Lett - Trustee

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 (8,169 ) 74,239
Interest paid (648 ) (648 )
Net cash (used in)/provided by operating activities (8,817 ) 73,591

Cash flows from investing activities
Purchase of tangible fixed assets (8,552 ) (2,219 )
Dividends received 118 114
Net cash used in investing activities (8,434 ) (2,105 )

Change in cash and cash equivalents in the
reporting period

(17,251

)

71,486
Cash and cash equivalents at the beginning
of the reporting period

186,525

115,039
Cash and cash equivalents at the end of the
reporting period

169,274

186,525

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

2025 2024
£    £   
Net income for the reporting period (as per the Statement of Financial
Activities)

1,459

47,915
Adjustments for:
Depreciation charges 7,867 6,950
Gain on investments (2,897 ) (1,594 )
Interest paid 648 648
Dividends received (118 ) (114 )
(Increase)/decrease in stocks (248 ) 145
(Increase)/decrease in debtors (1,892 ) 31,596
Decrease in creditors (12,988 ) (11,307 )
Net cash (used in)/provided by operations (8,169 ) 74,239


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 186,525 (17,251 ) 169,274
186,525 (17,251 ) 169,274

Debt
Debts falling due within 1 year (10,000 ) 5,833 (4,167 )
Debts falling due after 1 year (4,167 ) 4,167 -
(14,167 ) 10,000 (4,167 )
Total 172,358 (7,251 ) 165,107

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Freehold property - 2.5% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES - continued

Investments
Investments held as fixed assets are revalued at mid-market value at the balance sheet date and the gain or loss taken to the Statement of Financial Activities.

2. DONATIONS AND LEGACIES
2025 2024
£    £   
Subscriptions 201,770 207,355

3. OTHER TRADING ACTIVITIES
2025 2024
£    £   
First aid training/training 130,031 125,399
Screening and medicals 211,582 212,173
Sale of medical supplies 6,620 6,364
348,233 343,936

4. INVESTMENT INCOME
2025 2024
£    £   
Other fixed asset invest - FII 118 114

5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
£    £    £   
Support costs - 6,700 6,700
Provision of training and medical reports 531,543 - 531,543
Provision of medical supplies 13,316 - 13,316
544,859 6,700 551,559


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

6. DIRECT COSTS OF CHARITABLE ACTIVITIES
2025 2024
£    £   
Staff costs 329,448 300,200
Consultancy and agency nurses 61,456 46,926
First aid training and agency fees 28,831 29,003
Travelling 10,738 11,802
Telephone 2,548 3,076
Printing, stationery and postage 5,992 7,061
Advertising, promotion and marketing 548 252
Miscellaneous 12,662 11,363
Training and uniforms 4,197 6,790
Premises costs 16,593 16,639
Repairs, renewals and maintenance 36,395 25,691
Bad debts (1,662 ) 3,565
Supplies purchased 8,722 8,827
Insurance 14,130 13,296
Life cover 1,800 1,800
Goods for resale 4,594 4,047
Depreciation 7,867 6,950
544,859 497,288

7. SUPPORT COSTS
Governance
costs
£   
Support costs 6,700

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 7,867 6,950


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2025 nor for the year ended 31 December 2024.


10. STAFF COSTS
2025 2024
£    £   
Wages and salaries 251,974 228,911
Social security costs 18,839 16,363
Other pension costs 58,635 54,926
329,448 300,200

The average monthly number of employees during the year was as follows:

2025 2024
Health services 6 6
Management and administration 3 2
9 8

No employees received emoluments in excess of £60,000.

Three key personnel received total emoluments of £161,683.

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 207,355

Other trading activities 343,936
Investment income 114
Total 551,405

EXPENDITURE ON
Charitable activities
Support costs 7,796
Provision of training and medical reports 484,414
Provision of medical supplies 12,874

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
funds
£   
Total 505,084

Net gains on investments 1,594

NET INCOME 47,915


RECONCILIATION OF FUNDS
Total funds brought forward 235,603

TOTAL FUNDS CARRIED FORWARD 283,518

12. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2025 118,105 124,561 42,817 285,483
Additions - 4,054 4,498 8,552
At 31 December 2025 118,105 128,615 47,315 294,035
DEPRECIATION
At 1 January 2025 59,805 109,358 40,229 209,392
Charge for year 1,458 2,889 3,520 7,867
At 31 December 2025 61,263 112,247 43,749 217,259
NET BOOK VALUE
At 31 December 2025 56,842 16,368 3,566 76,776
At 31 December 2024 58,300 15,203 2,588 76,091


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

13. FIXED ASSET INVESTMENTS
Listed
investments
£   
MARKET VALUE
At 1 January 2025 3,738
Revaluations 2,897
At 31 December 2025 6,635
NET BOOK VALUE
At 31 December 2025 6,635
At 31 December 2024 3,738

There were no investment assets outside the UK.

Cost or valuation at 31 December 2025 is represented by:

Listed
investments
£   
Valuation in 2024 5,941
Cost 694
6,635

14. STOCKS
2025 2024
£    £   
Stocks 3,198 2,950

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 59,962 56,199
Prepayments 24,055 25,926
84,017 82,125


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 17) 4,167 10,000
Trade creditors 22,540 24,826
Social security and other taxes 9,098 8,275
VAT 6,946 6,005
Accrued expenses 12,172 14,638
54,923 63,744

17. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year on demand:
Bank loans 4,167 10,000
Amounts falling due between two and five years:
Bank loans - 2-5 years - 4,167

18. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 2024
£    £   
Between one and five years 17,715 21,366

19. MOVEMENT IN FUNDS
Net
movement At
At 1.1.25 in funds 31.12.25
£    £    £   
Unrestricted funds
General fund 280,474 (1,438 ) 279,036
Revaluation fund 3,044 2,897 5,941
283,518 1,459 284,977
TOTAL FUNDS 283,518 1,459 284,977

ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

19. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 550,121 (551,559 ) - (1,438 )
Revaluation fund - - 2,897 2,897
550,121 (551,559 ) 2,897 1,459
TOTAL FUNDS 550,121 (551,559 ) 2,897 1,459


Comparatives for movement in funds

Net
movement At
At 1.1.24 in funds 31.12.24
£    £    £   
Unrestricted funds 235,603 47,915 283,518

TOTAL FUNDS 235,603 47,915 283,518

Comparative net movement in funds included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds 551,405 (505,084 ) 1,594 47,915

TOTAL FUNDS 551,405 (505,084 ) 1,594 47,915


ROCHDALE OCCUPATIONAL HEALTH SERVICE
LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

20. EMPLOYEE BENEFIT OBLIGATIONS

The company operates defined contribution pension schemes on behalf of certain employees. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to the funds and amounted to £58,635 (2024 - £54,926). The December monthly contributions outstanding at the year end amounting to £5,152 (2024 - £5,192).

21. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2025.