Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-312026-01-310false2025-02-01No description of principal activity0falsefalsefalse 09955541 2025-02-01 2026-01-31 09955541 2024-02-01 2025-01-31 09955541 2026-01-31 09955541 2025-01-31 09955541 2024-02-01 09955541 c:Director1 2025-02-01 2026-01-31 09955541 c:Director2 2025-02-01 2026-01-31 09955541 c:RegisteredOffice 2025-02-01 2026-01-31 09955541 d:Buildings 2025-02-01 2026-01-31 09955541 d:Buildings 2026-01-31 09955541 d:Buildings 2025-01-31 09955541 d:Buildings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09955541 d:PlantMachinery 2025-02-01 2026-01-31 09955541 d:PlantMachinery 2026-01-31 09955541 d:PlantMachinery 2025-01-31 09955541 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09955541 d:MotorVehicles 2025-02-01 2026-01-31 09955541 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09955541 d:CurrentFinancialInstruments 2026-01-31 09955541 d:CurrentFinancialInstruments 2025-01-31 09955541 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 09955541 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 09955541 d:ShareCapital 2025-02-01 2026-01-31 09955541 d:ShareCapital 2026-01-31 09955541 d:ShareCapital 2024-02-01 2025-01-31 09955541 d:ShareCapital 2025-01-31 09955541 d:ShareCapital 2024-02-01 09955541 d:MergerReserve 2025-02-01 2026-01-31 09955541 d:MergerReserve 2026-01-31 09955541 d:MergerReserve 2024-02-01 2025-01-31 09955541 d:MergerReserve 2025-01-31 09955541 d:MergerReserve 2024-02-01 09955541 d:RetainedEarningsAccumulatedLosses 2025-02-01 2026-01-31 09955541 d:RetainedEarningsAccumulatedLosses 2026-01-31 09955541 d:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 09955541 d:RetainedEarningsAccumulatedLosses 2025-01-31 09955541 d:RetainedEarningsAccumulatedLosses 2024-02-01 09955541 c:OrdinaryShareClass2 2025-02-01 2026-01-31 09955541 c:OrdinaryShareClass2 2026-01-31 09955541 c:OrdinaryShareClass2 2025-01-31 09955541 c:OrdinaryShareClass3 2025-02-01 2026-01-31 09955541 c:OrdinaryShareClass3 2026-01-31 09955541 c:OrdinaryShareClass3 2025-01-31 09955541 c:FRS102 2025-02-01 2026-01-31 09955541 c:Audited 2025-02-01 2026-01-31 09955541 c:FullAccounts 2025-02-01 2026-01-31 09955541 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 09955541 d:Subsidiary1 2025-02-01 2026-01-31 09955541 d:Subsidiary1 1 2025-02-01 2026-01-31 09955541 c:Consolidated 2026-01-31 09955541 c:ConsolidatedGroupCompanyAccounts 2025-02-01 2026-01-31 09955541 2 2025-02-01 2026-01-31 09955541 6 2025-02-01 2026-01-31 09955541 d:AcceleratedTaxDepreciationDeferredTax 2026-01-31 09955541 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 09955541 d:TaxLossesCarry-forwardsDeferredTax 2026-01-31 09955541 d:TaxLossesCarry-forwardsDeferredTax 2025-01-31 09955541 d:OtherDeferredTax 2026-01-31 09955541 d:OtherDeferredTax 2025-01-31 09955541 e:PoundSterling 2025-02-01 2026-01-31 09955541 d:PreviouslyStatedAmount 2025-01-31 09955541 d:Buildings d:PreviouslyStatedAmount 2025-01-31 09955541 d:PlantMachinery d:PreviouslyStatedAmount 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09955541










SIDOLI HOLDINGS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026

 
SIDOLI HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
C D T Sidoli 
P A Sidoli 




Registered number
09955541



Registered office
Henfaes Lane

Welshpool

Powys

SY21 7BE




Independent auditors
WR Partners
Chartered Accountants & Statutory Auditors

Belmont House

Shrewsbury Business Park

Shrewsbury

Shropshire

SY2 6LG





 
SIDOLI HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 2
Directors' Report
 
3 - 5
Independent Auditors' Report
 
6 - 9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Statement of Financial Position
 
11 - 12
Company Statement of Financial Position
 
13
Consolidated Statement of Changes in Equity
 
14
Company Statement of Changes in Equity
 
15
Consolidated Statement of Cash Flows
 
16 - 17
Notes to the Financial Statements
 
18 - 38


 
SIDOLI HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

Introduction
 
The Directors present their Strategic Report for the year ended 31 January 2026. 

Business review
 
The business has faced broadly similar challenges throughout the last year as in the previous few years. With the continual disruptions to supply chains and market pricing due to global uncertainty and escalating conflicts in Europe and the rest of the world.

More locally additional rise in Minimum Wage and overall tax burden both on ourselves and our key customers along with the general economic uncertainty appears to have had a major effect on our customer base. For probably the first time we are seeing a general reduction in activity in the hospitality sector driving increased pressure on sales volume and price.

However, we continue to focus on our key drivers of Quality, Availability, Value and Innovation. Combined with a continued focus on operational and fiscal efficiency has enabled us to maintain a positive performance throughout the year.

We are continuing to look at investment in new processes and automation where appropriate along with skills and training for our workforce. We believe this puts us in a very strong position to react positively to any changes in the marketplace as we have in the past.

In the coming year the business will continue to be exposed to the fiscal and regulatory pressures with changes in employment laws coming into force along side the instability in the world trading markets and increasing regional conflicts. However, we are confident that our history of financial stability and prudence, continual review and close management we will remain in a strong position to trade through all difficult periods.

Principal risks and uncertainties
 
The principal risks to the business are set out in the business review above, namely the challenging economic circumstances, in particular the broad inflationary pressures impacting the UK and the broader global economy. 

The Group’s continued success is also dependent on the retention of key personnel, and the Group aims to provide an excellent working environment and terms of employment.

Financial key performance indicators
 
The Directors monitor the performance of the Group through key performance indicators such as sales, gross margin and the diversity of its key customers.

Other key performance indicators
 
The Group uses a suite of non-financial KPIs to monitor and measure success on a weekly basis which cover the whole business operating spectrum reflecting the changing needs of the business. 

In addition other non financial areas of the business such as customer service, staff productivity and wellbeing indicators considered key to the business are also monitored using KPIs. 

Page 1

 
SIDOLI HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Directors' statement of compliance with duty to promote the success of the Group
 
The Board of Directors consider, both individually and collectively, that they have acted in ways that they believe in good faith to be most likely to promote the success of the Company for the benefit of its shareholders as a whole.

We recognise our people as our most important asset and aim to be a responsible employer.  The health, safety and wellbeing of our people is of the highest importance and continually work hard to create a culture were this is paramount in our day-to-day operations.

Customers are at the heart of everything we do. This is demonstrated in our passion for desserts and dessert development together with investing heavily in Innovation, research and development so that we can continue to offer the best quality products.

We seek to develop long term partnerships with our Customers and Suppliers, which are mutually beneficial and have a reputation for transparency and fair dealing in our interactions. This ultimately benefits our customer with value and a high-quality product range.

As the Board of Directors, our intention is always to behave responsibly and to ensure that the business operates in a responsible manner, adhering to high standards of business conduct and good governance.  We recognise that the maintenance of our good reputation, founded on responsible behaviour, is fundamental to our continuing ability to achieve profitable growth for the benefit of all our stakeholders in the future.


This report was approved by the board and signed on its behalf.



................................................
C D T Sidoli
Director

Date: 19 August 2026

Page 2

 
SIDOLI HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

The Directors present their report and the financial statements for the year ended 31 January 2026.

Directors' responsibilities statement

The Directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Results and dividends

The profit for the year, after taxation, amounted to £4,751,904 (2025 - £5,117,558).

A dividend was declared and paid during the year of £5,000,000 (2025: £2,500,000).

Directors

The Directors who served during the year were:

C D T Sidoli 
P A Sidoli 

Page 3

 
SIDOLI HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026


Future developments

The outlook for the business is set out in the Strategic Report. 

The business continues to undertake research and development activity with a view to enhancing its product quality and production processes. It also continues to invest in its infrastructure and explore the development of new geographical markets.

Research and development activities

The Group’s core R&D activities are three-fold and cover:

New product development – the development of new products and reformulation of existing recipes, to meet new regulatory requirements (e.g. low sugar, low salt) or target new markets (e.g. vegan or gluten-free diets);

Process improvement – substantial changes and improvements to the processes within the Welshpool factory environment; and

Software and systems development – the design and implementation of novel software solutions to support the changing business needs.

Engagement with employees

The Group places considerable value on the involvement of its employees and has continued its previous practice of keeping them informed on matters affecting them.

Disabled employees

We are responsive to the needs of our employees. As such, should any employee of the Group become disabled during their time with us, we will actively retrain that employee and make reasonable adjustments to their working environment where possible, in order to keep the employee within the Group. It is the policy of the Group that the recruitment, training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Page 4

 
SIDOLI HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026


Greenhouse gas emissions, energy consumption and energy efficiency action

The Company and Group is exempt from disclosing information in respect of greenhouse gas emissions, energy consumption and energy efficiency action in the current year.

Disclosure of information to auditors

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

Subsequent to the year end, on 28th May 2026, the share capital of the company was increased by £16,500,000, by the conversion of £16,500,000 of the Director's Loan Account Balance into Redeemable Shares of £1 each. There have been no other significant events affecting the Group since the year end.

Auditors

The auditorsWR Partnerswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
C D T Sidoli
Director

Date: 19 August 2026

Page 5

 
SIDOLI HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SIDOLI HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Sidoli Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 January 2026, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 January 2026 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
SIDOLI HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SIDOLI HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 7

 
SIDOLI HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SIDOLI HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and the Group and determined that the most significant are those that relate to the reporting framework (FRS102 and the Companies Act 2006), the relevant tax compliance regulations, employment law, BRC accreditation, Health and Safety Regulations and the EU General Data Protection Regulation (GDPR). 

We understood how the Company and the Group are complying with these frameworks by making enquiries of management and those responsible for legal and compliance procedures. We also reviewed board minutes to identify any recorded instances of irregularity or non compliance that might have a material impact on the financial statements. 

We assessed the susceptibility of the Company and Group's financial statements to material misstatement, including how fraud might occur by meeting with key management to understand where they considered there was susceptibility to fraud. Based on our understanding our procedures involved enquiries of management and those charged with governance, manual journal entry testing, cashbook reviews for large and unusual items and the challenge of significant accounting estimates used in preparing the financial statements.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 8

 
SIDOLI HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SIDOLI HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Malpass BA FCA (Senior Statutory Auditor)
  
for and on behalf of
WR Partners
 
Chartered Accountants
Statutory Auditors
  
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 
Date: 
19 August 2026
Page 9

 
SIDOLI HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026

2026
2025
Note
£
£

  

Turnover
 4 
32,710,219
31,770,743

Cost of sales
  
(20,418,421)
(19,708,851)

Gross profit
  
12,291,798
12,061,892

Administrative expenses
  
(6,596,722)
(5,779,303)

Other operating income
 5 
22,167
23,259

Operating profit
 6 
5,717,243
6,305,848

Profit on disposal of investments
  
1,213,551
1,053,287

Interest receivable and similar income
 10 
493,673
181,297

Interest payable and similar expenses
 11 
(1,308,671)
(1,030,495)

Profit before taxation
  
6,115,796
6,509,937

Tax on profit
 12 
(1,363,892)
(1,392,379)

Profit for the financial year
  
4,751,904
5,117,558

Profit for the year attributable to:
  

Owners of the Parent Company
  
4,751,904
5,117,558

  
4,751,904
5,117,558

There were no recognised gains and losses for 2026 or 2025 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2026 (2025:£NIL).

The notes on pages 18 to 38 form part of these financial statements.

Page 10

 
SIDOLI HOLDINGS LIMITED
REGISTERED NUMBER: 09955541

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 14 
6,512,489
6,444,728

Investments
 15 
3,737,912
3,319,782

Investment property
 16 
1,280,000
925,000

  
11,530,401
10,689,510

Current assets
  

Stocks
 17 
3,595,394
3,851,773

Debtors: amounts falling due within one year
 18 
4,719,323
4,509,471

Current asset investments
 19 
6,048,199
5,252,779

Cash at bank and in hand
 20 
15,228,672
12,428,206

  
29,591,588
26,042,229

Creditors: amounts falling due within one year
 21 
(20,912,599)
(16,410,758)

Net current assets
  
 
 
8,678,989
 
 
9,631,471

Total assets less current liabilities
  
20,209,390
20,320,981

Creditors: amounts falling due after more than one year
 22 
-
(22,167)

Provisions for liabilities
  

Deferred taxation
 23 
(313,457)
(154,785)

  
 
 
(313,457)
 
 
(154,785)

Net assets excluding pension asset
  
19,895,933
20,144,029

Net assets
  
19,895,933
20,144,029

Page 11

 
SIDOLI HOLDINGS LIMITED
REGISTERED NUMBER: 09955541
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Capital and reserves
  

Called up share capital 
 24 
52,000
52,000

Merger reserve
 25 
18,265,299
18,265,299

Profit and loss account
 25 
1,578,634
1,826,730

Equity attributable to owners of the Parent Company
  
19,895,933
20,144,029

  
19,895,933
20,144,029


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C D T Sidoli
Director

Date: 19 August 2026

Page 12

 
SIDOLI HOLDINGS LIMITED
REGISTERED NUMBER: 09955541

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 14 
4,437,145
4,569,162

Investments
 15 
17,207,877
16,789,747

  
21,645,022
21,358,909

Current assets
  

Debtors: amounts falling due within one year
 18 
19,996,147
14,391,561

Cash at bank and in hand
 20 
959,271
2,000,162

  
20,955,418
16,391,723

Creditors: amounts falling due within one year
 21 
(18,066,186)
(14,006,291)

Net current assets
  
 
 
2,889,232
 
 
2,385,432

Total assets less current liabilities
  
24,534,254
23,744,341

  

  

Net assets
  
24,534,254
23,744,341


Capital and reserves
  

Called up share capital 
 24 
52,000
52,000

Merger reserve
 25 
13,469,965
13,469,965

Profit and loss account
 25 
11,012,289
10,222,376

  
24,534,254
23,744,341


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C D T Sidoli
Director

Date: 19 August 2026

The notes on pages 18 to 38 form part of these financial statements.

Page 13

 
SIDOLI HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026


Called up share capital
Merger reserve
Profit and loss account
Total equity

£
£
£
£


At 1 February 2024
52,000
18,265,299
(790,828)
17,526,471


Comprehensive income for the year

Profit for the year
-
-
5,117,558
5,117,558
Total comprehensive income for the year
-
-
5,117,558
5,117,558


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(2,500,000)
(2,500,000)


Total transactions with owners
-
-
(2,500,000)
(2,500,000)



At 1 February 2025
52,000
18,265,299
1,826,730
20,144,029


Comprehensive income for the year

Profit for the year
-
-
4,751,904
4,751,904
Total comprehensive income for the year
-
-
4,751,904
4,751,904


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(5,000,000)
(5,000,000)


Total transactions with owners
-
-
(5,000,000)
(5,000,000)


At 31 January 2026
52,000
18,265,299
1,578,634
19,895,933


The notes on pages 18 to 38 form part of these financial statements.

Page 14

 
SIDOLI HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026


Called up share capital
Merger reserve
Profit and loss account
Total equity

£
£
£
£


At 1 February 2024
52,000
13,469,965
9,328,097
22,850,062


Comprehensive income for the year

Profit for the year
-
-
3,394,279
3,394,279


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(2,500,000)
(2,500,000)


Total transactions with owners
-
-
(2,500,000)
(2,500,000)



At 1 February 2025
52,000
13,469,965
10,222,376
23,744,341


Comprehensive income for the year

Profit for the year
-
-
5,789,913
5,789,913


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(5,000,000)
(5,000,000)


Total transactions with owners
-
-
(5,000,000)
(5,000,000)


At 31 January 2026
52,000
13,469,965
11,012,289
24,534,254


The notes on pages 18 to 38 form part of these financial statements.

Page 15

 
SIDOLI HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026

2026
2025
£
£

Cash flows from operating activities

Profit for the financial year
4,751,904
5,117,558

Adjustments for:

Depreciation of tangible assets
594,542
542,692

Loss on disposal of tangible assets
15,315
1,319

Government grants
(22,167)
(23,259)

Interest paid
1,308,671
1,030,495

Interest received
(493,673)
(181,297)

Taxation charge
1,363,892
1,392,379

Decrease in stocks
256,379
68,912

(Increase) in debtors
(209,852)
(73,489)

Increase in creditors
4,188,167
1,744,337

Corporation tax (paid)
(913,713)
(1,994,588)

Revaluation
(355,000)
-

Net cash generated from operating activities

10,484,465
7,625,059


Cash flows from investing activities

Purchase of tangible fixed assets
(703,451)
(819,105)

Sale of tangible fixed assets
25,833
32,966

Government grants received
22,167
23,259

Interest received
493,673
181,297

Movement on short-term listed investments
(795,420)
(750,366)

Movement on listed investments
(418,130)
(303,820)

Net cash from investing activities

(1,375,328)
(1,635,769)
Page 16

 
SIDOLI HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026


2026
2025

£
£



Cash flows from financing activities

Dividends paid
(5,000,000)
(2,500,000)

Interest paid
(1,308,671)
(1,030,495)

Net cash used in financing activities
(6,308,671)
(3,530,495)

Net increase in cash and cash equivalents
2,800,466
2,458,795

Cash and cash equivalents at beginning of year
12,428,206
9,969,411

Cash and cash equivalents at the end of year
15,228,672
12,428,206


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
15,228,672
12,428,206

15,228,672
12,428,206


Page 17

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Sidoli Holdings Limited is a Company incorporated and domiciled in the UK and has its registered office and principal place of business at Henfaes Lane, Welshpool, SY21 7BE.

The principal activity of the Company is that of a holding Company. The principal activity of the trading subsidiary Company is the manufacture and production of ice cream, desserts, cakes and puddings.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 February 2015.

 
2.3

Going concern

After making enquires, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its financial statements.

Page 18

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 19

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Consolidated Statement of Comprehensive Income in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 20

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 21

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Plant and machinery
-
10-33%
Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 22

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.14

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Consolidated Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 23

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.20

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.21

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.
 
Page 24

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.21
Financial instruments (continued)


Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
 
Page 25

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.21
Financial instruments (continued)


Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

 
2.22

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors, the estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are as follows;

Investment Property
At the Balance Sheet date, the carrying value of investment property was £1,280,000. The valuation was made by an independent third party valuer, on an open market value for existing use basis.

Stock Valuation
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Raw materials cost is based on the cost of purchase on an average cost basis. Workin progress and finished goods include labour and attributable overheads including processing costs. The carrying value of stock is £3,595,394 (2025: £3,851,773) 

Page 26

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4.


Turnover

The whole of the turnover is attributable to the manufacture and production of ice cream, desserts, cakes and puddings.

Analysis of turnover by country of destination:

2026
2025
£
£

United Kingdom
31,759,739
30,661,797

Rest of Europe
950,480
1,108,946

32,710,219
31,770,743



5.


Other operating income

2026
2025
£
£

Government grants receivable
22,167
23,259

22,167
23,259



6.


Operating profit

The operating profit is stated after charging:

2026
2025
£
£

Exchange differences
-
3,362

Other operating lease rentals
483,256
427,351


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2026
2025
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and Parent Company's financial statements
35,700
34,900

Fees payable to the Company's auditors and their associates in respect of:

All non-audit services not included above
3,200
3,050

Page 27

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

8.


Employees

Staff costs, including Directors' remuneration, were as follows:


Group
Group
2026
2025
£
£


Wages and salaries
7,007,552
6,518,947

Social security costs
735,521
525,598

Cost of defined contribution scheme
137,375
148,870

7,880,448
7,193,415


The average monthly number of employees, including the Directors, during the year was as follows:


        2026
        2025
            No.
            No.







224
234

The Company has no employees other than the Directors, who did not receive any remuneration (2025 - £NIL)

9.


Directors' remuneration

2026
2025
£
£

Directors' emoluments
130,840
128,221

130,840
128,221


During the year retirement benefits were accruing to 2 Directors (2025 - 2) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £114,857 (2025 - £112,268).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £NIL (2025 - £ (NIL).

Page 28

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

10.


Interest receivable

2026
2025
£
£


Other interest receivable
493,673
181,297

493,673
181,297


11.


Interest payable and similar expenses

2026
2025
£
£


Other loan interest payable
1,308,671
1,030,495

1,308,671
1,030,495


12.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
1,205,220
1,246,213


1,205,220
1,246,213


Total current tax
1,205,220
1,246,213

Deferred tax


Accelerated capital allowances
158,672
146,166

Total deferred tax
158,672
146,166


Tax on profit
1,363,892
1,392,379
Page 29

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2025 - lower than) the standard rate of corporation tax in the UK of 25% (2025 - 25%). The differences are explained below:

2026
2025
£
£


Profit on ordinary activities before tax
6,115,796
6,509,937


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
1,528,949
1,627,484

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
350
-

Capital allowances for year in excess of depreciation
(46,436)
(111,015)

Utilisation of tax losses
(750)
-

Non-taxable income
(303,387)
(269,149)

Changes in provisions leading to an increase (decrease) in the tax charge
26,494
(1,107)

Deferred tax charge
158,672
146,166

Total tax charge for the year
1,363,892
1,392,379


Factors that may affect future tax charges

There are no factors that may affect future tax charges.


13.


Dividends

2026
2025
£
£


Dividends paid on ordinary shares
5,000,000
2,500,000

5,000,000
2,500,000

Page 30

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

14.


Tangible fixed assets

Group



Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 February 2025
5,612,421
11,544,063
342,969
17,499,453


Additions
-
608,693
94,758
703,451


Disposals
-
(45,769)
(75,945)
(121,714)



At 31 January 2026

5,612,421
12,106,987
361,782
18,081,190



Depreciation


At 1 February 2025
1,043,259
9,886,146
125,320
11,054,725


Charge for the year on owned assets
132,017
379,015
83,510
594,542


Disposals
-
(45,758)
(34,808)
(80,566)



At 31 January 2026

1,175,276
10,219,403
174,022
11,568,701



Net book value



At 31 January 2026
4,437,145
1,887,584
187,760
6,512,489



At 31 January 2025
4,569,162
1,657,917
217,649
6,444,728

Page 31

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

           14.Tangible fixed assets (continued)


Company






Freehold property
Plant and machinery
Total

£
£
£

Cost or valuation


At 1 February 2025
5,612,421
40,712
5,653,133



At 31 January 2026

5,612,421
40,712
5,653,133



Depreciation


At 1 February 2025
1,043,259
40,712
1,083,971


Charge for the year on owned assets
132,017
-
132,017



At 31 January 2026

1,175,276
40,712
1,215,988



Net book value



At 31 January 2026
4,437,145
-
4,437,145



At 31 January 2025
4,569,162
-
4,569,162







15.


Fixed asset investments

Company





Investments in subsidiary companies
Listed investments
Total

£
£
£



Cost or valuation


At 1 February 2025
13,469,965
3,319,782
16,789,747


Revaluations
-
418,130
418,130



At 31 January 2026
13,469,965
3,737,912
17,207,877




Page 32

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

C D T Sidoli (Welshpool) Limited
Henfaes Lane, Welshpool, Powys, SY21 7BE
Ordinary
100%

The aggregate of the share capital and reserves as at 31 January 2026 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name

C D T Sidoli (Welshpool) Limited


16.


Investment property

Group


Freehold investment property

£



Valuation


At 1 February 2025
925,000


Surplus on revaluation
355,000



At 31 January 2026
1,280,000

The 2026 valuations were made by Halls Holdings Ltd, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2026
2025
£
£


Historic cost
1,225,000
1,225,000

1,225,000
1,225,000

The Company has no investment property.



Page 33

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

17.


Stocks

Group
Group
2026
2025
£
£

Raw materials and consumables
2,116,622
2,401,974

Finished goods and goods for resale
1,478,772
1,449,799

3,595,394
3,851,773


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Within cost of sales there is an obsolete stock provision of £135,093 (2025: £194,502).


18.


Debtors

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£


Trade debtors
4,211,045
4,026,149
-
-

Amounts owed by group undertakings
-
-
19,995,723
14,384,798

Other debtors
450,663
430,708
-
6,339

Prepayments and accrued income
57,191
52,190
-
-

Deferred taxation
424
424
424
424

4,719,323
4,509,471
19,996,147
14,391,561



19.


Current asset investments

Group
Group
2026
2025
£
£

Unlisted investments
6,048,199
5,252,779

6,048,199
5,252,779


Page 34

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

20.


Cash and cash equivalents

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Cash at bank and in hand
15,228,672
12,428,206
959,271
2,000,162

15,228,672
12,428,206
959,271
2,000,162



21.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Trade creditors
1,150,175
1,160,048
-
-

Corporation tax
452,883
161,376
38,594
241,125

Other taxation and social security
177,631
124,206
-
-

Other creditors
18,390,463
13,987,976
18,024,592
13,765,166

Accruals and deferred income
741,447
977,152
3,000
-

20,912,599
16,410,758
18,066,186
14,006,291



22.


Creditors: Amounts falling due after more than one year

Group
Group
2026
2025
£
£

Accruals and deferred income
-
22,167

-
22,167




Page 35

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

23.


Deferred taxation


Group



2026


£






At beginning of year
(154,361)


Charged to profit or loss
(158,672)



At end of year
(313,033)

Company


2026


£






At beginning of year
424



At end of year
424

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Accelerated capital allowances
(227,227)
(157,697)
424
424

On revaluations
(88,750)
-
-
-

Short term timing differences
2,944
3,336
-
-

(313,033)
(154,361)
424
424

Comprising:

Asset - due within one year
424
424
424
424

Liability
(313,457)
(154,785)
-
-

(313,033)
(154,361)
424
424


Page 36

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

24.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



48,360 (2025 - 48,360) A Shares shares of £1.00 each
48,360
48,360
3,640 (2025 - 3,640) B Shares shares of £1.00 each
3,640
3,640

52,000

52,000

Subsequent to the year end, on 28th May 2026, the share capital of the company was increased by £16,500,000, by the conversion of £16,500,000 of the Director's Loan Account Balance into Redeemable Shares of £1 each.



25.


Reserves

Merger Reserve

The merger reserve was created upon the restructure of the business in 2017.

Profit and loss account

The profit and loss account represents the accumulated profits of the Group since incorporation less distributions made to shareholders. The profit and loss account also included cumulative unrecognised gains on the current asset investments. The profit and loss account includes an unrealised gain on investment property of £355,000 (2025: no movement).

26.


Analysis of net debt




At 1 February 2025
Cash flows
At 31 January 2026
£

£

£

Cash at bank and in hand

12,428,206

2,800,466

15,228,672

Liquid investments

(13,773,758)

(4,259,425)

(18,033,183)


(1,345,552)
(1,458,959)
(2,804,511)


27.


Pension commitments

The Group contributes to a defined contribution pension scheme for the benefit of eligible employees. The pension charge for the year was £137,375 (2025: £148,870). At the balance sheet date there were amounts payable totalling £11,777 (2025: £13,344).

Page 37

 
SIDOLI HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

28.


Commitments under operating leases

At 31 January 2026 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2026
2025
£
£

Not later than 1 year
101,115
147,525

Later than 1 year and not later than 5 years
244,671
377,155

Later than 5 years
-
14,846

345,786
539,526


29.


Related party transactions

During the year a dividend of £5,000,000 has been paid to Director's (2025: £2,500,000). At the year end £18,022,683 was owed to the Director's (2025: £14,793,753). Interest has been accrued on the balances at a rate of 9.5%. The Director's loan accounts are unsecured.

Subsequent to the year end, on 28th May 2026, £16,500,000 of the Director's Loan Account balance was converted into Redeemable Shares of £1 each (total £16,500,000).

The Company is exempt from disclosing other related party transactions with Companies that are wholly owned within the Group. 


30.


Controlling party

The ultimate controlling party is C D T Sidoli by virtue of his majority shareholding in the Company.

 
Page 38