Registration number:
Modular Movements Ltd
for the Year Ended 30 November 2025
Modular Movements Ltd
(Registration number: 09093879)
Balance Sheet as at 30 November 2025
|
Note |
2025 |
2024 |
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Retained earnings |
|
|
|
|
Shareholders' funds |
|
|
For the financial year ending 30 November 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
|
......................................... |
Modular Movements Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025
|
General information |
The Company is a private company limited by share capital, incorporated in England and Wales. The company registration number is 09093879.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 (including Section 1A) smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements have been prepared in sterling and are rounded to the nearest pound.
The financial statements represent the company as an individual entity. The company does not for part of a group.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of specialist logistics services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax and discounts.
The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Modular Movements Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the Company (including Directors) during the year, was
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Trade debtors |
|
|
|
|
Amounts owed by related parties |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
Modular Movements Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2025 |
2024 |
|
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Amounts owed to related parties |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
HP and finance leases |
368,887 |
429,961 |
|
|
|
|
Creditors within one year include hire purchase and loans and borrowings which are secured of £1,204,138 (2024 - £1,741,784). Hire purchase contracts are secured against the assets to which they relate. Included within loans and borrowings is a debt factoring facility. The liability is secured by a fixed and floating charge over all property and other undertakings of the Group.
Creditors: amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
HP and Finance Leases |
|
|
Creditors due after one year include hire purchases which are secured of £305,003 (2024 - £670,723). Hire purchase contracts are secured against the assets to which they relate.
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2 |
|
2 |
|
Obligations under leases and hire purchase contracts |
Finance leases
The total of future minimum lease payments is as follows:
|
2025 |
2024 |
|
|
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
|
|
|
|
Modular Movements Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025
Operating lease commitments
The total of future minimum lease payments is as follows:
|
2025 |
2024 |
|
|
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
|
|
|
|
The amount of non-cancellable operating lease payments recognised as an expense during the year was £
|
Related party transactions |
Directors' remuneration
The Directors' remuneration for the year was as follows:
|
2025 |
2024 |
|
|
Remuneration |
|
|
Summary of transactions with entities with joint control or significant interest
Income and receivables from related parties
|
2025 |
Other related parties |
|
Sale of goods |
|
|
Amounts receivable from related party |
|
|
|
|
|
2024 |
Other related parties |
|
Sale of goods |
|
|
Amounts receivable from related party |
|
|
|
|
Modular Movements Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025
Expenditure with and payables to related parties
|
2025 |
Key management |
Other related parties |
|
Purchase of goods |
- |
|
|
Amounts payable to related party |
|
|
|
|
||
|
2024 |
Key management |
Other related parties |
|
Purchase of goods |
- |
|
|
Amounts payable to related party |
|
|
|
|
||
Loans to related parties
|
2025 |
Entities with joint control or significant influence |
|
At start of period |
|
|
Advanced |
|
|
Repaid |
( |
|
At end of period |
58,957 |
|
|
|
|
2024 |
Entities with joint control or significant influence |
|
At start of period |
|
|
Advanced |
|
|
Repaid |
( |
|
At end of period |
42,371 |
|
|
|
The Company has taken advantage of the exemption permitted by Section 33 'Related Party Disclosure' of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' from the requirements to disclose transactions between wholly owned group companies of Modular Logistics Group Limited.
|
Parent and ultimate parent undertaking |
The company is a wholly owned subsidiary of Modular Logistics Group Limited, a company incorporated in England.