Courtfield Homes Limited 03225737 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is Other letting/operating of real estate Digita Accounts Production Advanced 6.30.9574.0 true 03225737 2025-04-01 2026-03-31 03225737 2026-03-31 03225737 core:RetainedEarningsAccumulatedLosses 2026-03-31 03225737 core:ShareCapital 2026-03-31 03225737 core:CurrentFinancialInstruments 2026-03-31 03225737 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 03225737 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 03225737 core:CostValuation 2026-03-31 03225737 core:DisposalsRepaymentsInvestments 2026-03-31 03225737 core:FurnitureFittings 2026-03-31 03225737 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2026-03-31 03225737 core:OtherRelatedParties 2026-03-31 03225737 bus:SmallEntities 2025-04-01 2026-03-31 03225737 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03225737 bus:FilletedAccounts 2025-04-01 2026-03-31 03225737 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03225737 bus:RegisteredOffice 2025-04-01 2026-03-31 03225737 bus:Director1 2025-04-01 2026-03-31 03225737 bus:Director2 2025-04-01 2026-03-31 03225737 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03225737 bus:Agent1 2025-04-01 2026-03-31 03225737 core:FurnitureFittings 2025-04-01 2026-03-31 03225737 core:AllAssociates 2025-04-01 2026-03-31 03225737 core:KeyManagementPersonnel 2025-04-01 2026-03-31 03225737 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-04-01 2026-03-31 03225737 core:OtherRelatedParties 2025-04-01 2026-03-31 03225737 countries:EnglandWales 2025-04-01 2026-03-31 03225737 2025-03-31 03225737 core:CostValuation 2025-03-31 03225737 core:FurnitureFittings 2025-03-31 03225737 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 03225737 core:OtherRelatedParties 2025-03-31 03225737 2024-04-01 2025-03-31 03225737 2025-03-31 03225737 core:RetainedEarningsAccumulatedLosses 2025-03-31 03225737 core:ShareCapital 2025-03-31 03225737 core:CurrentFinancialInstruments 2025-03-31 03225737 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03225737 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03225737 core:FurnitureFittings 2025-03-31 03225737 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 03225737 core:OtherRelatedParties 2025-03-31 03225737 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 03225737 core:OtherRelatedParties 2024-04-01 2025-03-31 03225737 2024-03-31 03225737 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 iso4217:GBP xbrli:pure

Courtfield Homes Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Courtfield Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Courtfield Homes Limited

Company Information

Directors

R K Paterson

C M Paterson

Registered Office

Henleaze House
13 Harbury Road
Bristol
BS9 4PN

Registered Number

03225737

Accountants

Verinder Powell Associates Limited Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

 

Courtfield Homes Limited

(Registration number: 03225737)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

3,564

2,550

Investment property

5

3,190,000

3,260,000

Investments

6

-

200

 

3,193,564

3,262,750

Current assets

 

Debtors

7

46,747

48,041

Cash at bank and in hand

 

777,566

852,994

 

824,313

901,035

Creditors: Amounts falling due within one year

8

(23,836)

(29,412)

Net current assets

 

800,477

871,623

Total assets less current liabilities

 

3,994,041

4,134,373

Creditors: Amounts falling due after more than one year

8

(165,342)

(185,692)

Provisions for liabilities

(426,562)

(445,329)

Net assets

 

3,402,137

3,503,352

Capital and reserves

 

Called up share capital

189

189

Retained earnings

3,401,948

3,503,163

Shareholders' funds

 

3,402,137

3,503,352

 

Courtfield Homes Limited

(Registration number: 03225737)
Balance Sheet as at 31 March 2026

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 August 2026 and signed on its behalf by:
 

.........................................
R K Paterson
Director

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Henleaze House
13 Harbury Road
Bristol
BS9 4PN

These financial statements were authorised for issue by the Board on 19 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). There have been no material departures from the Financial Reporting Standard 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in Pounds Sterling (£), and are rounded to the nearest pound.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Asset class

Depreciation method and rate

Fixtures and fittings

- 33% on reducing balance


Investments in associates
Investments in associate undertakings are recognised at cost.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a define contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. Once the contributions have been paid, the company has no further payment obligations.

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2025 - 3).

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2025

8,193

8,193

Additions

2,706

2,706

Disposals

(918)

(918)

At 31 March 2026

9,981

9,981

Depreciation

At 1 April 2025

5,643

5,643

Charge for the year

1,195

1,195

Eliminated on disposal

(421)

(421)

At 31 March 2026

6,417

6,417

Carrying amount

At 31 March 2026

3,564

3,564

At 31 March 2025

2,550

2,550

5

Investment properties

2026
£

At 1 April 2025

3,260,000

Additions

6,083

Fair value adjustments

(76,083)

At 31 March 2026

3,190,000

The fair value of the investment properties has been arrived at by a valuation by the directors at their open market value at 31 March 2026 based on similar properties.

The historical cost of the investment properties is £1,125,158 (2025 - £1,125,158).

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6

Investments

Associates
£

Cost

At 1 April 2025

200

Disposals

(200)

At 31 March 2026

-

Carrying amount

At 31 March 2026

-

At 31 March 2025

200

7

Debtors

Note

2026
£

2025
£

Trade debtors

 

2,610

1,215

Amounts owed by related parties

10

40,075

41,408

Prepayments

 

3,839

5,329

Other debtors

 

223

89

 

46,747

48,041

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8

Creditors

Due within one year

Note

2026
£

2025
£

Bank borrowings

 

2,000

7,954

Trade creditors

 

7,003

3,518

Amounts owed to related parties

10

1,558

129

Taxation and social security

 

4,571

8,458

Accruals and deferred income

 

8,484

9,250

Other creditors

 

220

103

 

23,836

29,412


 

2026
£

2025
£

Due after one year

Bank borrowings

165,342

185,692

Included in bank borrowings is an amount of £2,000 (2025 - £10,000) which is unsecured and guaranteed by the government.

Included in bank borrowings is a balance of £165,342 (2025 - £183,646) which is secured by a fixed and floating charges in respect of the company's investment properties in favour of Belmont Green Finance Limited t/a Vida Homeloans and a negative pledge in favour of Belmont Green Finance Limited t/a Vida Homeloans.

9

Financial commitments, guarantees and contingencies

Pension commitments
Included in the balance sheet are pensions of £53 (2025 - £53). The company participates in a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
 

 

Courtfield Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

10

Related party transactions

Loans to related parties

2026

Other related parties
£

Total
£

At start of period

41,408

41,408

Advanced

2,000

2,000

Repaid

(3,333)

(3,333)

At end of period

40,075

40,075

2025

Other related parties
£

Total
£

Advanced

41,408

41,408

At end of period

41,408

41,408

Terms of loans to related parties


Loans to other related parties are repayable on demand and interest is charged at a rate of 5%.

Loans from related parties

2026

Key management
£

Total
£

At start of period

129

129

Advanced

67,294

67,294

Repaid

(65,865)

(65,865)

At end of period

1,558

1,558

2025

Key management
£

Total
£

At start of period

6,251

6,251

Advanced

5,281

5,281

Repaid

(11,403)

(11,403)

At end of period

129

129

Terms of loans from related parties


 Loans from key management are interest free and repayable on demand.