Company registration number 03840706 (England and Wales)
JESSOPS CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
JESSOPS CONSTRUCTION LIMITED
COMPANY INFORMATION
Director
R Wherry
Secretary
K Yarwood
Company number
03840706
Registered office
C/o Mercer & Hole
Trinity Court
Church Street
Rickmansworth
WD3 1RT
Auditor
Mercer & Hole LLP
Trinity Court
Church Street
Rickmansworth
WD3 1RT
JESSOPS CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 23
JESSOPS CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -

The director presents the strategic report for the year ended 31 May 2025.

Review and analysis of the business during the current year

The Company’s principal activity during the year remained that of construction. Turnover increased to £13.4m (2024: £11.8m); however, profitability declined, with a loss before taxation of £310,614 compared to a profit in the prior year.

 

The reduction in profitability reflects a significantly lower gross margin achieved during the period, alongside continued cost pressures within the sector. The director continues to focus on maintaining strong client relationships, cautious and considered monitoring of active projects and measured cost management, to support future financial stability.

 

The Company maintains a strong balance sheet with net assets of £2.1m and continues to operate without external borrowings.

 

Contingent liabilities and Going Concern

As outlined in contingent liabilities note 18, the Company is subject to an ongoing legal claim arising in the normal course of business due to an exceptional event (the “Claim”), which the Company is actively defending. The Company holds insurance policies; however, during the on-going litigation, it has been identified that there is uncertainty as to whether, and to what extent, insurers will provide coverage in respect of the Claim.

 

As a result, the Company is exposed to the risk of adverse outcomes from the legal proceedings without certainty of corresponding recovery under its insurance arrangements. The outcome, timing and financial effect of both the Claim and any associated insurance recovery remain uncertain and cannot be reliably estimated.

 

During the current year there is now increased uncertainty and potential exposure such that the director now considers the matter to be of greater potential financial consequence to the Company than initially assessed, as the potential exposure could be material to net assets.

 

The director continues to monitor this matter closely and to take appropriate legal and professional advice. However, the director has concluded that a material uncertainty in relation to going concern exists. Details of this material uncertainty are set out in going concern note 1.2.

Principal risks and uncertainties facing the business

Management continually monitor the key risks facing the company, together with assessing the controls used for managing these risks. The board of directors formally reviews and documents the principal risks facing the business at least annually.

 

The principal risks and uncertainties facing the company are as follows:

 

i) Contract risk –Time is invested in the tendering process, ensuring a realistic programme and margin to reduce this risk. Projects are closely monitored for performance and any indicators of performance issues are swiftly reviewed and monitored by a pro-active management team.

 

ii) Competitor pressure – trading conditions remain competitive, and therefore competitor pressure could result in losing sales to key competitors. The company manages this risk by carrying out high quality work and maintaining strong relationships with its key customers.

 

iii) People – The Company depends upon its management team and highly skilled workforce.

 

iv) Health & safety issues – The Company operates high standards of health & safety with regular training for all employees and subcontractor’s.

 

v) Claims - The Company is subject to claims, investigations and legal actions arising in the normal course of business. The director accrues for costs based on the best estimate of known matters in progress. The Company takes legal advice as to the potential outcomes, and no provision is made where the director considers, based on that advice, that the action is unlikely to succeed, or where a sufficiently reliable estimate of the potential obligation cannot be made due to the circumstances of the claim.

 

JESSOPS CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
Key performance indicators

Management use a range of performance measures to monitor and manage the business. The KPIs used to determine the progress and performance of the company are set out below:

 

i) Gross profit margin -The company's gross profit margin in the year under review has decreased to 6.55% (2024: 26.79%).

 

ii) Net assets – net assets represents the liquidity of the company and amounted to £2,149,864 (2024: £3,409,558).

 

iii) Financing – The company continues to operate without any bank debt and retains significant cash resources within the Group to provide funding if required.

Post balance sheet events

Due to the aforementioned potential financial exposure arising from an ongoing Claim, the director is taking protective measures in the post year-end period to ensure that the Company remains viable and continues as a going concern, while mitigating the risk of further claims and any impact on ongoing projects.

 

Since the year end, the Director has therefore determined not to commence new projects until matters are resolved and is undertaking careful cost management to minimise future exposure.

 

Although the Company is actively defending the Claim, the financial impact of the Claim remains uncertain and cannot be reliably quantified, despite efforts to bring the matter to a conclusion in the post balance sheet period.

 

The matter has therefore been considered in the director’s assessment of going concern and has resulted in the inclusion of a material uncertainty disclosure in the financial statements.

 

No other adjusting or non-adjusting events have been identified that would require disclosure or amendment to the financial statements.

Outlook

Looking forward, the Company’s performance will depend on maintaining contract margins, managing cost inflation and successfully navigating the material uncertainty associated with the Claim against the Company and the Company's insurers response to said Claim. The director is actively taking steps to manage and limit the Company’s potential exposure, including ongoing engagement with legal advisors, close monitoring of developments and the application of appropriate risk management measures. Notwithstanding the uncertainty described above, the director remains focused on sustaining the Company’s operations and preserving its financial position.

 

On behalf of the board

R Wherry
Director
1 July 2026
JESSOPS CONSTRUCTION LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 May 2025.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

R Wherry
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,129,000. The director does not recommend payment of a further dividend.

Financial instruments

The company's principal financial instruments comprise of bank balances. The main purpose of its financial instrument is to finance the company's operations.

 

In respect of bank balances, the liquidity risk is managed by transferring funds between the accounts of the company to obtain the maximum rate of interest, whilst not impacting on the immediate financial needs of the company.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Liquidity risk in respect of creditors is managed by ensuring sufficient funds are available to meet amounts due.

Auditor

The auditor, Mercer & Hole LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
R Wherry
Director
1 July 2026
JESSOPS CONSTRUCTION LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JESSOPS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF JESSOPS CONSTRUCTION LIMITED
- 5 -

Qualified opinion on financial statements

We have audited the financial statements of Jessops Construction Limited (the 'company') for the year ended 31 May 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

Basis for qualified opinion

The Company is subject to an ongoing Claim, as described in the contingent liabilities note to the financial statements. At the date of approval of the financial statements, the outcome of this matter remains uncertain and the directors have been unable to reliably estimate or quantify the potential financial effect. Consequently, no provision has been recognised, other than legal and professional costs incurred.

In the absence of sufficient appropriate audit evidence regarding the potential financial impact of this matter, we were unable to determine whether any adjustment to provisions, and the associated disclosures in the financial statements, were necessary.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern

We draw attention to the Going Concern note 1.2 in the financial statements, which describes that the Company is subject to an ongoing Claim, as disclosed in the above basis for qualification note, the outcome of which remains uncertain and cannot be reliably estimated or quantified. The potential financial effect of this matter could be material.

 

As stated in the financial statements, this uncertainty indicates that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

JESSOPS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF JESSOPS CONSTRUCTION LIMITED (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

JESSOPS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF JESSOPS CONSTRUCTION LIMITED (CONTINUED)
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

 

Audit procedures performed by the engagement team included:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Jolene Upshall FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
Trinity Court
Church Street
Rickmansworth
WD3 1RT
2 July 2026
JESSOPS CONSTRUCTION LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
13,448,852
11,811,134
Cost of sales
(12,567,590)
(8,647,135)
Gross profit
881,262
3,163,999
Administrative expenses
(1,195,711)
(1,669,560)
Other operating income
3,835
280
(Loss)/profit before taxation
(310,614)
1,494,719
Tax on (loss)/profit
179,920
(198,545)
(Loss)/profit for the financial year
(130,694)
1,296,174

The profit and loss account has been prepared on the basis that all operations are continuing operations.

JESSOPS CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
2025
2024
£
£
(Loss)/profit for the year
(130,694)
1,296,174
Other comprehensive income
-
-
Total comprehensive income for the year
(130,694)
1,296,174
JESSOPS CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
313,792
423,781
Current assets
Debtors
10
2,880,531
2,163,806
Cash at bank and in hand
1,439,699
3,482,824
4,320,230
5,646,630
Creditors: amounts falling due within one year
11
(2,425,319)
(2,577,681)
Net current assets
1,894,911
3,068,949
Total assets less current liabilities
2,208,703
3,492,730
Provisions for liabilities
12
(58,839)
(83,172)
Net assets
2,149,864
3,409,558
Capital and reserves
Called up share capital
14
14,875
14,875
Capital redemption reserve
55,440
55,440
Profit and loss reserves
2,079,549
3,339,243
Total equity
2,149,864
3,409,558
The financial statements were approved and signed by the director and authorised for issue on 1 July 2026
R Wherry
Director
Company Registration No. 03840706
JESSOPS CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 June 2023
14,875
-
0
55,440
3,172,069
3,242,384
Year ended 31 May 2024:
Profit and total comprehensive income
-
-
-
1,296,174
1,296,174
Dividends
8
-
-
-
(1,129,000)
(1,129,000)
Balance at 31 May 2024
14,875
-
0
55,440
3,339,243
3,409,558
Year ended 31 May 2025:
Loss and total comprehensive income
-
-
-
(130,694)
(130,694)
Dividends
8
-
-
-
(1,129,000)
(1,129,000)
Balance at 31 May 2025
14,875
-
0
55,440
2,079,549
2,149,864
JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 12 -
1
Accounting policies
Company information

Jessops Construction Limited is a company limited by shares incorporated in England and Wales. The registered office is C/o Mercer & Hole, Trinity Court, Church Street, Rickmansworth, WD3 1RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Jessops (Holdings) Limited. These consolidated financial statements are available online from Companies House under company number 09784759.

1.2
Going concern

The financial statements have been prepared on a going concern basis. In making this assessment, the Director has considered the Company’s financial position, cash flow forecasts and principal risks for a period of at least 12 months from the date of approval of these financial statements.true

 

At 31 May 2025, the Company had net assets of £2,149,864 (2024: £3,409,558) and cash balances of £1,439,699 (2024: £3,482,824). The Company has no external borrowings and is therefore not subject to externally imposed financing constraints.

 

However, as disclosed in the contingent liabilities note 18, the Company is subject to an ongoing legal claim for which insurance cover may be available; however, there is uncertainty regarding the extent of the recovery from insurers. Accordingly, the Company may be required to bear some or all of any liability arising from the claim. The Director has considered the status of the Claim, legal advice received and the Company's ability to mitigate potential losses through its existing cash reserves and net asset base, however due to the uncertainty, in both the outcome of the Claim and the availability of insurance cover, this gives rise to a material uncertainty which may cast significant doubt on the Company’s ability to continue as a going concern.

 

Notwithstanding the above, the director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the director has adopted the going concern basis in preparing these financial statements.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover represents the value of construction work done during the year net of value added tax. The value of work done is calculated as the certified work, plus the amount anticipated to be certified, adjusted for over and under measure. As described in more detail in note 1.6, revenue and costs are recognised by reference to the stage of completion of construction contracts where it can be reliably measured.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 14 -
1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The value of work done is calculated as the certified work, plus the amount anticipated to be certified, allowing for over and under measure, this is then used to determine the appropriate amount to recognise as income in a given period. The stage of completion is also measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs.

 

Amounts due from contract customers (amounts recoverable on contracts) at the year end are included in debtors and are calculated at the estimated value of work done at the balance sheet date that has not been invoiced.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 16 -

 

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Assessing indicators of impairment
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition in respect of services

The company uses the percentage of completion method to recognise project revenue for fixed-price contracts. This method requires the director to estimate the level of services performed at each reporting date as a proportion of the total services to be performed to complete the contract. Variations to estimates could result in the over or under recognition of revenue.

Recoverability of receivables

The company establishes a provision for receivables that are estimated not to be recoverable. When assessing recoverability the director considers factors such as the aging of the receivables, past experience of recoverability and the credit profile of individuals or groups of customers.

Determining residual values and useful economic lives of property, plant and equipment

The company depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of the assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.

 

Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value management aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected a the end of its useful economic life. Where possible this is done with reference to external market prices.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 18 -
Provisions

The recognition and measurement of provisions, including those relating to legal claims and associated costs, require the director to exercise judgement in determining whether a present obligation exists at the reporting date and in estimating the likelihood and potential financial impact of any outflow. In assessing such matters, the director considers the status of claims, investigations and legal proceedings, together with advice obtained from external legal advisors.

 

Where a present obligation exists and a reliable estimate of the financial effect can be made, a provision is recognised in the financial statements based on the director’s best estimate of the expenditure required to settle the obligation. However, where the outcome of a matter is uncertain and a reliable estimate of the potential obligation cannot be made, no provision is recognised, other than for directly attributable legal and professional costs as incurred.

 

As set out in the contingent liabilities note, the Company is actively defending an ongoing Claim for which the outcome, timing and financial effect remain uncertain and cannot be reliably estimated or quantified at the reporting date. The Company holds insurance policies which may respond to this matter; however, there is uncertainty as to whether, and to what extent, insurers will provide coverage in respect of the Claim.

 

Given the inherent uncertainty surrounding such matters, actual outcomes may differ from those estimated, and such differences could have a material impact on the Company’s financial position and results in future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sales
13,441,639
11,677,957
Sundry sales
7,213
133,177
13,448,852
11,811,134
2025
2024
£
£
Turnover analysed by geographical market
UK sales
13,448,852
11,811,134
2025
2024
£
£
Other revenue
Grants received
3,835
280
JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 19 -
4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Government grants
(3,835)
(280)
Depreciation of owned tangible fixed assets
103,347
124,765
Loss/(profit) on disposal of tangible fixed assets
3,851
(15,365)
Operating lease charges
168,705
367,076
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
27,405
24,000
For other services
All other non-audit services
12,444
18,865
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management
5
5
Administration
6
6
Construction
9
9
Total
20
20

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
919,382
1,308,114
Social security costs
116,415
165,976
Pension costs
31,028
151,039
1,062,738
1,625,129

 

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 20 -
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
88,000
88,000
Company pension contributions to defined contribution schemes
-
120,000
88,000
208,000
8
Dividends
2025
2024
£
£
Final paid
1,129,000
1,129,000
9
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost or valuation
At 1 June 2024
912,248
226,816
1,139,064
Additions
32,579
10,639
43,218
Disposals
(101,907)
-
0
(101,907)
At 31 May 2025
842,920
237,455
1,080,375
Depreciation and impairment
At 1 June 2024
629,367
85,916
715,283
Depreciation charged in the year
67,480
35,867
103,347
Eliminated in respect of disposals
(52,047)
-
0
(52,047)
At 31 May 2025
644,800
121,783
766,583
Carrying amount
At 31 May 2025
198,120
115,672
313,792
At 31 May 2024
282,881
140,900
423,781

 

 

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 21 -
10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
61,368
12,000
Gross amounts owed by contract customers
1,342,826
644,117
Amounts owed by group undertakings
1,343,893
1,343,893
Other debtors
82,508
35,770
Prepayments and accrued income
49,936
128,026
2,880,531
2,163,806

 

11
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,291,687
1,693,599
Corporation tax
-
0
240,110
Other taxation and social security
18,983
250,013
Other creditors
62,957
50,437
Accruals and deferred income
51,692
343,522
2,425,319
2,577,681

 

12
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
58,839
83,172
2025
Movements in the year:
£
Liability at 1 June 2024
83,172
Credit to profit or loss
(24,333)
Liability at 31 May 2025
58,839

The deferred tax liability set out above is expected to reverse over the life of the qualifying assets and relates to accelerated capital allowances.

JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
12
Deferred taxation
(Continued)
- 22 -

 

13
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,028
151,039

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
14,875
14,875
14,875
14,875
15
Events after the reporting date

Due to the potential financial exposure of the ongoing Claim against the company, the director is taking protective measures in the post year end period to ensure that the company remains viable and a going concern, while mitigating against risk of further claims and any impact on ongoing projects. Since the year end, the Company continues to actively defend the ongoing Claim, however has determined not to undergo any new projects until matters are settled and is undergoing careful cost management to minimise future exposure.

 

The financial impact remains uncertain and cannot be reliably quantified, despite efforts to bring the matter to conclusion in the post balance sheet period. The Company holds insurance policies which may respond to this matter; however, there is uncertainty as to whether, and to what extent, the insurers will provide coverage in respect of the Claim.

 

The matter has therefore been considered in the director’s assessment of going concern and has resulted in the inclusion of a material uncertainty disclosure in the financial statements.

 

No other adjusting or non-adjusting events have been identified which would require disclosure or amendment to the financial statements.

16
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of construction services
2025
2024
£
£
Related party entities
1,434,454
-
JESSOPS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
16
Related party transactions
(Continued)
- 23 -

The following amounts were outstanding at the reporting end date:

2025
Balance
Amounts owed by related parties
£
Related party entities
469,962
There were no amounts owed in the previous period.

The company has taken advantage of the exemption conferred by paragraph 33.1A of FRS 102 "Related Party Disclosures" not to disclose transactions with other group entities, whose voting rights are 100% controlled within the group, and where consolidated financial statements of the group are publicly available. This exemption is available as Jessops Construction Limited is a wholly owned subsidiary of Jessops (Holdings) Limited.

 

All transactions were made on an arm's length basis. The amounts due are trading balances and therefore are due under normal credit terms.

17
Ultimate controlling party

In the current and prior year, the company was a wholly owned subsidiary of Jessops (Holdings) Limited, as it owned 100% of the issued share capital.

 

The largest and smallest group in which results of the company are consolidated is that of Jessops (Holdings) Limited. Jessops (Holdings) Limited has a registered office of Trinity Court, Church Street, Rickmansworth, United Kingdom, WD3 1RT.

 

R Wherry was the ultimate controlling party throughout the prior and current year as he owns 100% of the issued share capital of Jessops (Holdings) Limited.

18
Contingent liabilities

The Company is subject to claims, investigations and legal actions arising in the normal course of business. The director accrues for costs based on the best estimate of known matters in progress and takes legal advice as to the potential outcomes of such matters. No provision is made where the director considers, based on that advice, that an action is unlikely to succeed or where a sufficiently reliable estimate of the potential obligation cannot be made.

 

Among these matters, there is one ongoing Claim which the Company is actively defending that is of particular significance. At the balance sheet date, the outcome remains uncertain and the potential financial effect cannot be reliably estimated or quantified. Accordingly, no provision has been recognised in respect of this claim beyond legal and professional costs. The Company holds insurance policies which may respond to this matter; however, there is uncertainty as to whether, and to what extent, the insurers will provide coverage in respect of the Claim.

 

Due to the uncertainty surrounding both the likelihood and potential magnitude of any liability arising from this matter, it gives rise to a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern, as further described in the going concern note. The Company continues to monitor developments closely and to take appropriate legal advice.

2025-05-312024-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityR WherryK Yarwood038407062024-06-012025-05-3103840706bus:Director12024-06-012025-05-3103840706bus:CompanySecretary12024-06-012025-05-3103840706bus:RegisteredOffice2024-06-012025-05-31038407062025-05-31038407062023-06-012024-05-3103840706core:RetainedEarningsAccumulatedLosses2023-06-012024-05-3103840706core:RetainedEarningsAccumulatedLosses2024-06-012025-05-31038407062024-05-3103840706core:PlantMachinery2025-05-3103840706core:FurnitureFittings2025-05-3103840706core:PlantMachinery2024-05-3103840706core:FurnitureFittings2024-05-3103840706core:WithinOneYear2025-05-3103840706core:WithinOneYear2024-05-3103840706core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3103840706core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3103840706core:CurrentFinancialInstruments2025-05-3103840706core:CurrentFinancialInstruments2024-05-3103840706core:ShareCapital2025-05-3103840706core:ShareCapital2024-05-3103840706core:CapitalRedemptionReserve2025-05-3103840706core:CapitalRedemptionReserve2024-05-3103840706core:RetainedEarningsAccumulatedLosses2025-05-3103840706core:RetainedEarningsAccumulatedLosses2024-05-3103840706core:ShareCapital2023-05-3103840706core:RevaluationReserve2023-05-3103840706core:CapitalRedemptionReserve2023-05-3103840706core:RetainedEarningsAccumulatedLosses2023-05-3103840706core:RevaluationReserve2024-05-3103840706core:RevaluationReserve2025-05-3103840706core:ShareCapitalOrdinaryShareClass12025-05-3103840706core:ShareCapitalOrdinaryShareClass12024-05-3103840706core:PlantMachinery2024-06-012025-05-3103840706core:FurnitureFittings2024-06-012025-05-3103840706core:PlantMachinery2024-05-3103840706core:FurnitureFittings2024-05-31038407062024-05-3103840706bus:OrdinaryShareClass12024-06-012025-05-3103840706bus:OrdinaryShareClass12025-05-3103840706bus:OrdinaryShareClass12024-05-3103840706bus:PrivateLimitedCompanyLtd2024-06-012025-05-3103840706bus:FRS1022024-06-012025-05-3103840706bus:Audited2024-06-012025-05-3103840706bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP