13 false false false false true false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 190,523 443,447 1,700 1,700 82,220 900 81,320 xbrli:pure xbrli:shares iso4217:GBP 03335622 2025-04-01 2026-03-31 03335622 2026-03-31 03335622 2025-03-31 03335622 2024-04-01 2025-03-31 03335622 2025-03-31 03335622 2024-03-31 03335622 core:LandBuildings core:LongLeaseholdAssets 2025-04-01 2026-03-31 03335622 core:PlantMachinery 2025-04-01 2026-03-31 03335622 core:FurnitureFittings 2025-04-01 2026-03-31 03335622 bus:RegisteredOffice 2025-04-01 2026-03-31 03335622 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 03335622 bus:OrdinaryShareClass2 2025-04-01 2026-03-31 03335622 bus:OrdinaryShareClass3 2025-04-01 2026-03-31 03335622 bus:LeadAgentIfApplicable 2025-04-01 2026-03-31 03335622 bus:Director1 2025-04-01 2026-03-31 03335622 bus:Director2 2025-04-01 2026-03-31 03335622 bus:CompanySecretary1 2025-04-01 2026-03-31 03335622 core:WithinOneYear 2026-03-31 03335622 core:WithinOneYear 2025-03-31 03335622 core:PatentsTrademarksLicencesConcessionsSimilar 2026-03-31 03335622 core:LandBuildings 2025-03-31 03335622 core:PlantMachinery 2025-03-31 03335622 core:FurnitureFittings 2025-03-31 03335622 core:LandBuildings 2026-03-31 03335622 core:PlantMachinery 2026-03-31 03335622 core:FurnitureFittings 2026-03-31 03335622 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03335622 core:ShareCapital 2025-04-01 2026-03-31 03335622 core:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 03335622 core:UKTax 2025-04-01 2026-03-31 03335622 core:UKTax 2024-04-01 2025-03-31 03335622 bus:AllOrdinaryShares 2025-04-01 2026-03-31 03335622 bus:AllOrdinaryShares 2024-04-01 2025-03-31 03335622 core:ShareCapital 2026-03-31 03335622 core:ShareCapital 2025-03-31 03335622 core:CapitalRedemptionReserve 2026-03-31 03335622 core:CapitalRedemptionReserve 2025-03-31 03335622 core:RetainedEarningsAccumulatedLosses 2026-03-31 03335622 core:RetainedEarningsAccumulatedLosses 2025-03-31 03335622 core:ShareCapital 2024-03-31 03335622 core:CapitalRedemptionReserve 2024-03-31 03335622 core:RetainedEarningsAccumulatedLosses 2024-03-31 03335622 core:EmployeeBenefits 2025-04-01 2026-03-31 03335622 core:PlantMachinery 2025-03-31 03335622 core:FurnitureFittings 2025-03-31 03335622 core:EmployeeBenefits 2025-03-31 03335622 core:EmployeeBenefits 2026-03-31 03335622 bus:SmallEntities 2025-04-01 2026-03-31 03335622 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03335622 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03335622 bus:FullAccounts 2025-04-01 2026-03-31 03335622 bus:OrdinaryShareClass3 2026-03-31 03335622 bus:AllOrdinaryShares 2026-03-31 03335622 bus:AllOrdinaryShares 2025-03-31 03335622 bus:OrdinaryShareClass1 2026-03-31 03335622 bus:OrdinaryShareClass1 2025-03-31 03335622 bus:OrdinaryShareClass2 2026-03-31 03335622 bus:OrdinaryShareClass2 2025-03-31 03335622 core:OfficeEquipment 2025-04-01 2026-03-31 03335622 core:NetworkAssets 2025-04-01 2026-03-31 03335622 core:OfficeEquipment 2025-03-31 03335622 core:NetworkAssets 2025-03-31 03335622 core:OfficeEquipment 2026-03-31 03335622 core:NetworkAssets 2026-03-31 03335622 core:CapitalRedemptionReserve 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 03335622
Surest Limited
Unaudited Financial Statements
31 March 2026
Surest Limited
Financial Statements
Year ended 31 March 2026
Contents
Page
Officers and professional advisers
1
Strategic report
2
Directors' report
3
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
4
Statement of comprehensive income
5
Statement of financial position
6
Statement of changes in equity
7
Statement of cash flows
8
Notes to the financial statements
9
Surest Limited
Officers and Professional Advisers
The board of directors
Mr M J Wilson
Ms T J Physick
Company secretary
Ms T J Physick
Registered office
Bridge House
St. Clement Street
Truro
Cornwall
TR1 1ER
Accountants
Wills Bingley Partners LLP
Chartered Accountants
St Denys House
22 East Hill
St Austell
Cornwall
PL25 4TR
Surest Limited
Strategic Report
Year ended 31 March 2026
The directors present their strategic report for the year ended 31 March 2026. The Company is pleased to report that is has maintained a strong profit margin in 2026 of 19.5% despite more challenging trading conditions with pressures from the rising cost of living in the UK, and travel anxiety prompted by events in the Middle East. In 2026 the company has invested in new service offerings and commercial relationships that it looks forward to building along with its core travel services in 2026/27. The key financial details for 2025/26 are as follows:- 2026 2025 2024 2023 Turnover 5,683,004 6,092,155 5,759,945 7,346,850 Turnover growth (6.7)% 5.8% (21.6)% 3.7% Gross profit margin 19.5% 19.5% 17.6% 18.1% Profit/(loss) before 255,792 503,503 366,231 628,498 tax and portfolio revaluations The main risks to the Company's financial objectives for 2026/27 are those which face the UK tourism industry as a whole. As in previous years the longer-term impact of Brexit, future pandemic, terror attacks in the UK, political instability, domestically and globally, industrial unrest and extreme weather can all impact UK travel and tourism. The Company, however, has a structure which is flexible to sudden changes in the level of income and maintains sufficient reserves to enable it to respond appropriately without placing undue financial pressure on the Company.
This report was approved by the board of directors on 11 August 2026 and signed on behalf of the board by:
Mr M J Wilson
Director
Registered office:
Bridge House
St. Clement Street
Truro
Cornwall
TR1 1ER
Surest Limited
Directors' Report
Year ended 31 March 2026
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2026 .
Directors
The directors who served the company during the year were as follows:
Mr M J Wilson
Ms T J Physick
Dividends
Particulars of recommended dividends are detailed in note 12 to the financial statements.
Disclosure of information in the strategic report
The company has chosen in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out in the company's strategic report the information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.
This report was approved by the board of directors on 11 August 2026 and signed on behalf of the board by:
Mr M J Wilson
Director
Registered office:
Bridge House
St. Clement Street
Truro
Cornwall
TR1 1ER
Surest Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Surest Limited
Year ended 31 March 2026
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Surest Limited for the year ended 31 March 2026, which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Surest Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Surest Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Surest Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Surest Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Surest Limited. You consider that Surest Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Surest Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Wills Bingley Partners LLP Chartered Accountants
St Denys House 22 East Hill St Austell Cornwall PL25 4TR
11 August 2026
Surest Limited
Statement of Comprehensive Income
Year ended 31 March 2026
2026
2025
Note
£
£
Turnover
4
5,683,004
6,092,155
Cost of sales
( 4,573,461)
( 4,903,087)
------------
------------
Gross profit
1,109,543
1,189,068
Administrative expenses
( 963,080)
( 828,282)
------------
------------
Operating profit
5
146,463
360,786
Income from other fixed asset investments
8
( 433)
Other interest receivable and similar income
9
109,328
143,150
Amounts written back to investments
10
31,921
------------
------------
Profit before taxation
255,791
535,424
Tax on profit
11
( 65,268)
( 91,977)
---------
---------
Profit for the financial year and total comprehensive income
190,523
443,447
---------
---------
All the activities of the company are from continuing operations.
Surest Limited
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
£
Fixed assets
Tangible assets
14
13,205
18,485
Current assets
Debtors
15
563,888
427,597
Cash at bank and in hand
3,334,257
3,547,896
------------
------------
3,898,145
3,975,493
Creditors: amounts falling due within one year
16
1,583,310
1,649,313
------------
------------
Net current assets
2,314,835
2,326,180
------------
------------
Total assets less current liabilities
2,328,040
2,344,665
Provisions
17
81,320
82,220
------------
------------
Net assets
2,246,720
2,262,445
------------
------------
Capital and reserves
Called up share capital
19
30,100
30,000
Capital redemption reserve
20
430
430
Retained earnings
20
2,216,190
2,232,015
------------
------------
Shareholders funds
2,246,720
2,262,445
------------
------------
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of directors and authorised for issue on 11 August 2026 , and are signed on behalf of the board by:
Mr M J Wilson
Ms T J Physick
Director
Director
Company registration number: 03335622
Surest Limited
Statement of Changes in Equity
Year ended 31 March 2026
Called up share capital
Capital redemption reserve
Retained earnings
Total
£
£
£
£
At 1 April 2024
30,000
430
2,023,481
2,053,911
Profit for the year
443,447
443,447
--------
----
------------
------------
Total comprehensive income for the year
443,447
443,447
Dividends paid and payable
12
( 234,913)
( 234,913)
--------
----
------------
------------
Total investments by and distributions to owners
( 234,913)
( 234,913)
At 31 March 2025
30,000
430
2,232,015
2,262,445
Profit for the year
190,523
190,523
--------
----
------------
------------
Total comprehensive income for the year
190,523
190,523
Issue of shares
100
100
Dividends paid and payable
12
( 206,348)
( 206,348)
----
----
---------
---------
Total investments by and distributions to owners
100
( 206,348)
( 206,248)
--------
----
------------
------------
At 31 March 2026
30,100
430
2,216,190
2,246,720
--------
----
------------
------------
Surest Limited
Statement of Cash Flows
Year ended 31 March 2026
2026
2025
£
£
Cash flows from operating activities
Profit for the financial year
190,523
443,447
Adjustments for:
Depreciation of tangible assets
13,772
15,456
Amounts written back to investments
( 31,921)
Income from other fixed asset investments
433
Finance income
( 109,328)
( 143,150)
Tax on profit
65,268
91,977
Accrued expenses/(income)
37,891
( 134,282)
Changes in:
Trade and other debtors
( 136,291)
( 125,318)
Trade and other creditors
( 78,155)
105,668
---------
---------
Cash generated from operations
( 16,320)
222,310
Tax paid
( 91,907)
( 55,255)
---------
---------
Net cash (used in)/from operating activities
( 108,227)
167,055
---------
---------
Cash flows from investing activities
Purchase of tangible assets
( 8,492)
( 8,774)
Proceeds from sale of other investments
165,280
Dividends received
7,695
Interest received
109,328
143,150
---------
---------
Net cash from investing activities
100,836
307,351
---------
---------
Cash flows from financing activities
Proceeds from issue of ordinary shares
100
Dividends paid
( 206,348)
( 234,913)
---------
---------
Net cash used in financing activities
( 206,248)
( 234,913)
---------
---------
Net (decrease)/increase in cash and cash equivalents
( 213,639)
239,493
Cash and cash equivalents at beginning of year
3,547,896
3,308,403
------------
------------
Cash and cash equivalents at end of year
3,334,257
3,547,896
------------
------------
Surest Limited
Notes to the Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bridge House, St. Clement Street, Truro, Cornwall, TR1 1ER. The company's principal activities are disclosed in the Strategic Report.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and listed investments measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold improvements
-
20% straight line
Computer equipment
-
33% straight line
Fixtures and fittings
-
20% straight line
Office equipment
-
33% straight line
Website
-
33% straight line
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Turnover
Turnover arises from:
2026
2025
£
£
Sale of goods
5,683,004
6,092,155
------------
------------
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5. Operating profit
Operating profit or loss is stated after charging/crediting:
2026
2025
£
£
Depreciation of tangible assets
13,772
15,456
Foreign exchange differences
10
( 24)
--------
--------
6. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
2026
2025
No.
No.
Administrative staff
4
4
Management staff
2
2
Number of call centre staff
7
6
----
----
13
12
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
2026
2025
£
£
Wages and salaries
438,337
347,220
Other pension costs
128,606
128,505
---------
---------
566,943
475,725
---------
---------
7. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2026
2025
£
£
Remuneration
80,818
14,087
--------
--------
8. Income from other fixed asset investments
2026
2025
£
£
Gain/(loss) on disposal of other fixed asset investments
(8,128)
Other income from other fixed asset investments
7,695
----
-------
( 433)
----
-------
9. Other interest receivable and similar income
2026
2025
£
£
Interest on bank deposits
109,317
143,019
Other interest
11
131
---------
---------
109,328
143,150
---------
---------
10. Amounts written back to investments
2026
2025
£
£
Fair value (gains)/losses
(31,921)
----
--------
11. Tax on profit
Major components of tax expense
2026
2025
£
£
Current tax:
UK current tax expense
65,268
91,977
--------
--------
Tax on profit
65,268
91,977
--------
--------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is the same as (2025: the same as) the standard rate of corporation tax in the UK of 25 % (2025: 25 %).
2026
2025
£
£
Profit on ordinary activities before taxation
255,791
535,424
---------
---------
Profit on ordinary activities by rate of tax
65,268
91,977
---------
---------
12. Dividends
2026
2025
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
206,348
234,913
---------
---------
13. Intangible assets
Patents, trademarks and licences
£
Cost
At 1 April 2025 and 31 March 2026
1,700
-------
Amortisation
At 1 April 2025 and 31 March 2026
1,700
-------
Carrying amount
At 31 March 2026
-------
At 31 March 2025
-------
14. Tangible assets
Long leasehold property
Computer equipment
Fixtures and fittings
Office equipment
Website
Total
£
£
£
£
£
£
Cost
At 1 Apr 2025
5,758
92,476
16,556
25,844
224,652
365,286
Additions
1,381
861
6,250
8,492
-------
--------
--------
--------
---------
---------
At 31 Mar 2026
5,758
93,857
17,417
25,844
230,902
373,778
-------
--------
--------
--------
---------
---------
Depreciation
At 1 Apr 2025
5,758
88,401
15,009
25,746
211,887
346,801
Charge for the year
1,272
797
42
11,661
13,772
-------
--------
--------
--------
---------
---------
At 31 Mar 2026
5,758
89,673
15,806
25,788
223,548
360,573
-------
--------
--------
--------
---------
---------
Carrying amount
At 31 Mar 2026
4,184
1,611
56
7,354
13,205
-------
--------
--------
--------
---------
---------
At 31 Mar 2025
4,075
1,547
98
12,765
18,485
-------
--------
--------
--------
---------
---------
15. Debtors
2026
2025
£
£
Trade debtors
20,771
24,615
Prepayments and accrued income
543,017
402,982
Other debtors
100
---------
---------
563,888
427,597
---------
---------
16. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
341,429
478,923
Accruals and deferred income
1,075,794
1,037,903
Corporation tax
65,257
91,896
Social security and other taxes
100,830
40,591
------------
------------
1,583,310
1,649,313
------------
------------
17. Provisions
Pensions and similar obligations
£
At 1 April 2025
82,220
Charge against provision
( 900)
--------
At 31 March 2026
81,320
--------
18. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 128,606 (2025: £ 128,505 ).
19. Called up share capital
Issued and called up
2026
2025
No.
£
No.
£
Ordinary shares of £ 1 each
28,500
28,500
28,500
28,500
'A' Ordinary shares of £ 1 each
1,500
1,500
1,500
1,500
'B' Ordinary shares of £ 1 each
100
100
--------
--------
--------
--------
30,100
30,100
30,000
30,000
--------
--------
--------
--------
Shares issued and fully paid
2026
2025
No.
£
No.
£
Ordinary shares of £ 1 each
28,500
28,500
28,500
28,500
'A' Ordinary shares of £ 1 each
1,500
1,500
1,500
1,500
--------
--------
--------
--------
30,000
30,000
30,000
30,000
--------
--------
--------
--------
Shares issued and partly paid
2026
2025
No.
£
No.
£
'B' Ordinary shares - £– paid of £ 1 each
100
----
----
----
----
20. Reserves
Capital redemption reserve - This reserve records the nominal value of A shares redeemed by the company. Profit and loss account - This reserve records retained earnings and accumulated losses.
21. Analysis of changes in net debt
At 1 Apr 2025
Cash flows
At 31 Mar 2026
£
£
£
Cash at bank and in hand
3,547,896
(213,639)
3,334,257
------------
---------
------------
22. Directors' advances, credits and guarantees
The company was under the control of Mr MJ wilson and Ms TJ Physick throughout the current and previous year. Mr MJ Wilson and Ms TJ Physick each own 50% of the issued share capital, and are both directors of the company. During the year the directors made a loan to the company, interest free and repayable upon demand. The balances due at the year end are as follows: Ms TJ physick £0 (2025 - £0) Mr MJ Wilson £0 (2025 - £0)