2025-04-012026-03-312026-03-31false15296095TCNCAP LTD2026-08-1962020falseiso4217:GBPxbrli:pure152960952025-03-31152960952026-03-31152960952025-04-012026-03-31152960952023-11-19152960952025-03-31152960952023-11-202025-03-3115296095bus:SmallEntities2025-04-012026-03-3115296095bus:AuditExempt-NoAccountantsReport2025-04-012026-03-3115296095bus:FullAccounts2025-04-012026-03-3115296095bus:PrivateLimitedCompanyLtd2025-04-012026-03-3115296095core:WithinOneYear2026-03-3115296095core:AfterOneYear2026-03-3115296095core:WithinOneYear2025-03-3115296095core:AfterOneYear2025-03-3115296095core:ShareCapital2026-03-3115296095core:SharePremium2026-03-3115296095core:RevaluationReserve2026-03-3115296095core:OtherReservesSubtotal2026-03-3115296095core:RetainedEarningsAccumulatedLosses2026-03-3115296095core:ShareCapital2025-03-3115296095core:SharePremium2025-03-3115296095core:RevaluationReserve2025-03-3115296095core:OtherReservesSubtotal2025-03-3115296095core:RetainedEarningsAccumulatedLosses2025-03-3115296095core:LandBuildings2026-03-3115296095core:PlantMachinery2026-03-3115296095core:Vehicles2026-03-3115296095core:FurnitureFittings2026-03-3115296095core:OfficeEquipment2026-03-3115296095core:NetGoodwill2026-03-3115296095core:IntangibleAssetsOtherThanGoodwill2026-03-3115296095core:ListedExchangeTraded2026-03-3115296095core:UnlistedNon-exchangeTraded2026-03-3115296095core:LandBuildings2025-03-3115296095core:PlantMachinery2025-03-3115296095core:Vehicles2025-03-3115296095core:FurnitureFittings2025-03-3115296095core:OfficeEquipment2025-03-3115296095core:NetGoodwill2025-03-3115296095core:IntangibleAssetsOtherThanGoodwill2025-03-3115296095core:ListedExchangeTraded2025-03-3115296095core:UnlistedNon-exchangeTraded2025-03-3115296095core:LandBuildings2025-04-012026-03-3115296095core:PlantMachinery2025-04-012026-03-3115296095core:Vehicles2025-04-012026-03-3115296095core:FurnitureFittings2025-04-012026-03-3115296095core:OfficeEquipment2025-04-012026-03-3115296095core:NetGoodwill2025-04-012026-03-3115296095core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3115296095core:ListedExchangeTraded2025-04-012026-03-3115296095core:UnlistedNon-exchangeTraded2025-04-012026-03-3115296095core:MoreThanFiveYears2025-04-012026-03-3115296095core:Non-currentFinancialInstruments2026-03-3115296095core:Non-currentFinancialInstruments2025-03-3115296095dpl:CostSales2025-04-012026-03-3115296095dpl:DistributionCosts2025-04-012026-03-3115296095core:LandBuildings2025-04-012026-03-3115296095core:PlantMachinery2025-04-012026-03-3115296095core:Vehicles2025-04-012026-03-3115296095core:FurnitureFittings2025-04-012026-03-3115296095core:OfficeEquipment2025-04-012026-03-3115296095dpl:AdministrativeExpenses2025-04-012026-03-3115296095core:NetGoodwill2025-04-012026-03-3115296095core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3115296095dpl:GroupUndertakings2025-04-012026-03-3115296095dpl:ParticipatingInterests2025-04-012026-03-3115296095dpl:GroupUndertakingscore:ListedExchangeTraded2025-04-012026-03-3115296095core:ListedExchangeTraded2025-04-012026-03-3115296095dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-04-012026-03-3115296095core:UnlistedNon-exchangeTraded2025-04-012026-03-3115296095dpl:CostSales2023-11-202025-03-3115296095dpl:DistributionCosts2023-11-202025-03-3115296095core:LandBuildings2023-11-202025-03-3115296095core:PlantMachinery2023-11-202025-03-3115296095core:Vehicles2023-11-202025-03-3115296095core:FurnitureFittings2023-11-202025-03-3115296095core:OfficeEquipment2023-11-202025-03-3115296095dpl:AdministrativeExpenses2023-11-202025-03-3115296095core:NetGoodwill2023-11-202025-03-3115296095core:IntangibleAssetsOtherThanGoodwill2023-11-202025-03-3115296095dpl:GroupUndertakings2023-11-202025-03-3115296095dpl:ParticipatingInterests2023-11-202025-03-3115296095dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-202025-03-3115296095core:ListedExchangeTraded2023-11-202025-03-3115296095dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-202025-03-3115296095core:UnlistedNon-exchangeTraded2023-11-202025-03-3115296095core:NetGoodwill2026-03-3115296095core:IntangibleAssetsOtherThanGoodwill2026-03-3115296095core:LandBuildings2026-03-3115296095core:PlantMachinery2026-03-3115296095core:Vehicles2026-03-3115296095core:FurnitureFittings2026-03-3115296095core:OfficeEquipment2026-03-3115296095core:AfterOneYear2026-03-3115296095core:WithinOneYear2026-03-3115296095core:ListedExchangeTraded2026-03-3115296095core:UnlistedNon-exchangeTraded2026-03-3115296095core:ShareCapital2026-03-3115296095core:SharePremium2026-03-3115296095core:RevaluationReserve2026-03-3115296095core:OtherReservesSubtotal2026-03-3115296095core:RetainedEarningsAccumulatedLosses2026-03-3115296095core:NetGoodwill2025-03-3115296095core:IntangibleAssetsOtherThanGoodwill2025-03-3115296095core:LandBuildings2025-03-3115296095core:PlantMachinery2025-03-3115296095core:Vehicles2025-03-3115296095core:FurnitureFittings2025-03-3115296095core:OfficeEquipment2025-03-3115296095core:AfterOneYear2025-03-3115296095core:WithinOneYear2025-03-3115296095core:ListedExchangeTraded2025-03-3115296095core:UnlistedNon-exchangeTraded2025-03-3115296095core:ShareCapital2025-03-3115296095core:SharePremium2025-03-3115296095core:RevaluationReserve2025-03-3115296095core:OtherReservesSubtotal2025-03-3115296095core:RetainedEarningsAccumulatedLosses2025-03-3115296095core:NetGoodwill2023-11-1915296095core:IntangibleAssetsOtherThanGoodwill2023-11-1915296095core:LandBuildings2023-11-1915296095core:PlantMachinery2023-11-1915296095core:Vehicles2023-11-1915296095core:FurnitureFittings2023-11-1915296095core:OfficeEquipment2023-11-1915296095core:AfterOneYear2023-11-1915296095core:WithinOneYear2023-11-1915296095core:ListedExchangeTraded2023-11-1915296095core:UnlistedNon-exchangeTraded2023-11-1915296095core:ShareCapital2023-11-1915296095core:SharePremium2023-11-1915296095core:RevaluationReserve2023-11-1915296095core:OtherReservesSubtotal2023-11-1915296095core:RetainedEarningsAccumulatedLosses2023-11-1915296095core:AfterOneYear2025-04-012026-03-3115296095core:WithinOneYear2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:CostValuation2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-04-012026-03-3115296095core:Non-currentFinancialInstrumentscore:CostValuation2026-03-3115296095core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-03-3115296095core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3115296095core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3115296095core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3115296095bus:Director12025-04-012026-03-3115296095bus:Director22025-04-012026-03-3115296095bus:Director32025-04-012026-03-3115296095bus:Director42025-04-012026-03-31

TCNCAP LTD

Registered Number
15296095
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2026

TCNCAP LTD
Company Information
for the year from 1 April 2025 to 31 March 2026

Directors

HARBINSON, Kyle
LOVE, Christopher Stuart
MCGREGOR, Neil James
QUINTON, Thomas

Registered Address

Independence House
Queen Street
Worcester
WR1 2PL

Registered Number

15296095 (England and Wales)
TCNCAP LTD
Balance Sheet as at
31 March 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets43,1132,577
Investments5207135
3,3202,712
Current assets
Debtors334,717201,968
Cash at bank and on hand81,84621,765
416,563223,733
Creditors amounts falling due within one year6(123,113)(28,906)
Net current assets (liabilities)293,450194,827
Total assets less current liabilities296,770197,539
Creditors amounts falling due after one year7(494,388)(420,908)
Provisions for liabilities8(778)(644)
Net assets(198,396)(224,013)
Capital and reserves
Called up share capital100100
Profit and loss account(198,496)(224,113)
Shareholders' funds(198,396)(224,013)
The financial statements were approved and authorised for issue by the Board of Directors on 19 August 2026, and are signed on its behalf by:
MCGREGOR, Neil James
Director
Registered Company No. 15296095
TCNCAP LTD
Notes to the Financial Statements
for the year ended 31 March 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Dividend income
Dividend income is recognised when the right to receive payment is established.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are recognised at the rate of exchange ruling at the date of the transaction. All realised exchange differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Depreciation is calculated so as to write off the cost of an asset over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment3
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20262025
Average number of employees during the year22
3.Deferred tax
The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 April 253,6963,696
Additions2,1992,199
At 31 March 265,8955,895
Depreciation and impairment
At 01 April 251,1191,119
Charge for year1,6631,663
At 31 March 262,7822,782
Net book value
At 31 March 263,1133,113
At 31 March 252,5772,577
5.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 April 25135135
Additions7272
At 31 March 26207207
Net book value
At 31 March 26207207
At 31 March 25135135

Notes

1Investments in group undertakings and participating interests
6.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables95,04111,127
Taxation and social security28,07217,779
Total123,11328,906
7.Creditors: amounts due after one year

2026

2025

££
Other creditors494,388420,908
Total494,388420,908
8.Provisions for liabilities

2026

2025

££
Net deferred tax liability (asset)778644
Total778644