Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mr H R Townshend 30/09/2024 06 August 2026 The principal activity of the Company during the financial year was manufacture, distribution and servicing of electrical equipment. 01701108 2025-12-31 01701108 bus:Director1 2025-12-31 01701108 2024-12-31 01701108 core:CurrentFinancialInstruments 2025-12-31 01701108 core:CurrentFinancialInstruments 2024-12-31 01701108 core:Non-currentFinancialInstruments 2025-12-31 01701108 core:Non-currentFinancialInstruments 2024-12-31 01701108 core:ShareCapital 2025-12-31 01701108 core:ShareCapital 2024-12-31 01701108 core:FurtherSpecificReserve1ComponentTotalEquity 2025-12-31 01701108 core:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31 01701108 core:CapitalRedemptionReserve 2025-12-31 01701108 core:CapitalRedemptionReserve 2024-12-31 01701108 core:RetainedEarningsAccumulatedLosses 2025-12-31 01701108 core:RetainedEarningsAccumulatedLosses 2024-12-31 01701108 core:LandBuildings 2024-12-31 01701108 core:Vehicles 2024-12-31 01701108 core:FurnitureFittings 2024-12-31 01701108 core:LandBuildings 2025-12-31 01701108 core:Vehicles 2025-12-31 01701108 core:FurnitureFittings 2025-12-31 01701108 core:CostValuation 2024-12-31 01701108 core:CostValuation 2025-12-31 01701108 core:ImmediateParent core:CurrentFinancialInstruments 2025-12-31 01701108 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 01701108 2025-01-01 2025-12-31 01701108 bus:FilletedAccounts 2025-01-01 2025-12-31 01701108 bus:SmallEntities 2025-01-01 2025-12-31 01701108 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01701108 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01701108 bus:Director1 2025-01-01 2025-12-31 01701108 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 01701108 core:Vehicles 2025-01-01 2025-12-31 01701108 core:FurnitureFittings 2025-01-01 2025-12-31 01701108 2024-01-01 2024-12-31 01701108 core:LandBuildings 2025-01-01 2025-12-31 01701108 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 01701108 (England and Wales)

POWER CAPACITORS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

POWER CAPACITORS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

POWER CAPACITORS LIMITED

BALANCE SHEET

As at 31 December 2025
POWER CAPACITORS LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 451,128 418,204
Investments 4 1,800 1,800
452,928 420,004
Current assets
Stocks 5 513,306 327,474
Debtors 6 1,879,985 1,626,250
Cash at bank and in hand 822 88,114
2,394,113 2,041,838
Creditors: amounts falling due within one year 7 ( 932,199) ( 1,002,062)
Net current assets 1,461,914 1,039,776
Total assets less current liabilities 1,914,842 1,459,780
Creditors: amounts falling due after more than one year 8 ( 218,076) ( 239,273)
Provision for liabilities 9 ( 35,309) ( 26,106)
Net assets 1,661,457 1,194,401
Capital and reserves
Called-up share capital 61,675 61,675
Fair value reserve 115,000 115,000
Capital redemption reserve 25,000 25,000
Profit and loss account 1,459,782 992,726
Total shareholder's funds 1,661,457 1,194,401

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Power Capacitors Limited (registered number: 01701108) were approved and authorised for issue by the Director on 06 August 2026. They were signed on its behalf by:

Mr H R Townshend
Director
POWER CAPACITORS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
POWER CAPACITORS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Power Capacitors Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 30 Redfern Road, Tyseley, Birmingham, B11 2BH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Vehicles 20 % reducing balance
Fixtures and fittings 15 - 33.33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 30 24

3. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 January 2025 340,000 202,542 483,026 1,025,568
Additions 0 70,220 500 70,720
At 31 December 2025 340,000 272,762 483,526 1,096,288
Accumulated depreciation
At 01 January 2025 31,500 96,209 479,655 607,364
Charge for the financial year 4,500 32,220 1,076 37,796
At 31 December 2025 36,000 128,429 480,731 645,160
Net book value
At 31 December 2025 304,000 144,333 2,795 451,128
At 31 December 2024 308,500 106,333 3,371 418,204

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 January 2025 1,800
At 31 December 2025 1,800
Carrying value at 31 December 2025 1,800
Carrying value at 31 December 2024 1,800

5. Stocks

2025 2024
£ £
Stocks 513,306 327,474

6. Debtors

2025 2024
£ £
Trade debtors 908,335 857,850
Amounts owed by Parent undertakings 968,400 768,400
Other debtors 3,250 0
1,879,985 1,626,250

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 15,372 202,897
Trade creditors 455,056 373,535
Accruals 86,646 21,232
Taxation and social security 351,052 374,755
Obligations under finance leases and hire purchase contracts 10,894 17,631
Other creditors 13,179 12,012
932,199 1,002,062

The bank loans are secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 190,400 200,703
Obligations under finance leases and hire purchase contracts 27,676 38,570
218,076 239,273

9. Provision for liabilities

2025 2024
£ £
Deferred tax 35,309 26,106