11 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04811305 2025-01-01 2025-12-31 04811305 2025-12-31 04811305 2024-12-31 04811305 2024-01-01 2024-12-31 04811305 2024-12-31 04811305 2023-12-31 04811305 core:PlantMachinery 2025-01-01 2025-12-31 04811305 core:FurnitureFittings 2025-01-01 2025-12-31 04811305 core:MotorVehicles 2025-01-01 2025-12-31 04811305 bus:Director1 2025-01-01 2025-12-31 04811305 core:PlantMachinery 2024-12-31 04811305 core:FurnitureFittings 2024-12-31 04811305 core:MotorVehicles 2024-12-31 04811305 core:PlantMachinery 2025-12-31 04811305 core:FurnitureFittings 2025-12-31 04811305 core:MotorVehicles 2025-12-31 04811305 core:WithinOneYear 2025-12-31 04811305 core:WithinOneYear 2024-12-31 04811305 core:AfterOneYear 2025-12-31 04811305 core:AfterOneYear 2024-12-31 04811305 core:ShareCapital 2025-12-31 04811305 core:ShareCapital 2024-12-31 04811305 core:RetainedEarningsAccumulatedLosses 2025-12-31 04811305 core:RetainedEarningsAccumulatedLosses 2024-12-31 04811305 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04811305 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04811305 core:PlantMachinery 2024-12-31 04811305 core:FurnitureFittings 2024-12-31 04811305 core:MotorVehicles 2024-12-31 04811305 bus:SmallEntities 2025-01-01 2025-12-31 04811305 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04811305 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04811305 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04811305 bus:FullAccounts 2025-01-01 2025-12-31 04811305 core:OfficeEquipment 2025-01-01 2025-12-31 04811305 core:OfficeEquipment 2024-12-31 04811305 core:OfficeEquipment 2025-12-31 04811305 core:AfterOneYear 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 04811305
I M Plastech Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2025
I M Plastech Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
23,882
29,861
Current assets
Stocks
23,500
22,000
Debtors
6
180,729
124,473
Cash at bank and in hand
79,561
121,791
----------
----------
283,790
268,264
Creditors: amounts falling due within one year
7
132,258
105,338
----------
----------
Net current assets
151,532
162,926
----------
----------
Total assets less current liabilities
175,414
192,787
Creditors: amounts falling due after more than one year
8
7,423
19,675
Provisions
Deferred taxation
5,214
6,543
----------
----------
Net assets
162,777
166,569
----------
----------
Capital and reserves
Called up share capital
100
100
Profit and loss account
162,677
166,469
----------
----------
Shareholders funds
162,777
166,569
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
I M Plastech Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 11 August 2026 , and are signed on behalf of the board by:
I E Hicks
Director
Company registration number: 04811305
I M Plastech Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Potton House, Wyboston Lakes, Great North Road, Wyboston, Bedford, MK44 3BZ. The company's trading address is Unit 7, Levellers Lane, Eynesbury, St Neots, Cambridgeshire, PE19 2JL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, stated net of discounts and of value added tax. Revenue is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods, and the related costs incurred can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the reporting date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction with any gains or losses being recognised in profit or loss.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line
Motor vehicles
-
25% reducing balance
Office equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Lease and hire purchase payments are apportioned between the finance charges and reduction of the outstanding liability using the sum of the digits method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution pension plans
The company makes contributions to the personal pension schemes of certain employees. The annual contributions payable are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2024: 10 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
131,989
410
21,865
13,191
167,455
Additions
6,414
6,414
Disposals
( 6,099)
( 13,191)
( 19,290)
----------
----
--------
--------
----------
At 31 December 2025
125,890
410
21,865
6,414
154,579
----------
----
--------
--------
----------
Depreciation
At 1 January 2025
115,874
330
8,199
13,191
137,594
Charge for the year
7,899
80
3,417
997
12,393
Disposals
( 6,099)
( 13,191)
( 19,290)
----------
----
--------
--------
----------
At 31 December 2025
117,674
410
11,616
997
130,697
----------
----
--------
--------
----------
Carrying amount
At 31 December 2025
8,216
10,249
5,417
23,882
----------
----
--------
--------
----------
At 31 December 2024
16,115
80
13,666
29,861
----------
----
--------
--------
----------
6. Debtors
2025
2024
£
£
Trade debtors
163,959
102,190
Other debtors
16,770
22,283
----------
----------
180,729
124,473
----------
----------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
36,777
10,354
Trade creditors
52,922
34,917
Social security and other taxes
33,993
45,904
Other creditors
8,566
14,163
----------
----------
132,258
105,338
----------
----------
Included within other creditors is £6,092 (2024: £7,449) relating to assets acquired under hire purchase agreements. Hire purchase agreements are secured on the assets concerned.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,160
Other creditors
7,423
13,515
-------
--------
7,423
19,675
-------
--------
Included within other creditors is £7,423 (2024: £13,515) relating to assets acquired under hire purchase agreements. Hire purchase agreements are secured on the assets concerned.
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
5,214
6,543
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
5,214
6,543
-------
-------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
36,600
36,600
--------
--------