IRIS Accounts Production v26.2.0.494 11063769 Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11063769 2024-11-30 11063769 2025-11-30 11063769 2024-12-01 2025-11-30 11063769 2023-11-30 11063769 2023-12-01 2024-11-30 11063769 2024-11-30 11063769 ns15:EnglandWales 2024-12-01 2025-11-30 11063769 ns14:PoundSterling 2024-12-01 2025-11-30 11063769 ns10:Director1 2024-12-01 2025-11-30 11063769 ns10:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11063769 ns10:SmallEntities 2024-12-01 2025-11-30 11063769 ns10:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 11063769 ns10:SmallCompaniesRegimeForDirectorsReport 2024-12-01 2025-11-30 11063769 ns10:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 11063769 ns10:FullAccounts 2024-12-01 2025-11-30 11063769 ns10:Director2 2024-12-01 2025-11-30 11063769 ns10:CompanySecretary1 2024-12-01 2025-11-30 11063769 ns10:RegisteredOffice 2024-12-01 2025-11-30 11063769 ns5:CurrentFinancialInstruments 2025-11-30 11063769 ns5:CurrentFinancialInstruments 2024-11-30 11063769 ns5:Non-currentFinancialInstruments 2025-11-30 11063769 ns5:Non-currentFinancialInstruments 2024-11-30 11063769 ns5:ShareCapital 2025-11-30 11063769 ns5:ShareCapital 2024-11-30 11063769 ns5:SharePremium 2025-11-30 11063769 ns5:SharePremium 2024-11-30 11063769 ns5:RetainedEarningsAccumulatedLosses 2025-11-30 11063769 ns5:RetainedEarningsAccumulatedLosses 2024-11-30 11063769 ns5:PlantMachinery 2024-12-01 2025-11-30 11063769 ns5:FurnitureFittings 2024-12-01 2025-11-30 11063769 ns5:ComputerEquipment 2024-12-01 2025-11-30 11063769 ns5:PlantMachinery 2024-11-30 11063769 ns5:FurnitureFittings 2024-11-30 11063769 ns5:MotorVehicles 2024-11-30 11063769 ns5:ComputerEquipment 2024-11-30 11063769 ns5:MotorVehicles 2024-12-01 2025-11-30 11063769 ns5:PlantMachinery 2025-11-30 11063769 ns5:FurnitureFittings 2025-11-30 11063769 ns5:MotorVehicles 2025-11-30 11063769 ns5:ComputerEquipment 2025-11-30 11063769 ns5:PlantMachinery 2024-11-30 11063769 ns5:FurnitureFittings 2024-11-30 11063769 ns5:MotorVehicles 2024-11-30 11063769 ns5:ComputerEquipment 2024-11-30 11063769 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-11-30 11063769 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-11-30 11063769 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-12-01 2025-11-30 11063769 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-11-30 11063769 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-11-30 11063769 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-11-30 11063769 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-11-30 11063769 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-11-30 11063769 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-11-30 11063769 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-11-30 11063769 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-11-30 11063769 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-11-30 11063769 ns5:WithinOneYear 2025-11-30 11063769 ns5:WithinOneYear 2024-11-30 11063769 ns5:BetweenOneFiveYears 2025-11-30 11063769 ns5:BetweenOneFiveYears 2024-11-30 11063769 ns5:AllPeriods 2025-11-30 11063769 ns5:AllPeriods 2024-11-30

REGISTERED NUMBER: 11063769 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

FOR

SEDWELL LTD

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| SEDWELL LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 30 NOVEMBER 2025

| DIRECTORS: | Dr J B Hughleigh

| Mr D H Metzger

| SECRETARY: | Miss A L Hughleigh

| REGISTERED OFFICE: | 22 Gloucester Road

| Bury St Edmunds

| Suffolk

| IP32 6DJ

| REGISTERED NUMBER: | 11063769 (England and Wales)

| ACCOUNTANTS: | Twinn Accountants Limited

| Suite 4, East Barton Barns

| East Barton Road

| Great Barton

| Bury St. Edmunds

| Suffolk

| IP31 2QY

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

BALANCE SHEET

30 NOVEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 85,591 |  | 50,735 |  |

CURRENT ASSETS

Stocks | 5 | 42,900 |  | 23,191 |  |

Debtors | 6 | 190,643 |  | 45,662 |  |

Cash at bank | 75,673 |  | 43,998 |  |

309,216 |  | 112,851 |  |

CREDITORS

Amounts falling due within one year | 7 | 169,053 |  | 126,341 |  |

NET CURRENT ASSETS/(LIABILITIES) | 140,163 |  | (13,490 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 225,754 |  | 37,245 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (1,020 | ) | (4,031 | ) |

PROVISIONS FOR LIABILITIES | (20,747 | ) | - |  |

NET ASSETS | 203,987 |  | 33,214 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Share premium | 99,982 |  | 99,982 |  |

Retained earnings | 103,905 |  | (66,868 | ) |

203,987 |  | 33,214 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

BALANCE SHEET - continued

30 NOVEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 August 2026 and were signed on its behalf by:

Dr J B Hughleigh - Director

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

1. | STATUTORY INFORMATION

| Sedwell Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Income is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Tools & equipment | - | 25% on reducing balance

| Fixtures & fittings | - | 25% on reducing balance

| Computer equipment | - | 25% on reducing balance

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 NOVEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

| Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of the capital and interest elements. The interest is charged to the profit and loss so as to produce a constant periodic rate of interest of the remaining balance of the liability.

| Rentals payable under the operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 5 (2024 - 4 ) .

4. | TANGIBLE FIXED ASSETS

| Tools & |  | Fixtures |  | Motor |  | Computer |

| equipment |  | & fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 December 2024 | 82,477 |  | 2,334 |  | - |  | 1,875 |  | 86,686 |  |

| Additions | 50,980 |  | 7,856 |  | 4,250 |  | 539 |  | 63,625 |  |

| Disposals | (556 | ) | - |  | - |  | - |  | (556 | ) |

| At 30 November 2025 | 132,901 |  | 10,190 |  | 4,250 |  | 2,414 |  | 149,755 |  |

| DEPRECIATION

| At 1 December 2024 | 34,310 |  | 788 |  | - |  | 853 |  | 35,951 |  |

| Charge for year | 24,731 |  | 2,350 |  | 1,063 |  | 390 |  | 28,534 |  |

| Eliminated on disposal | (321 | ) | - |  | - |  | - |  | (321 | ) |

| At 30 November 2025 | 58,720 |  | 3,138 |  | 1,063 |  | 1,243 |  | 64,164 |  |

| NET BOOK VALUE

| At 30 November 2025 | 74,181 |  | 7,052 |  | 3,187 |  | 1,171 |  | 85,591 |  |

| At 30 November 2024 | 48,167 |  | 1,546 |  | - |  | 1,022 |  | 50,735 |  |

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 NOVEMBER 2025

4. | TANGIBLE FIXED ASSETS - continued

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Tools &

| equipment

£ |

| COST

| At 1 December 2024 | 32,200 |  |

| Transfer to ownership | (32,200 | ) |

| At 30 November 2025 | - |  |

| DEPRECIATION

| At 1 December 2024 | 18,616 |  |

| Charge for year | 3,396 |  |

| Transfer to ownership | (22,012 | ) |

| At 30 November 2025 | - |  |

| NET BOOK VALUE

| At 30 November 2025 | - |  |

| At 30 November 2024 | 13,584 |  |

5. | STOCKS

2025 | 2024 |

£ | £ |

| Stocks | 42,900 |  | 23,191 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 132,731 |  | 22,303 |  |

| Other debtors | 19,050 |  | 4,050 |  |

| Corporation tax | 14,421 |  | 14,421 |  |

| VAT | - |  | 3,006 |  |

| Prepayments | 24,441 |  | 1,882 |  |

190,643 |  | 45,662 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans & overdrafts | 3,011 |  | 2,937 |  |

| Hire purchase contracts (see note 9) | - |  | 5,715 |  |

| Trade creditors | 55,430 |  | 30,940 |  |

| Corporation tax | 8,691 |  | - |  |

| Social security & other taxes | 8,458 |  | 3,261 |  |

| VAT | 4,592 |  | - |  |

| Other creditors | 15,655 |  | 5,207 |  |

| Directors' current accounts | 68,096 |  | 74,326 |  |

| Accrued expenses | 5,120 |  | 3,955 |  |

169,053 |  | 126,341 |  |

| SEDWELL LTD (REGISTERED NUMBER: 11063769) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 NOVEMBER 2025

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans - 1-2 years | 1,020 |  | 3,011 |  |

| Bank loans - 2-5 years | - |  | 1,020 |  |

1,020 |  | 4,031 |  |

9. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

2025 | 2024 |

£ | £ |

| Net obligations repayable:

| Within one year | - |  | 5,715 |  |

| Non-cancellable |

| operating leases |

2025 | 2024 |

£ | £ |

| Within one year | 40,000 |  | 13,500 |  |

| Between one and five years | 160,000 |  | 38,250 |  |

200,000 |  | 51,750 |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bounce Back Loan | 4,031 |  | 6,968 |  |

| The Bounce Back Loan is secured by the UK government.