1
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-01-01
Sage Accounts Production Advanced 2024 - FRS102_2024
225,000
225,000
225,000
425,000
425,000
425,000
xbrli:pure
xbrli:shares
iso4217:GBP
13254600
2025-01-01
2025-12-31
13254600
2025-12-31
13254600
2024-12-31
13254600
2024-01-01
2024-12-31
13254600
2024-12-31
13254600
2023-12-31
13254600
bus:Director2
2025-01-01
2025-12-31
13254600
core:WithinOneYear
2025-12-31
13254600
core:WithinOneYear
2024-12-31
13254600
core:ShareCapital
2025-12-31
13254600
core:ShareCapital
2024-12-31
13254600
core:SharePremium
2025-12-31
13254600
core:SharePremium
2024-12-31
13254600
core:RetainedEarningsAccumulatedLosses
2025-12-31
13254600
core:RetainedEarningsAccumulatedLosses
2024-12-31
13254600
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2025-12-31
13254600
core:CostValuation
core:Non-currentFinancialInstruments
2025-12-31
13254600
core:Non-currentFinancialInstruments
2025-12-31
13254600
core:LandBuildings
core:LongLeaseholdAssets
2025-12-31
13254600
core:LandBuildings
core:LongLeaseholdAssets
2024-12-31
13254600
bus:Director2
2024-12-31
13254600
bus:Director2
2025-12-31
13254600
bus:Director2
2023-12-31
13254600
bus:Director2
2024-12-31
13254600
bus:Director2
2024-01-01
2024-12-31
13254600
bus:Director1
2025-01-01
2025-12-31
13254600
bus:SmallEntities
2025-01-01
2025-12-31
13254600
bus:AuditExempt-NoAccountantsReport
2025-01-01
2025-12-31
13254600
bus:SmallCompaniesRegimeForAccounts
2025-01-01
2025-12-31
13254600
bus:PrivateLimitedCompanyLtd
2025-01-01
2025-12-31
13254600
bus:FullAccounts
2025-01-01
2025-12-31
COMPANY REGISTRATION NUMBER:
13254600
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2025
Fixed assets
|
Tangible assets |
6 |
225,000 |
225,000 |
|
Investments |
7 |
425,000 |
– |
|
--------- |
--------- |
|
650,000 |
225,000 |
|
|
|
|
Current assets
|
Debtors |
8 |
429,409 |
402,795 |
|
Cash at bank and in hand |
144,123 |
697,517 |
|
--------- |
------------ |
|
573,532 |
1,100,312 |
|
|
|
|
|
Creditors: amounts falling due within one year |
9 |
2,728 |
3,402 |
|
--------- |
------------ |
|
Net current assets |
570,804 |
1,096,910 |
|
------------ |
------------ |
|
Total assets less current liabilities |
1,220,804 |
1,321,910 |
|
------------ |
------------ |
|
Net assets |
1,220,804 |
1,321,910 |
|
------------ |
------------ |
|
|
|
|
Capital and reserves
|
Called up share capital |
11 |
2 |
2 |
|
Share premium account |
2,076,740 |
2,076,740 |
|
Profit and loss account |
(
855,938) |
(
754,832) |
|
------------ |
------------ |
|
Shareholders funds |
1,220,804 |
1,321,910 |
|
------------ |
------------ |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 December 2025
These financial statements were approved by the
board of directors
and authorised for issue on
18 August 2026
, and are signed on behalf of the board by:
Company registration number:
13254600
|
Notes to the Financial Statements |
|
Year ended 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8 Radnor Cliff, Folkestone, CT20 2JN.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2024:
1
).
This includes the directors and key management personnel.
5.
Financial commitments
As at the reporting date the Company had no capital or other commitments or contracts for capital expenditure in place.
6.
Tangible assets
|
Long leasehold property |
|
£ |
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
225,000 |
|
--------- |
|
Depreciation |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
--------- |
|
Carrying amount |
|
|
At 31 December 2025 |
225,000 |
|
--------- |
|
At 31 December 2024 |
225,000 |
|
--------- |
|
|
7.
Investments
|
Other investments other than loans |
|
£ |
|
Cost |
|
|
At 1 January 2025 |
– |
|
Additions |
425,000 |
|
--------- |
|
At 31 December 2025 |
425,000 |
|
--------- |
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
--------- |
|
|
|
Carrying amount |
|
|
At 31 December 2025 |
425,000 |
|
--------- |
|
At 31 December 2024 |
– |
|
--------- |
|
|
The investment represents externally administered share portfolios, stated at market value.
8.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
411,511 |
402,795 |
|
Other debtors |
17,898 |
– |
|
--------- |
--------- |
|
429,409 |
402,795 |
|
--------- |
--------- |
|
|
|
9.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Social security and other taxes |
1,678 |
1,676 |
|
Other creditors |
1,050 |
1,726 |
|
------- |
------- |
|
2,728 |
3,402 |
|
------- |
------- |
|
|
|
10.
Financial instruments
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
11.
Called up share capital
The company was incorporated with a share capital of 1 ordinary share with a nominal value of £1. On 11th Jan 2024 an additional ordinary £1.00 share was issued with a premium of £2,076,740. The total share capital of the company at the year-end was 2 ordinary shares of £1.00 each capital and share premium of £2,076,740.
The shares have attached to them full rights regarding voting and rank equally in respect of payment of dividends and distribution (including on winding up).
12.
Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
|
2025 |
|
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
£ |
|
Mrs J Cullen |
(
476) |
24,238 |
(
10,664) |
13,098 |
|
|
---- |
-------- |
-------- |
-------- |
|
|
|
|
|
|
|
2024 |
|
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
£ |
|
Mrs J Cullen |
53,577 |
70,338 |
(
124,391) |
(
476) |
|
|
-------- |
-------- |
--------- |
---- |
|
|
|
|
|
|
Overdrawn directors loan accounts are charged interest in line with HMRC guidelines. No interest is charged if directors loan account is in credit balance.
13.
Related party transactions
During the current year,
JLC Financial Ltd
loaned its parent company JJ Properties Kent Ltd a total of £8,716 (2024: £nil). The total outstanding at the year end was £411,511 (2024: £402,794). No further transactions with related parties were undertaken such as is required to be disclosed under the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
14.
Controlling party
The company was under control of JJ Property Kent Ltd through the current and prior period from 11th January 2024. Prior to this the company was a wholly owned subsidiary of Radnor Financial Ltd.