69 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 1,000 1,000 1,000 xbrli:pure xbrli:shares iso4217:GBP 03915373 2025-01-01 2025-12-31 03915373 2025-12-31 03915373 2024-12-31 03915373 2024-01-01 2024-12-31 03915373 2024-12-31 03915373 2023-12-31 03915373 bus:Director4 2025-01-01 2025-12-31 03915373 core:LandBuildings 2024-12-31 03915373 core:PlantMachinery 2024-12-31 03915373 core:FurnitureFittings 2024-12-31 03915373 core:MotorVehicles 2024-12-31 03915373 core:LandBuildings 2025-12-31 03915373 core:PlantMachinery 2025-12-31 03915373 core:FurnitureFittings 2025-12-31 03915373 core:MotorVehicles 2025-12-31 03915373 core:LandBuildings 2025-01-01 2025-12-31 03915373 core:PlantMachinery 2025-01-01 2025-12-31 03915373 core:FurnitureFittings 2025-01-01 2025-12-31 03915373 core:MotorVehicles 2025-01-01 2025-12-31 03915373 core:WithinOneYear 2025-12-31 03915373 core:WithinOneYear 2024-12-31 03915373 core:ShareCapital 2025-12-31 03915373 core:ShareCapital 2024-12-31 03915373 core:RetainedEarningsAccumulatedLosses 2025-12-31 03915373 core:RetainedEarningsAccumulatedLosses 2024-12-31 03915373 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 03915373 core:Non-currentFinancialInstruments 2025-12-31 03915373 core:Non-currentFinancialInstruments 2024-12-31 03915373 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 03915373 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03915373 core:LandBuildings 2024-12-31 03915373 core:PlantMachinery 2024-12-31 03915373 core:FurnitureFittings 2024-12-31 03915373 core:MotorVehicles 2024-12-31 03915373 bus:Director1 2025-01-01 2025-12-31 03915373 bus:SmallEntities 2025-01-01 2025-12-31 03915373 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03915373 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03915373 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03915373 bus:FullAccounts 2025-01-01 2025-12-31 03915373 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03915373 core:OfficeEquipment 2024-12-31 03915373 core:OfficeEquipment 2025-01-01 2025-12-31 03915373 core:OfficeEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 03915373
Waresley Park Garden Centre Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2025
Waresley Park Garden Centre Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
534,566
467,276
Investments
6
1,000
1,000
----------
----------
535,566
468,276
Current assets
Stocks
556,285
521,525
Debtors
7
44,527
73,399
Cash at bank and in hand
639,016
943,788
------------
------------
1,239,828
1,538,712
Creditors: amounts falling due within one year
8
401,612
558,039
------------
------------
Net current assets
838,216
980,673
------------
------------
Total assets less current liabilities
1,373,782
1,448,949
Provisions
Deferred taxation
51,858
25,606
------------
------------
Net assets
1,321,924
1,423,343
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,321,824
1,423,243
------------
------------
Shareholders funds
1,321,924
1,423,343
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Waresley Park Garden Centre Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 20 August 2026 , and are signed on behalf of the board by:
R J Baker
Director
Company registration number: 03915373
Waresley Park Garden Centre Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Waresley Park Garden Centre, Waresley, Sandy, Bedfordshire, SG19 3DB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Buildings
-
3%, 5% or 33% straight line
Plant and machinery
-
15% reducing balance or 15% or 20% straight line
Fixtures and fittings
-
5%,10% or 20% reducing balance or 5%,10% or 20% straight line
Motor vehicles
-
25% reducing balance
Office equipment
-
20% or 33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Stocks
Goods for resale are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is purchase price plus delivery charges.
Pension costs
The company makes pension contributions for the benefit of the directors and employees. The pension cost represents contributions payable in the year.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 69 (2024: 63 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
Cost
At 1 Jan 2025
1,468,963
24,034
622,137
13,765
3,274
2,132,173
Additions
5,000
12,619
135,949
1,157
154,725
Disposals
( 10,194)
( 72,123)
( 870)
( 83,187)
------------
--------
----------
--------
-------
------------
At 31 Dec 2025
1,473,963
26,459
685,963
13,765
3,561
2,203,711
------------
--------
----------
--------
-------
------------
Depreciation
At 1 Jan 2025
1,093,427
20,279
535,537
13,645
2,009
1,664,897
Charge for the year
48,965
1,148
35,729
30
907
86,779
Disposals
( 10,194)
( 71,478)
( 859)
( 82,531)
------------
--------
----------
--------
-------
------------
At 31 Dec 2025
1,142,392
11,233
499,788
13,675
2,057
1,669,145
------------
--------
----------
--------
-------
------------
Carrying amount
At 31 Dec 2025
331,571
15,226
186,175
90
1,504
534,566
------------
--------
----------
--------
-------
------------
At 31 Dec 2024
375,536
3,755
86,600
120
1,265
467,276
------------
--------
----------
--------
-------
------------
Included within land and buildings, the cost of land is not depreciated £65,340 (2024: £65,340).
6. Investments
Other investments other than loans
£
Cost
At 1 January 2025 and 31 December 2025
1,000
-------
Impairment
At 1 January 2025 and 31 December 2025
-------
Carrying amount
At 31 December 2025
1,000
-------
At 31 December 2024
1,000
-------
7. Debtors
2025
2024
£
£
Trade debtors
24,960
59,704
Other debtors
19,567
13,695
--------
--------
44,527
73,399
--------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
93,035
225,534
Social security and other taxes
164,745
232,893
Other creditors
143,832
99,612
----------
----------
401,612
558,039
----------
----------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
51,858
25,606
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
51,858
25,606
--------
--------