Company registration number 03076287 (England and Wales)
EXTRONICS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
PAGES FOR FILING WITH REGISTRAR
EXTRONICS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 12
EXTRONICS LIMITED
BALANCE SHEET
AS AT 30 APRIL 2026
2026-04-30
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
7
935,045
910,833
Tangible assets
8
48,446
42,945
983,491
953,778
Current assets
Stocks
890,516
1,068,250
Debtors
9
985,470
950,842
Cash at bank and in hand
357,990
280,371
2,233,976
2,299,463
Creditors: amounts falling due within one year
10
(3,847,912)
(2,449,061)
Net current liabilities
(1,613,936)
(149,598)
Total assets less current liabilities
(630,445)
804,180
Creditors: amounts falling due after more than one year
11
(8,359)
Provisions for liabilities
(6,238)
(6,238)
Net (liabilities)/assets
(636,683)
789,583
Capital and reserves
Called up share capital
11,654
11,654
Share premium account
23,295
23,295
Profit and loss reserves
(671,632)
754,634
Total equity
(636,683)
789,583
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 July 2026 and are signed on its behalf by:
Nicola Schofied
Director
Company registration number 03076287 (England and Wales)
EXTRONICS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 May 2024
11,654
23,295
1,840,779
1,875,728
Year ended 30 April 2025:
Loss and total comprehensive income
-
-
(1,086,145)
(1,086,145)
Balance at 30 April 2025
11,654
23,295
754,634
789,583
Year ended 30 April 2026:
Loss and total comprehensive income
-
-
(1,426,266)
(1,426,266)
Balance at 30 April 2026
11,654
23,295
(671,632)
(636,683)
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
- 3 -
1
Accounting policies
Company information
Extronics Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Dalton Way, Midpoint 18, Middlewich, Cheshire, England, CW10 0HU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company has received support from its ultimate parent entity which will provide sufficient working capital for at least the next 12 months from the signing date of the financial statement. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is measured at the fair value of the consideration received or receivable and represents
amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
The company sells and manufactures intrinsically safe and explosion proof equipment.
Sale of service contracts are invoiced in full at the start of the contract and the revenue is then
deferred and released over the life of the contract.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
5 years
Development costs are being amortised evenly over their estimated useful life of five years.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
straight line over the life of the lease
Plant and equipment
33% on cost and 20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 6 -
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 7 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Useful economic lives of tangible and intangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and physical condition of the assets. See the note in the accounts for the carrying amount of the assets and the accounting policy for the useful economic lives for each class of assets.
Stock provisions
The company sells and manufactures intrinsically safe and explosion proof equipment. Due to the nature of the industry and the ever increasing developments in technology it is necessary to consider the recoverability of the cost of stock and the associated provision required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of the stock. See the note in the accounts for the net carrying amount of stock and associated provision.
Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the ageing profile of debtors and historical experience. See the debtors note for the net carrying amount of debtors and associated impairment provision.
3
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
26,000
25,500
For other services
Taxation compliance services
1,500
1,500
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 8 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
36
37
5
Directors' remuneration
2026
2025
£
£
Remuneration paid to directors
203,333
305,614
6
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
26,983
Adjustments in respect of prior periods
(75,280)
Total current tax
26,983
(75,280)
7
Intangible fixed assets
Development cost
£
Cost
At 1 May 2025
3,469,772
Additions
376,911
At 30 April 2026
3,846,683
Amortisation and impairment
At 1 May 2025
2,558,939
Amortisation charged for the year
352,699
At 30 April 2026
2,911,638
Carrying amount
At 30 April 2026
935,045
At 30 April 2025
910,833
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 9 -
8
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2025
43,951
673,104
717,055
Additions
32,436
32,436
At 30 April 2026
43,951
705,540
749,491
Depreciation and impairment
At 1 May 2025
43,951
630,159
674,110
Depreciation charged in the year
26,935
26,935
At 30 April 2026
43,951
657,094
701,045
Carrying amount
At 30 April 2026
48,446
48,446
At 30 April 2025
42,945
42,945
9
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
137,364
Corporation tax recoverable
75,280
Amounts owed by group undertakings
818,414
451,984
Other debtors
43,296
60,779
Prepayments and accrued income
123,760
225,435
985,470
950,842
10
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
12
8,478
50,119
Trade creditors
424,792
552,664
Amounts owed to group undertakings
2,895,986
1,224,062
Taxation and social security
62,282
44,672
Other creditors
35,409
19,152
Accruals and deferred income
420,965
558,392
3,847,912
2,449,061
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 10 -
11
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
8,359
12
Loans and overdrafts
2026
2025
£
£
Bank loans
8,478
58,478
Payable within one year
8,478
50,119
Payable after one year
8,359
The company's bankers have a fixed and floating charge covering all the property or undertaking of the company, incorporating all monies due and charges of deposit.
HSBC Invoice Finance (UK) Ltd have a floating charge covering all the property or undertaking of the company.
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is qualified and includes the following:
Qualified of opinion on financial statements
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 30 April 2026 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
13
Audit report information
(Continued)
- 11 -
Basis for qualified opinion
We were unable to obtain sufficient appropriate audit evidence regarding the existence of stock included in the financial statements at 30 April 2024 amounting to £757,104, as we were not appointed as auditors at that date and were unable to satisfy ourselves by alternative means concerning the inventory quantities held at that date.
Whilst we were able to obtain sufficient appropriate audit evidence regarding stock balances at 30 April 2025 and 30 April 2026 through attendance at stock counts, we remain unable to determine whether any adjustment was necessary to reserves brought forward at 1 May 2025 arising from the matter described above.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Matters on which we are required to report by exception
In respect solely of the limitation of scope in relation to the opening stock balance, described above:
we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records had been maintained.
Senior Statutory Auditor:
Hiten Patel FCCA
Statutory Auditor:
Gerald Edelman LLP
Date of audit report:
24 July 2026
14
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Total commitments
85,932
134,699
15
Capital commitments
The company had total guarantees and commitments at the balance sheet date of £nil (2025: £nil).
16
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
EXTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 12 -
17
Parent company
The directors regard Bartec GmbH, a company registered in Germany, as the immediate parent company. Bartec GmbH's registered office is at Max Eyth Str 16, D-97890, Bad Mergentheim, Germany.
The largest group into which the company is consolidated is that headed by OEP IX Master Cooperatief U.A. incorporated in Amsterdam. The consolidated financial statements of this group are available at the following address Eduard van Beinumstraat 301077 CZ AmsterdamNetherlands.
2026-04-302025-05-01falsefalsefalse24 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityDr Julian Russell PoynerJohn David HartleyNicola Michelle SchofiedNick SaundersNicola SchofiedNick Saunders030762872025-05-012026-04-30030762872026-04-30030762872025-04-3003076287core:IntangibleAssetsOtherThanGoodwill2026-04-3003076287core:IntangibleAssetsOtherThanGoodwill2025-04-3003076287core:WithinOneYear2026-04-3003076287core:WithinOneYear2025-04-3003076287core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3003076287core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3003076287core:Non-currentFinancialInstrumentscore:AfterOneYear2026-04-3003076287core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3003076287core:ShareCapital2026-04-3003076287core:ShareCapital2025-04-3003076287core:SharePremium2026-04-3003076287core:SharePremium2025-04-3003076287core:RetainedEarningsAccumulatedLosses2026-04-3003076287core:RetainedEarningsAccumulatedLosses2025-04-3003076287core:ShareCapital2024-04-3003076287core:SharePremium2024-04-3003076287core:RetainedEarningsAccumulatedLosses2024-04-3003076287bus:Director52025-05-012026-04-3003076287core:RetainedEarningsAccumulatedLosses2024-05-012025-04-30030762872024-05-012025-04-3003076287core:RetainedEarningsAccumulatedLosses2025-05-012026-04-3003076287core:IntangibleAssetsOtherThanGoodwill2025-05-012026-04-3003076287core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-05-012026-04-3003076287core:LandBuildingscore:LongLeaseholdAssets2025-05-012026-04-3003076287core:PlantMachinery2025-05-012026-04-3003076287core:UKTax2025-05-012026-04-3003076287core:UKTax2024-05-012025-04-3003076287core:IntangibleAssetsOtherThanGoodwill2025-04-3003076287core:LandBuildings2025-04-3003076287core:OtherPropertyPlantEquipment2025-04-30030762872025-04-3003076287core:LandBuildings2026-04-3003076287core:OtherPropertyPlantEquipment2026-04-3003076287core:LandBuildings2025-05-012026-04-3003076287core:OtherPropertyPlantEquipment2025-05-012026-04-3003076287core:LandBuildings2025-04-3003076287core:OtherPropertyPlantEquipment2025-04-3003076287core:CurrentFinancialInstruments2026-04-3003076287core:CurrentFinancialInstruments2025-04-3003076287bus:PrivateLimitedCompanyLtd2025-05-012026-04-3003076287bus:SmallCompaniesRegimeForAccounts2025-05-012026-04-3003076287bus:FRS1022025-05-012026-04-3003076287bus:Audited2025-05-012026-04-3003076287bus:Director12025-05-012026-04-3003076287bus:Director22025-05-012026-04-3003076287bus:Director32025-05-012026-04-3003076287bus:Director42025-05-012026-04-3003076287bus:Director62025-05-012026-04-3003076287bus:FullAccounts2025-05-012026-04-30xbrli:purexbrli:sharesiso4217:GBP