2025-04-01 2026-03-31 2026-03-31 false 10540026 Hillvern Properties Limited 68100Buying and selling of own real estate iso4217:GBP xbrli:pure 105400262025-04-01 105400262026-03-31 105400262025-04-01 2026-03-31 10540026bus:SmallEntities2025-04-01 2026-03-31 10540026bus:AuditExempt-NoAccountantsReport2025-04-01 2026-03-31 10540026bus:FullAccounts2025-04-01 2026-03-31 10540026core:WithinOneYear2026-03-31 10540026core:AfterOneYear2026-03-31 10540026core:WithinOneYear2025-04-01 2026-03-31 10540026core:AfterOneYear2025-04-01 2026-03-31 10540026core:CurrentFinancialInstruments2026-03-31 10540026core:Non-currentFinancialInstruments2026-03-31 10540026core:CurrentFinancialInstruments2025-04-01 2026-03-31 10540026core:Non-currentFinancialInstruments2025-04-01 2026-03-31 10540026core:LandBuildings2025-04-01 2026-03-31 10540026core:FurnitureFittings2025-04-01 2026-03-31 10540026core:OfficeEquipment2025-04-01 2026-03-31 10540026core:Vehicles2025-04-01 2026-03-31 10540026core:PlantMachinery2025-04-01 2026-03-31 10540026core:OtherPropertyPlantEquipment2025-04-01 2026-03-31 10540026core:LandBuildings2026-03-31 10540026core:PlantMachinery2026-03-31 10540026core:Vehicles2026-03-31 10540026core:FurnitureFittings2026-03-31 10540026core:OfficeEquipment2026-03-31 10540026core:OtherPropertyPlantEquipment2026-03-31 10540026core:Right-of-useAssets2025-04-01 2026-03-31 10540026core:Right-of-useAssets2026-03-31 10540026core:Goodwill2025-04-01 2026-03-31 10540026core:PatentsTrademarksLicencesConcessionsSimilar2025-04-01 2026-03-31 10540026core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-01 2026-03-31 10540026core:OtherResidualIntangibleAssets2025-04-01 2026-03-31 10540026core:Goodwill2026-03-31 10540026core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-31 10540026core:PatentsTrademarksLicencesConcessionsSimilar2026-03-31 10540026core:OtherResidualIntangibleAssets2026-03-31 10540026dpl:CostSales2025-04-01 2026-03-31 10540026dpl:AdministrativeExpenses2025-04-01 2026-03-31 10540026dpl:DistributionCosts2025-04-01 2026-03-3110540026core:ShareCapital2026-03-31 10540026core:SharePremium2026-03-31 10540026core:RevaluationReserve2026-03-31 10540026core:OtherReservesSubtotal2026-03-31 10540026core:ShareCapitalPreferenceShares2026-03-31 10540026core:CapitalRedemptionReserve2026-03-31 10540026core:OtherCapitalReserve2026-03-31 10540026core:RetainedEarningsAccumulatedLosses2026-03-3110540026core:ShareCapital2025-04-01 2026-03-31 10540026core:SharePremium2025-04-01 2026-03-31 10540026core:RevaluationReserve2025-04-01 2026-03-31 10540026core:OtherReservesSubtotal2025-04-01 2026-03-31 10540026core:RetainedEarningsAccumulatedLosses2025-04-01 2026-03-311054002612025-04-01 2026-03-31 1054002622025-04-01 2026-03-3110540026core:ShareCapital12025-04-01 2026-03-31 10540026core:ShareCapital22025-04-01 2026-03-3110540026core:SharePremium12025-04-01 2026-03-31 10540026core:SharePremium22025-04-01 2026-03-3110540026core:RevaluationReserve12025-04-01 2026-03-31 10540026core:RevaluationReserve22025-04-01 2026-03-3110540026core:RetainedEarningsAccumulatedLosses12025-04-01 2026-03-31 10540026core:RetainedEarningsAccumulatedLosses22025-04-01 2026-03-311054002612025-04-01 2026-03-3110540026core:Non-currentFinancialInstrumentscore:CostValuation2025-04-01 10540026core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:CostValuation2026-03-3110540026core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-04-01 10540026core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-03-31 10540026core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-03-31 10540026core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-03-3110540026core:Non-currentFinancialInstruments2026-03-31 10540026core:Non-currentFinancialInstruments2025-03-31105400262024-04-01 105400262025-03-31 105400262024-04-01 2025-03-31 10540026core:WithinOneYear2025-03-31 10540026core:AfterOneYear2025-03-31 10540026core:CurrentFinancialInstruments2025-03-31 10540026core:Non-currentFinancialInstruments2025-03-31 10540026core:LandBuildings2025-03-31 10540026core:PlantMachinery2025-03-31 10540026core:Vehicles2025-03-31 10540026core:FurnitureFittings2025-03-31 10540026core:OfficeEquipment2025-03-31 10540026core:OtherPropertyPlantEquipment2025-03-31 10540026core:Right-of-useAssets2025-03-31 10540026core:Goodwill2025-03-31 10540026core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-31 10540026core:PatentsTrademarksLicencesConcessionsSimilar2025-03-31 10540026core:OtherResidualIntangibleAssets2025-03-31 10540026dpl:AdministrativeExpenses2024-04-01 2025-03-3110540026core:ShareCapital2025-03-31 10540026core:SharePremium2025-03-31 10540026core:RevaluationReserve2025-03-31 10540026core:OtherReservesSubtotal2025-03-31 10540026core:ShareCapitalPreferenceShares2025-03-31 10540026core:CapitalRedemptionReserve2025-03-31 10540026core:OtherCapitalReserve2025-03-31 10540026core:RetainedEarningsAccumulatedLosses2025-03-3110540026core:RetainedEarningsAccumulatedLosses2024-04-01 10540026core:ShareCapital2024-04-01 10540026core:SharePremium2024-04-01 10540026core:RevaluationReserve2024-04-01 10540026core:ShareCapital2024-04-01 2025-03-31 10540026core:SharePremium2024-04-01 2025-03-31 10540026core:RevaluationReserve2024-04-01 2025-03-31 10540026core:OtherReservesSubtotal2024-04-01 2025-03-31 10540026core:RetainedEarningsAccumulatedLosses2024-04-01 2025-03-311054002612024-04-01 2025-03-31 1054002622024-04-01 2025-03-3110540026core:ShareCapital12024-04-01 2025-03-31 10540026core:ShareCapital22024-04-01 2025-03-3110540026core:SharePremium12024-04-01 2025-03-31 10540026core:SharePremium22024-04-01 2025-03-3110540026core:RevaluationReserve12024-04-01 2025-03-31 10540026core:RevaluationReserve22024-04-01 2025-03-3110540026core:RetainedEarningsAccumulatedLosses12024-04-01 2025-03-31 10540026core:RetainedEarningsAccumulatedLosses22024-04-01 2025-03-3110540026bus:Director12025-04-01 2026-03-3110540026bus:Director22025-04-01 2026-03-3110540026bus:PrivateLimitedCompanyLtd2025-04-01 2026-03-31
Hillvern Properties Limited
Unaudited Financial Statements
for the year ended 31 March 2026
Company registration number 10540026
(England and Wales)

Company Information

For the year ended 31 March 2026
Directors Vernon, Peter George Martin
Underhill, Stephen

Registered office White House Farm Village Road
Northop Hall
Mold
CH7 6HT

Registered number 10540026

Accountant H & M Ltd
The Four Columns
Broughton Hall Business Park
Skipton
BD23 3AE

Statement of Financial Position

As at 31 March 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
657,163
657,163
657,163
657,163
Current assets
Cash at bank and in hand
4
64,620
106,687
64,620
106,687
Creditors
Amounts falling due within one year
5
(19,169)
(46,263)
(19,169)
(46,263)
Net current assets (liabilities)
45,451
60,424
Total assets less current liabilities
702,614
717,587
Creditors
Amounts falling due after one year
6
(602,045)
(602,045)
(602,045)
(602,045)
Net assets (liabilities)
100,569
115,542
Capital and reserves
Called up share capital
100
100
Profit and loss account
100,469
115,442
Total equity
100,569
115,542

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 17 August 2026 and are signed on its behalf by:

Vernon, Peter George Martin
Vernon, Peter George Martin
Director

Company registration number 10540026

Notes to the Financial Statements

For the year ended 31 March 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or received or receivable for the services rendered, net of discounts and Value Added Tax.

 

Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the entity; the stage of completion of the transaction at the end of the reporting period can be measured reliably and the costs incurred and costs to complete the transaction can be measured reliably.

2.3. Taxation

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.


Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Income Statement.


2.4. Financial Instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.


Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.


Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.


Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income Statement.


2.5. Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

2.6. Investment property

Investment properties are measured at fair value at each reporting date, with changes in fair value recognised in profit or loss. Investment properties are not depreciated.

3. Employees

The average number of employees during the year was 2 (2025: 2).

4. Cash at bank and in hand

2026
2025
£
£
Cash at bank
64,620
106,687
Total
64,620
106,687

5. Creditors due within one year

2026
2025
£
£
Directors loan account
18,000
46,000
Taxation and social security
1,169
263
Total
19,169
46,263

6. Creditors due after one year

2026
2025
£
£
Bank loans and overdrafts
602,045
602,045
Total
602,045
602,045

Within creditors, the following amounts are secured by a charge over the freehold property and a fixed and floating charge over the company assets:


Bank loans of £602,045 (2025: £602,045).