S L BARTRAM ROOFING & SCAFFOLDING LTD 09745703 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is Roofing & Scaffolding Digita Accounts Production Advanced 6.30.9574.0 true 09745703 2024-09-01 2025-08-31 09745703 2025-08-31 09745703 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 09745703 core:CurrentFinancialInstruments 2025-08-31 09745703 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 09745703 core:Non-currentFinancialInstruments 2025-08-31 09745703 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 09745703 core:Goodwill 2025-08-31 09745703 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 09745703 core:MotorVehicles 2025-08-31 09745703 core:OfficeEquipment 2025-08-31 09745703 core:PlantMachinery 2025-08-31 09745703 bus:SmallEntities 2024-09-01 2025-08-31 09745703 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 09745703 bus:FilletedAccounts 2024-09-01 2025-08-31 09745703 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09745703 bus:RegisteredOffice 2024-09-01 2025-08-31 09745703 bus:CompanySecretary1 2024-09-01 2025-08-31 09745703 bus:Director2 2024-09-01 2025-08-31 09745703 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09745703 bus:Agent1 2024-09-01 2025-08-31 09745703 core:Goodwill 2024-09-01 2025-08-31 09745703 core:ComputerEquipment 2024-09-01 2025-08-31 09745703 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09745703 core:MotorVehicles 2024-09-01 2025-08-31 09745703 core:OfficeEquipment 2024-09-01 2025-08-31 09745703 core:PlantMachinery 2024-09-01 2025-08-31 09745703 core:Vehicles 2024-09-01 2025-08-31 09745703 countries:EnglandWales 2024-09-01 2025-08-31 09745703 2024-08-31 09745703 core:Goodwill 2024-08-31 09745703 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 09745703 core:MotorVehicles 2024-08-31 09745703 core:OfficeEquipment 2024-08-31 09745703 core:PlantMachinery 2024-08-31 09745703 2023-09-01 2024-08-31 09745703 2024-08-31 09745703 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 09745703 core:CurrentFinancialInstruments 2024-08-31 09745703 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 09745703 core:Non-currentFinancialInstruments 2024-08-31 09745703 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 09745703 core:Goodwill 2024-08-31 09745703 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 09745703 core:MotorVehicles 2024-08-31 09745703 core:OfficeEquipment 2024-08-31 09745703 core:PlantMachinery 2024-08-31 iso4217:GBP xbrli:pure

Registration number: 09745703

S L BARTRAM ROOFING & SCAFFOLDING LTD

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Company Information

Director

Mr Shane Bartram

Company secretary

Mrs Linda Bartram

Registered office

Bungalow Farm
Heywood Road
Tibenham
Norwich
Norfolk
NR16 1PB

Accountants

Calum Ward & Co Market House
Church Street
Harleston
Norfolk
IP20 9BB

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

(Registration number: 09745703)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

1,100

Tangible assets

5

352,509

326,109

 

352,509

327,209

Current assets

 

Stocks

6

338,088

96,822

Debtors

7

549,474

452,045

Cash at bank and in hand

 

30,265

129,447

 

917,827

678,314

Creditors: Amounts falling due within one year

8

(450,593)

(185,034)

Net current assets

 

467,234

493,280

Total assets less current liabilities

 

819,743

820,489

Creditors: Amounts falling due after more than one year

8

(184,738)

(81,232)

Provisions for liabilities

(85,627)

(81,537)

Net assets

 

549,378

657,720

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

549,377

657,719

Shareholders' funds

 

549,378

657,720

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 17 August 2026
 

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

(Registration number: 09745703)
Balance Sheet as at 31 August 2025

.........................................
Mr Shane Bartram
Director

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bungalow Farm
Heywood Road
Tibenham
Norwich
Norfolk
NR16 1PB

These financial statements were authorised for issue by the director on 17 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

4 year straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 16 (2024 - 19).

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2024

11,000

11,000

At 31 August 2025

11,000

11,000

Amortisation

At 1 September 2024

9,900

9,900

Amortisation charge

1,100

1,100

At 31 August 2025

11,000

11,000

Carrying amount

At 31 August 2025

-

-

At 31 August 2024

1,100

1,100

5

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 September 2024

122,972

136,216

3,817

233,333

Additions

10,001

2,093

1,249

77,910

Disposals

-

-

-

(2,700)

At 31 August 2025

132,973

138,309

5,066

308,543

Depreciation

At 1 September 2024

-

64,569

3,381

102,279

Charge for the year

-

11,063

693

51,958

Eliminated on disposal

-

-

-

(1,561)

At 31 August 2025

-

75,632

4,074

152,676

Carrying amount

At 31 August 2025

132,973

62,677

992

155,867

At 31 August 2024

122,972

71,647

436

131,054

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Total
£

Cost or valuation

At 1 September 2024

496,338

Additions

91,253

Disposals

(2,700)

At 31 August 2025

584,891

Depreciation

At 1 September 2024

170,229

Charge for the year

63,714

Eliminated on disposal

(1,561)

At 31 August 2025

232,382

Carrying amount

At 31 August 2025

352,509

At 31 August 2024

326,109

Included within the net book value of land and buildings above is £132,973 (2024 - £122,972) in respect of freehold land and buildings.
 

6

Stocks

2025
£

2024
£

Raw materials and consumables

10,500

8,500

Work in progress

327,588

88,322

338,088

96,822

7

Debtors

Current

2025
£

2024
£

Trade debtors

244,564

260,015

Other debtors

304,910

192,030

 

549,474

452,045

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

191,524

31,018

Trade creditors

 

197,929

43,963

Taxation and social security

 

55,238

100,893

Accruals and deferred income

 

5,902

9,160

 

450,593

185,034

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

184,738

81,232

9

Share capital

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

7,097

16,785

Other borrowings

177,641

64,447

184,738

81,232

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

92,806

32,300

Other borrowings

98,718

(1,282)

191,524

31,018

11

Dividends

2025

2024

£

£

 

 
 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

12

Related party transactions

 

S L BARTRAM ROOFING & SCAFFOLDING LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

13,156

10,946