Modular Logistics Group Limited 09225439 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is is that of renting and leasing trucks and other heavy vehciles Digita Accounts Production Advanced 6.30.9574.0 true false true true true true false 09225439 2024-12-01 2025-11-30 09225439 2025-11-30 09225439 bus:Director1 1 2025-11-30 09225439 bus:Director4 1 2025-11-30 09225439 bus:OrdinaryShareClass1 2025-11-30 09225439 core:RetainedEarningsAccumulatedLosses 2025-11-30 09225439 core:ShareCapital 2025-11-30 09225439 core:CurrentFinancialInstruments 2025-11-30 09225439 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 09225439 core:FurnitureFittingsToolsEquipment 2025-11-30 09225439 core:MotorVehicles 2025-11-30 09225439 core:OtherRelatedParties 2025-11-30 09225439 bus:SmallEntities 2024-12-01 2025-11-30 09225439 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 09225439 bus:FilletedAccounts 2024-12-01 2025-11-30 09225439 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 09225439 bus:RegisteredOffice 2024-12-01 2025-11-30 09225439 bus:Director1 2024-12-01 2025-11-30 09225439 bus:Director1 1 2024-12-01 2025-11-30 09225439 bus:Director3 2024-12-01 2025-11-30 09225439 bus:Director4 2024-12-01 2025-11-30 09225439 bus:Director4 1 2024-12-01 2025-11-30 09225439 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 09225439 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 09225439 core:FurnitureFittings 2024-12-01 2025-11-30 09225439 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 09225439 core:MotorVehicles 2024-12-01 2025-11-30 09225439 core:OtherRelatedParties core:SaleOrPurchaseGoods 2024-12-01 2025-11-30 09225439 core:Subsidiary1 2024-12-01 2025-11-30 09225439 core:Subsidiary1 1 2024-12-01 2025-11-30 09225439 core:Subsidiary1 countries:England 2024-12-01 2025-11-30 09225439 core:Subsidiary2 2024-12-01 2025-11-30 09225439 core:Subsidiary2 1 2024-12-01 2025-11-30 09225439 core:Subsidiary2 countries:England 2024-12-01 2025-11-30 09225439 core:Subsidiary3 2024-12-01 2025-11-30 09225439 core:Subsidiary3 1 2024-12-01 2025-11-30 09225439 core:Subsidiary3 countries:England 2024-12-01 2025-11-30 09225439 core:Subsidiary4 2024-12-01 2025-11-30 09225439 core:Subsidiary4 1 2024-12-01 2025-11-30 09225439 core:Subsidiary4 countries:England 2024-12-01 2025-11-30 09225439 core:Subsidiary5 2024-12-01 2025-11-30 09225439 core:Subsidiary5 1 2024-12-01 2025-11-30 09225439 core:Subsidiary5 countries:England 2024-12-01 2025-11-30 09225439 countries:EnglandWales 2024-12-01 2025-11-30 09225439 2024-11-30 09225439 bus:Director1 1 2024-11-30 09225439 bus:Director4 1 2024-11-30 09225439 core:CostValuation 2024-11-30 09225439 core:FurnitureFittingsToolsEquipment 2024-11-30 09225439 core:MotorVehicles 2024-11-30 09225439 2023-12-01 2024-11-30 09225439 2024-11-30 09225439 bus:Director1 1 2024-11-30 09225439 bus:Director4 1 2024-11-30 09225439 bus:OrdinaryShareClass1 2024-11-30 09225439 core:RetainedEarningsAccumulatedLosses 2024-11-30 09225439 core:ShareCapital 2024-11-30 09225439 core:CurrentFinancialInstruments 2024-11-30 09225439 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 09225439 core:FurnitureFittingsToolsEquipment 2024-11-30 09225439 core:MotorVehicles 2024-11-30 09225439 core:OtherRelatedParties 2024-11-30 09225439 bus:Director1 2023-12-01 2024-11-30 09225439 bus:Director1 1 2023-12-01 2024-11-30 09225439 bus:Director4 2023-12-01 2024-11-30 09225439 bus:Director4 1 2023-12-01 2024-11-30 09225439 core:OtherRelatedParties core:SaleOrPurchaseGoods 2023-12-01 2024-11-30 09225439 core:Subsidiary1 1 2023-12-01 2024-11-30 09225439 core:Subsidiary2 1 2023-12-01 2024-11-30 09225439 core:Subsidiary3 1 2023-12-01 2024-11-30 09225439 core:Subsidiary4 1 2023-12-01 2024-11-30 09225439 core:Subsidiary5 1 2023-12-01 2024-11-30 09225439 bus:Director1 1 2023-11-30 09225439 bus:Director4 1 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09225439

Modular Logistics Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Modular Logistics Group Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Modular Logistics Group Limited

(Registration number: 09225439)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,044,279

1,568,754

Investments

5

18,858

18,858

 

1,063,137

1,587,612

Current assets

 

Debtors

6

70,268

51,738

Cash at bank and in hand

 

7,722

1,337

 

77,990

53,075

Creditors: Amounts falling due within one year

7

(675,547)

(1,190,592)

Net current liabilities

 

(597,557)

(1,137,517)

Total assets less current liabilities

 

465,580

450,095

Provisions for liabilities

(207,168)

(309,208)

Net assets

 

258,412

140,887

Capital and reserves

 

Called up share capital

8

6

6

Retained earnings

258,406

140,881

Shareholders' funds

 

258,412

140,887

For the financial year ending 30 November 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 August 2026 and signed on its behalf by:
 

.........................................
M J Swan
Director

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales, the companies registration number is 09225439.

The address of its registered office is:
44 Newdown Road
South Park Industrial Estate
Scunthorpe
North Lincolnshire
DN17 2TX

These financial statements were authorised for issue by the Board on 19 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

The financial statements represent the company as an individual entity, the company does not form part of a group.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

16.67% straight line basis

Furniture, fittings and equipment

16.67% straight line basis

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 3 (2024 - 3).

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2024

40,342

3,758,305

3,798,647

Disposals

-

(494,931)

(494,931)

At 30 November 2025

40,342

3,263,374

3,303,716

Depreciation

At 1 December 2024

34,220

2,195,671

2,229,891

Charge for the year

5,497

454,131

459,628

Eliminated on disposal

-

(430,082)

(430,082)

At 30 November 2025

39,717

2,219,720

2,259,437

Carrying amount

At 30 November 2025

625

1,043,654

1,044,279

At 30 November 2024

6,122

1,562,632

1,568,754

5

Investments

2025
£

2024
£

Investments in subsidiaries

18,858

18,858

Subsidiaries

£

Cost or valuation

At 1 December 2024

18,858

Carrying amount

At 30 November 2025

18,858

At 30 November 2024

18,858

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the Company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Modular Movements Limited

44 Newdown Road, South Park Industrial Estate, Scunthorpe, North Lincolnshire, DN17 2TX

England

Ordinary shares

100%

100%

Graswood Limited

44 Newdown Road, South Park Industrial Estate, Scunthorpe, North Lincolnshire, DN17 2TX

England

Ordinary shares

100%

100%

Keerston Limited

44 Newdown Road, South Park Industrial Estate, Scunthorpe, North Lincolnshire, DN17 2TX

England

Ordinary shares

100%

100%

Mobile Home Movements Limited

44 Newdown Road, South Park Industrial Estate, Scunthorpe, North Lincolnshire, DN17 2TX

England

Ordinary shares

100%

100%

EMS Green Energy Limited

44 Newdown Road, South Park Industrial Estate, Scunthorpe, North Lincolnshire, DN17 2TX

England

Ordinary shares

90%

90%

6

Debtors

2025
£

2024
£

Trade debtors

18,600

-

Prepayments

-

70

Other debtors

51,668

51,668

 

70,268

51,738

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Trade creditors

 

25,732

-

Amounts due to related parties

10

372,794

1,135,283

Taxation and social security

 

272,434

50,602

Accruals and deferred income

 

4,566

4,686

Other creditors

 

21

21

 

675,547

1,190,592

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

6

6

6

6

       

9

Dividends

2025

2024

£

£

Interim dividend of £28,000.00 (2024 - £28,000.00) per ordinary share

168,000

168,000

 

 

10

Related party transactions

The company has taken advantage of the exemption permitted by Section 33 'Related Party disclosure' of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' from the requirements to disclose transactions between wholly owned group companies of Modular Logistics Group Limited.

Transactions with Directors

2025

At 1 December 2024
£

At 30 November 2025
£

M L Peterson

Loan receivable

5

5

A J Skelton

Loan receivable

5,500

5,500

 

Modular Logistics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

2024

At 1 December 2023
£

At 30 November 2024
£

M L Peterson

Loan receivable

5

5

A J Skelton

Loan receivable

5,500

5,500

Expenditure with and payables to related parties

2025

Other related parties
£

Purchase of goods

-

Amounts payable to related party

-

2024

Other related parties
£

Purchase of goods

58,725

Amounts payable to related party

335