2025-01-012025-12-312025-12-31false05313241FLYING SAUCERS LIMITED2026-08-03falseiso4217:GBPxbrli:pure053132412024-12-31053132412025-12-31053132412025-01-012025-12-31053132412023-12-31053132412024-12-31053132412024-01-012024-12-3105313241bus:SmallEntities2025-01-012025-12-3105313241bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3105313241bus:FullAccounts2025-01-012025-12-3105313241bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105313241core:WithinOneYear2025-12-3105313241core:AfterOneYear2025-12-3105313241core:WithinOneYear2024-12-3105313241core:AfterOneYear2024-12-3105313241core:ShareCapital2025-12-3105313241core:SharePremium2025-12-3105313241core:RevaluationReserve2025-12-3105313241core:OtherReservesSubtotal2025-12-3105313241core:RetainedEarningsAccumulatedLosses2025-12-3105313241core:ShareCapital2024-12-3105313241core:SharePremium2024-12-3105313241core:RevaluationReserve2024-12-3105313241core:OtherReservesSubtotal2024-12-3105313241core:RetainedEarningsAccumulatedLosses2024-12-3105313241core:LandBuildings2025-12-3105313241core:PlantMachinery2025-12-3105313241core:Vehicles2025-12-3105313241core:FurnitureFittings2025-12-3105313241core:OfficeEquipment2025-12-3105313241core:NetGoodwill2025-12-3105313241core:IntangibleAssetsOtherThanGoodwill2025-12-3105313241core:ListedExchangeTraded2025-12-3105313241core:UnlistedNon-exchangeTraded2025-12-3105313241core:LandBuildings2024-12-3105313241core:PlantMachinery2024-12-3105313241core:Vehicles2024-12-3105313241core:FurnitureFittings2024-12-3105313241core:OfficeEquipment2024-12-3105313241core:NetGoodwill2024-12-3105313241core:IntangibleAssetsOtherThanGoodwill2024-12-3105313241core:ListedExchangeTraded2024-12-3105313241core:UnlistedNon-exchangeTraded2024-12-3105313241core:LandBuildings2025-01-012025-12-3105313241core:PlantMachinery2025-01-012025-12-3105313241core:Vehicles2025-01-012025-12-3105313241core:FurnitureFittings2025-01-012025-12-3105313241core:OfficeEquipment2025-01-012025-12-3105313241core:NetGoodwill2025-01-012025-12-3105313241core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105313241core:ListedExchangeTraded2025-01-012025-12-3105313241core:UnlistedNon-exchangeTraded2025-01-012025-12-3105313241core:MoreThanFiveYears2025-01-012025-12-3105313241core:Non-currentFinancialInstruments2025-12-3105313241core:Non-currentFinancialInstruments2024-12-3105313241dpl:CostSales2025-01-012025-12-3105313241dpl:DistributionCosts2025-01-012025-12-3105313241core:LandBuildings2025-01-012025-12-3105313241core:PlantMachinery2025-01-012025-12-3105313241core:Vehicles2025-01-012025-12-3105313241core:FurnitureFittings2025-01-012025-12-3105313241core:OfficeEquipment2025-01-012025-12-3105313241dpl:AdministrativeExpenses2025-01-012025-12-3105313241core:NetGoodwill2025-01-012025-12-3105313241core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105313241dpl:GroupUndertakings2025-01-012025-12-3105313241dpl:ParticipatingInterests2025-01-012025-12-3105313241dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3105313241core:ListedExchangeTraded2025-01-012025-12-3105313241dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3105313241core:UnlistedNon-exchangeTraded2025-01-012025-12-3105313241dpl:CostSales2024-01-012024-12-3105313241dpl:DistributionCosts2024-01-012024-12-3105313241core:LandBuildings2024-01-012024-12-3105313241core:PlantMachinery2024-01-012024-12-3105313241core:Vehicles2024-01-012024-12-3105313241core:FurnitureFittings2024-01-012024-12-3105313241core:OfficeEquipment2024-01-012024-12-3105313241dpl:AdministrativeExpenses2024-01-012024-12-3105313241core:NetGoodwill2024-01-012024-12-3105313241core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105313241dpl:GroupUndertakings2024-01-012024-12-3105313241dpl:ParticipatingInterests2024-01-012024-12-3105313241dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105313241core:ListedExchangeTraded2024-01-012024-12-3105313241dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105313241core:UnlistedNon-exchangeTraded2024-01-012024-12-3105313241core:NetGoodwill2025-12-3105313241core:IntangibleAssetsOtherThanGoodwill2025-12-3105313241core:LandBuildings2025-12-3105313241core:PlantMachinery2025-12-3105313241core:Vehicles2025-12-3105313241core:FurnitureFittings2025-12-3105313241core:OfficeEquipment2025-12-3105313241core:AfterOneYear2025-12-3105313241core:WithinOneYear2025-12-3105313241core:ListedExchangeTraded2025-12-3105313241core:UnlistedNon-exchangeTraded2025-12-3105313241core:ShareCapital2025-12-3105313241core:SharePremium2025-12-3105313241core:RevaluationReserve2025-12-3105313241core:OtherReservesSubtotal2025-12-3105313241core:RetainedEarningsAccumulatedLosses2025-12-3105313241core:NetGoodwill2024-12-3105313241core:IntangibleAssetsOtherThanGoodwill2024-12-3105313241core:LandBuildings2024-12-3105313241core:PlantMachinery2024-12-3105313241core:Vehicles2024-12-3105313241core:FurnitureFittings2024-12-3105313241core:OfficeEquipment2024-12-3105313241core:AfterOneYear2024-12-3105313241core:WithinOneYear2024-12-3105313241core:ListedExchangeTraded2024-12-3105313241core:UnlistedNon-exchangeTraded2024-12-3105313241core:ShareCapital2024-12-3105313241core:SharePremium2024-12-3105313241core:RevaluationReserve2024-12-3105313241core:OtherReservesSubtotal2024-12-3105313241core:RetainedEarningsAccumulatedLosses2024-12-3105313241core:NetGoodwill2023-12-3105313241core:IntangibleAssetsOtherThanGoodwill2023-12-3105313241core:LandBuildings2023-12-3105313241core:PlantMachinery2023-12-3105313241core:Vehicles2023-12-3105313241core:FurnitureFittings2023-12-3105313241core:OfficeEquipment2023-12-3105313241core:AfterOneYear2023-12-3105313241core:WithinOneYear2023-12-3105313241core:ListedExchangeTraded2023-12-3105313241core:UnlistedNon-exchangeTraded2023-12-3105313241core:ShareCapital2023-12-3105313241core:SharePremium2023-12-3105313241core:RevaluationReserve2023-12-3105313241core:OtherReservesSubtotal2023-12-3105313241core:RetainedEarningsAccumulatedLosses2023-12-3105313241core:AfterOneYear2025-01-012025-12-3105313241core:WithinOneYear2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105313241core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3105313241core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3105313241core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105313241core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105313241core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105313241bus:Director12025-01-012025-12-31053132411bus:Director12024-12-31053132411bus:Director12025-01-012025-12-31053132411bus:Director12025-12-31053132412024-12-31053132412025-01-012025-12-31053132412025-12-31

FLYING SAUCERS LIMITED

Registered Number
05313241
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

FLYING SAUCERS LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

Valerie Bowes

Company Secretary

Max Edward Bowes Mulligan

Registered Address

42 Lytton Road
Barnet
EN5 5BY

Registered Number

05313241 (England and Wales)
FLYING SAUCERS LIMITED
Statement of Financial Position
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets37,6579,086
7,6579,086
Current assets
Debtors418,42527,403
Cash at bank and on hand6,99661,251
25,42188,654
Creditors amounts falling due within one year5(14,633)(46,273)
Net current assets (liabilities)10,78842,381
Total assets less current liabilities18,44551,467
Creditors amounts falling due after one year6(18,223)(23,556)
Net assets22227,911
Capital and reserves
Called up share capital102102
Profit and loss account12027,809
Shareholders' funds22227,911
The financial statements were approved and authorised for issue by the Director on 3 August 2026, and are signed on its behalf by:
Valerie Bowes
Director
Registered Company No. 05313241
FLYING SAUCERS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery20-
Office Equipment-3
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 January 2549,334-49,334
Additions-399399
At 31 December 2549,33439949,733
Depreciation and impairment
At 01 January 2540,248-40,248
Charge for year1,817111,828
At 31 December 2542,0651142,076
Net book value
At 31 December 257,2693887,657
At 31 December 249,086-9,086
4.Debtors: amounts due within one year

2025

2024

££
Other debtors17,97226,951
Prepayments and accrued income453452
Total18,42527,403
5.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts5,3335,333
Taxation and social security24926,064
Accrued liabilities and deferred income9,05114,876
Total14,63346,273
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts18,22323,556
Total18,22323,556
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
Valerie Bowes21,36939,79849,57911,588
21,36939,79849,57911,588
As at the balance sheet date, included in debtors due within one year is £11,588 (2024: £21,369), due and payable by the director. During the period interest totaling £442 was charged as 2.25% up to 5th April 2025 and 3.75% thereafter on the balance owed.