IRIS Accounts Production v25.2.0.378 08971892 director 31.8.25 1.9.24 31.8.25 31.8.25 property management. true true false true false false false false false false false false false false false false false false true false Fair value model A Ordinary 0 B Ordinary 0 C Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh089718922024-08-31089718922025-08-31089718922024-09-012025-08-31089718922023-08-31089718922023-09-012024-08-31089718922024-08-3108971892ns15:EnglandWales2024-09-012025-08-3108971892ns14:PoundSterling2024-09-012025-08-3108971892ns10:Director12024-09-012025-08-3108971892ns10:Consolidated2025-08-3108971892ns10:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3108971892ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3108971892ns10:Consolidatedns10:SmallEntities2024-09-012025-08-3108971892ns10:Consolidatedns10:AuditExemptWithAccountantsReport2024-09-012025-08-3108971892ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3108971892ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108971892ns10:Consolidatedns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3108971892ns10:SmallCompaniesRegimeForAccountsns10:Consolidated2024-09-012025-08-3108971892ns10:FullAccounts2024-09-012025-08-3108971892ns5:Subsidiary12024-09-012025-08-3108971892ns5:Subsidiary22024-09-012025-08-3108971892ns5:Subsidiary32024-09-012025-08-3108971892ns5:Subsidiary42024-09-012025-08-3108971892ns5:Subsidiary52024-09-012025-08-3108971892ns5:Subsidiary62024-09-012025-08-3108971892ns5:Subsidiary72024-09-012025-08-3108971892ns5:Subsidiary82024-09-012025-08-3108971892ns5:Subsidiary92024-09-012025-08-3108971892ns5:Subsidiary102024-09-012025-08-3108971892ns5:Subsidiary112024-09-012025-08-310897189212024-09-012025-08-3108971892ns10:OrdinaryShareClass12024-09-012025-08-3108971892ns10:OrdinaryShareClass22024-09-012025-08-3108971892ns10:OrdinaryShareClass32024-09-012025-08-3108971892ns10:Consolidated2024-09-012025-08-3108971892ns10:Consolidated2023-09-012024-08-3108971892ns5:CurrentFinancialInstruments2025-08-3108971892ns5:CurrentFinancialInstruments2024-08-3108971892ns5:Non-currentFinancialInstruments2025-08-3108971892ns5:Non-currentFinancialInstruments2024-08-3108971892ns5:ShareCapital2025-08-3108971892ns5:ShareCapital2024-08-3108971892ns5:RetainedEarningsAccumulatedLosses2025-08-3108971892ns5:RetainedEarningsAccumulatedLosses2024-08-3108971892ns10:RegisteredOffice2024-09-012025-08-3108971892ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3108971892ns5:ShortLeaseholdAssetsns5:LandBuildings2024-09-012025-08-3108971892ns5:PlantMachinery2024-09-012025-08-3108971892ns5:FurnitureFittings2024-09-012025-08-3108971892ns5:MotorVehicles2024-09-012025-08-3108971892ns5:LandBuildings2024-08-3108971892ns5:FurnitureFittings2024-08-3108971892ns5:LandBuildings2024-09-012025-08-3108971892ns5:LandBuildings2025-08-3108971892ns5:FurnitureFittings2025-08-3108971892ns5:LandBuildings2024-08-3108971892ns5:FurnitureFittings2024-08-3108971892ns5:CostValuation2024-08-3108971892ns5:AdditionsToInvestments2025-08-3108971892ns5:CostValuation2025-08-3108971892ns5:Subsidiary112024-09-012025-08-3108971892ns5:Subsidiary12025-08-3108971892ns5:Subsidiary12024-08-3108971892ns5:Subsidiary12024-08-3108971892ns5:Subsidiary12023-09-012024-08-31089718923ns5:Subsidiary22024-09-012025-08-3108971892ns5:Subsidiary22025-08-3108971892ns5:Subsidiary22024-08-3108971892ns5:Subsidiary22023-09-012024-08-3108971892ns5:Subsidiary352024-09-012025-08-3108971892ns5:Subsidiary32025-08-3108971892ns5:Subsidiary32024-08-3108971892ns5:Subsidiary32023-09-012024-08-31089718927ns5:Subsidiary42024-09-012025-08-3108971892ns5:Subsidiary42025-08-3108971892ns5:Subsidiary42024-08-3108971892ns5:Subsidiary42023-09-012024-08-31089718929ns5:Subsidiary52024-09-012025-08-3108971892ns5:Subsidiary52025-08-3108971892ns5:Subsidiary52024-08-3108971892ns5:Subsidiary52023-09-012024-08-3108971892ns5:Subsidiary6112024-09-012025-08-3108971892ns5:Subsidiary62025-08-3108971892ns5:Subsidiary62024-08-3108971892ns5:Subsidiary62023-09-012024-08-3108971892ns5:Subsidiary7132024-09-012025-08-3108971892ns5:Subsidiary72025-08-3108971892ns5:Subsidiary72024-08-3108971892ns5:Subsidiary72023-09-012024-08-310897189215ns5:Subsidiary82024-09-012025-08-3108971892ns5:Subsidiary82025-08-3108971892ns5:Subsidiary82024-08-310897189217ns5:Subsidiary92024-09-012025-08-3108971892ns5:Subsidiary92025-08-3108971892ns5:Subsidiary10192024-09-012025-08-3108971892ns5:Subsidiary102025-08-3108971892ns5:Subsidiary11212024-09-012025-08-3108971892ns5:Subsidiary112025-08-3108971892ns5:CurrentFinancialInstrumentsns5:WithinOneYear2025-08-3108971892ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-08-3108971892ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-3108971892ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-3108971892ns5:DeferredTaxation2024-08-3108971892ns5:DeferredTaxation2025-08-3108971892ns10:OrdinaryShareClass12025-08-3108971892ns10:OrdinaryShareClass22025-08-3108971892ns10:OrdinaryShareClass32025-08-31
REGISTERED NUMBER: 08971892 (England and Wales)















Report of the Director and

Unaudited Consolidated Financial Statements for the Year Ended 31 August 2025

for

Creative Network Partners Limited

Creative Network Partners Limited (Registered number: 08971892)






Contents of the Consolidated Financial Statements
for the Year Ended 31 August 2025




Page

Report of the Director 1

Consolidated Income Statement 2

Consolidated Balance Sheet 3

Company Balance Sheet 5

Notes to the Consolidated Financial Statements 7


Creative Network Partners Limited (Registered number: 08971892)

Report of the Director
for the Year Ended 31 August 2025

The director presents his report with the financial statements of the company and the group for the year ended 31 August 2025.

DIRECTOR
Mr L Lawson-O'Neil held office during the whole of the period from 1 September 2024 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





Mr L Lawson-O'Neil - Director


13 August 2026

Creative Network Partners Limited (Registered number: 08971892)

Consolidated Income Statement
for the Year Ended 31 August 2025

31.8.25 31.8.24
Notes £    £   

TURNOVER 8,060,529 7,184,496

Cost of sales 3,170,071 3,029,664
GROSS PROFIT 4,890,458 4,154,832

Administrative expenses 3,690,764 3,954,658
1,199,694 200,174

Other operating income 62,159 12,146
OPERATING PROFIT 4 1,261,853 212,320

Gain/loss on revaluation of investment
property

234,226

1,496,456
1,496,079 1,708,776

Interest payable and similar expenses 315,450 252,152
PROFIT BEFORE TAXATION 1,180,629 1,456,624

Tax on profit 5 218,003 313,973
PROFIT FOR THE FINANCIAL YEAR 962,626 1,142,651

Profit attributable to:
Owners of the parent 962,626 1,142,651

Creative Network Partners Limited (Registered number: 08971892)

Consolidated Balance Sheet
31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 7 (79,342 ) (79,342 )
Tangible assets 8 8,744,249 8,387,505
Investments 9 - -
Investment property 10 22,800,000 22,300,000
31,464,907 30,608,163

CURRENT ASSETS
Debtors 11 1,985,881 1,865,425
Prepayments and accrued income 1,301,525 1,301,525
Cash at bank 278,040 17,167
3,565,446 3,184,117
CREDITORS
Amounts falling due within one year 12 14,186,951 4,342,927
NET CURRENT LIABILITIES (10,621,505 ) (1,158,810 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

20,843,402

29,449,353

CREDITORS
Amounts falling due after more than one
year

13

(4,363,354

)

(14,149,937

)

PROVISIONS FOR LIABILITIES 14 (3,407,236 ) (3,189,233 )
NET ASSETS 13,072,812 12,110,183

CAPITAL AND RESERVES
Called up share capital 15 6 6
Retained earnings 13,072,806 12,110,177
SHAREHOLDERS' FUNDS 13,072,812 12,110,183

The company and the group are entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company and the group to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a) ensuring that the group keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b) preparing financial statements which give a true and fair view of the state of affairs of the company and the group as at the end of each financial year and of the group's profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company and the group.

Creative Network Partners Limited (Registered number: 08971892)

Consolidated Balance Sheet - continued
31 August 2025


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 13 August 2026 and were signed by:





Mr L Lawson-O'Neil - Director


Creative Network Partners Limited (Registered number: 08971892)

Company Balance Sheet
31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 7 - -
Tangible assets 8 2,155,495 2,191,020
Investments 9 14,518 14,515
Investment property 10 6,000,000 5,900,000
8,170,013 8,105,535

CURRENT ASSETS
Debtors 11 24,521,860 23,499,219
Cash at bank 617 352
24,522,477 23,499,571
CREDITORS
Amounts falling due within one year 12 27,899,327 16,128,308
NET CURRENT (LIABILITIES)/ASSETS (3,376,850 ) 7,371,263
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,793,163

15,476,798

CREDITORS
Amounts falling due after more than one
year

13

(568,061

)

(11,036,477

)

PROVISIONS FOR LIABILITIES 14 (1,260,209 ) (1,162,789 )
NET ASSETS 2,964,893 3,277,532

CAPITAL AND RESERVES
Called up share capital 15 6 6
Retained earnings 2,964,887 3,277,526
SHAREHOLDERS' FUNDS 2,964,893 3,277,532

Company's (loss)/profit for the financial year (312,639 ) 409,521

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Creative Network Partners Limited (Registered number: 08971892)

Company Balance Sheet - continued
31 August 2025


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 13 August 2026 and were signed by:





Mr L Lawson-O'Neil - Director


Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Creative Network Partners Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 08971892

Registered office: Hackney Downs Studios
Amhurst Terrace
London
E8 2BT

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold improvements - 10% on cost
Plant and machinery - 20% on cost
Fixtures, fittings and equipment - 25% on cost and 10% on cost
Motor vehicles - 33% on cost and 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 48 (2024 - 48 ) .

4. OPERATING PROFIT

The operating profit is stated after charging:

31.8.25 31.8.24
£    £   
Depreciation - owned assets 769,698 781,643

5. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.8.25 31.8.24
£    £   
Deferred tax 218,003 313,973
Tax on profit 218,003 313,973

6. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

7. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 September 2024
and 31 August 2025 (79,342 )
NET BOOK VALUE
At 31 August 2025 (79,342 )
At 31 August 2024 (79,342 )

8. TANGIBLE FIXED ASSETS

Group
Short
Freehold leasehold Plant and
property improvements machinery
£    £    £   
COST OR VALUATION
At 1 September 2024 1,510,000 6,847,258 129,499
Additions - 1,066,681 10,610
Disposals - - -
Revaluations 40,000 - -
At 31 August 2025 1,550,000 7,913,939 140,109
DEPRECIATION
At 1 September 2024 - 1,665,552 99,069
Charge for year - 617,317 11,839
Eliminated on disposal - - -
At 31 August 2025 - 2,282,869 110,908
NET BOOK VALUE
At 31 August 2025 1,550,000 5,631,070 29,201
At 31 August 2024 1,510,000 5,181,706 30,430

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

8. TANGIBLE FIXED ASSETS - continued

Group

Fixtures,
fittings
and Motor
equipment vehicles Totals
£    £    £   
COST OR VALUATION
At 1 September 2024 1,761,593 44,000 10,292,350
Additions 45,151 - 1,122,442
Disposals - (44,000 ) (44,000 )
Revaluations - - 40,000
At 31 August 2025 1,806,744 - 11,410,792
DEPRECIATION
At 1 September 2024 132,224 8,000 1,904,845
Charge for year 140,542 - 769,698
Eliminated on disposal - (8,000 ) (8,000 )
At 31 August 2025 272,766 - 2,666,543
NET BOOK VALUE
At 31 August 2025 1,533,978 - 8,744,249
At 31 August 2024 1,629,369 36,000 8,387,505

Cost or valuation at 31 August 2025 is represented by:

Fixtures,
Short fittings
Freehold leasehold Plant and and
property improvements machinery equipment Totals
£    £    £    £    £   
Valuation in 2023 389,439 - - - 389,439
Valuation in 2025 40,000 - - - 40,000
Cost 1,120,561 7,913,939 140,109 1,806,744 10,981,353
1,550,000 7,913,939 140,109 1,806,744 11,410,792

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

8. TANGIBLE FIXED ASSETS - continued

Company
Fixtures,
fittings
Freehold and
property equipment Totals
£    £    £   
COST OR VALUATION
At 1 September 2024 1,510,000 755,247 2,265,247
Revaluations 40,000 - 40,000
At 31 August 2025 1,550,000 755,247 2,305,247
DEPRECIATION
At 1 September 2024 - 74,227 74,227
Charge for year - 75,525 75,525
At 31 August 2025 - 149,752 149,752
NET BOOK VALUE
At 31 August 2025 1,550,000 605,495 2,155,495
At 31 August 2024 1,510,000 681,020 2,191,020

Cost or valuation at 31 August 2025 is represented by:

Fixtures,
fittings
Freehold and
property equipment Totals
£    £    £   
Valuation in 2023 389,440 - 389,440
Valuation in 2025 40,000 - 40,000
Cost 1,120,560 755,247 1,875,807
1,550,000 755,247 2,305,247

9. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 September 2024 14,515
Additions 3
At 31 August 2025 14,518
NET BOOK VALUE
At 31 August 2025 14,518
At 31 August 2024 14,515

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

9. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

EatWorkArt Limited
Registered office: Hackney Downs Studios,Amhurst Terrace, London E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 17,429,475 16,154,145
Profit for the year 1,275,330 1,693,611

Creative Network Communications Limited
Registered office: Hackney Downs, Amhurst Terrace, London E8 2BT
Nature of business: Provision of office utilities and services
%
Class of shares: holding
Ordinary 100.00
31.5.25 31.8.24
£    £   
Aggregate capital and reserves (9,647,129 ) (9,671,498 )
Profit/(loss) for the year 24,369 (906,659 )

Creative Network Communications Limited entered into voluntary liquidation on 05/06/2025.

Holetown Limited
Registered office: Hackney Downs, Amhurst Terrace, London E8 2BT
Nature of business: Event planning and farming activities
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves (1,365,194 ) (1,084,971 )
Loss for the year (280,223 ) (309,600 )

KHH Limited
Registered office: Hackney Downs, Amhurst Terrace, London E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 285,470 181,468
Profit/(loss) for the year 104,002 (20,954 )

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

9. FIXED ASSET INVESTMENTS - continued

EatWorkArt Investments Limited
Registered office: Hackney Downs Studios,Amhurst Terrace, London,E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 1,856,196 1,735,845
Profit/(loss) for the year 120,351 (237,768 )

Sunburn Workshops Holdings Limited
Registered office: Hackney Downs Studios,Amhurst Terrace, London,E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 1,967,668 1,930,393
Profit for the year 37,275 514,923

Armada Way Limited
Registered office: Hackney Downs Studios,Amhurst Terrace, London,E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves (419 ) (419 )
Loss for the year - (420 )

Netil House Limited
Registered office: Hackney Downs Studios,Amhurst Terrace, London,E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25 31.8.24
£    £   
Aggregate capital and reserves 1 1

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

9. FIXED ASSET INVESTMENTS - continued

EWA Facilities Ltd
Registered office: Hackney Downs, Amhurst Terrace, London E8 2BT
Nature of business: Provision of office utilities and services
%
Class of shares: holding
Ordinary 100.00
31.8.25
£   
Aggregate capital and reserves (5,834 )
Loss for the period/year (5,835 )

Longash Ltd
Registered office: Hackney Downs, Amhurst Terrace, London E8 2BT
Nature of business: Property management
%
Class of shares: holding
Ordinary 100.00
31.8.25
£   
Aggregate capital and reserves 1

CNP Services Ltd
Registered office: Netil House, 1 Westgate Street, London E8 3RL
Nature of business: Provision of services
%
Class of shares: holding
Ordinary 100.00
31.8.25
£   
Aggregate capital and reserves 1


10. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 September 2024 22,300,000
Additions 705,772
Disposals (400,000 )
Revaluations 194,228
At 31 August 2025 22,800,000
NET BOOK VALUE
At 31 August 2025 22,800,000
At 31 August 2024 22,300,000

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

10. INVESTMENT PROPERTY - continued

Group

Fair value at 31 August 2025 is represented by:
£   
Valuation in 2023 7,503,772
Valuation in 2024 1,496,456
Valuation in 2025 194,228
Cost 13,605,544
22,800,000

Company
Total
£   
FAIR VALUE
At 1 September 2024 5,900,000
Additions 87,214
Revaluations 12,786
At 31 August 2025 6,000,000
NET BOOK VALUE
At 31 August 2025 6,000,000
At 31 August 2024 5,900,000

Fair value at 31 August 2025 is represented by:
£   
Valuation in 2023 2,981,088
Valuation in 2024 1,163,961
Valuation in 2025 12,786
Cost 1,842,165
6,000,000

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Trade debtors 592,807 210,098 - -
Payments made on account 293,415 - - -
Other debtors 522,747 668,468 - -
Amounts owed by group
associated companies - - 24,462,251 23,379,997
Amounts owed by associated
companies 240,687 240,686 - -
Directors' loan accounts 100,491 263,776 - -
Corporation tax 2,371 2,371 - -
VAT 6,033 57,294 - -
Prepayments and accrued income 227,330 422,732 59,609 119,222
1,985,881 1,865,425 24,521,860 23,499,219

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Bank loans and overdrafts 64,902 53,281 - -
Other loans 11,474,453 1,417,139 10,886,372 308,975
Trade creditors 1,113,390 699,491 - 44,281
Corporation tax 43,398 45,307 - -
Social security and other taxes 275,568 496,361 - -
Other creditors 76,177 99,579 - -
Amounts due to associated
companies - 91,572 - -
Amounts owed to group associated
companies

-

-

17,011,504

15,773,602
Accruals and deferred income 1,139,063 1,440,197 1,451 1,450
14,186,951 4,342,927 27,899,327 16,128,308

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Bank loans - 1-2 years 35,908 58,348 - -
Bank loans - 2-5 years - 47,088 - -
Other loans - 1-2 years 225,405 11,232,017 - 10,886,477
Other loans - 2-5 years 470,151 861,176 - -
Other loans more 5yrs non-inst 568,061 150,000 568,061 150,000
Resident deposits held 2,090,385 1,801,308 - -
Social security and other taxes 973,444 - - -
4,363,354 14,149,937 568,061 11,036,477

Amounts falling due in more than five years:

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Repayable otherwise than by instalments
Other loans more 5yrs non-inst 568,061 150,000 568,061 150,000

14. PROVISIONS FOR LIABILITIES

Group Company
31.8.25 31.8.24 31.8.25 31.8.24
£    £    £    £   
Deferred tax 3,407,236 3,189,233 1,260,209 1,162,789

Creative Network Partners Limited (Registered number: 08971892)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

14. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 September 2024 3,189,233
Accelerated capital allowances 204,081
Trading losses carried forward (19,636 )
Revaluation of assets 33,558
Balance at 31 August 2025 3,407,236

Company
Deferred
tax
£   
Balance at 1 September 2024 1,162,789
Revaluation of assets 13,196
Accelerated capital allowances (18,881 )
Tax losses carried forward 103,105
Balance at 31 August 2025 1,260,209

15. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.25 31.8.24
value: £    £   
200 A Ordinary £0.01 2 2
200 B Ordinary £0.01 2 2
200 C Ordinary £0.01 2 2
6 6

16. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

31.8.25 31.8.24
£    £   
L Lawson-O'Neil
Balance outstanding at start of year 263,776 168,240
Amounts advanced 100,491 263,776
Amounts repaid (263,776 ) (168,240 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 100,491 263,776