Company registration number 07088832 (England and Wales)
LITHO SUPPLIES (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
LITHO SUPPLIES (UK) LIMITED
COMPANY INFORMATION
Directors
Mr E G Williams
Mrs C V Hollister
Secretary
Mr Edward Williams
Company number
07088832
Registered office
Units 1 & 2 Ashbourne Court
Manners Avenue
Manners Industrial Estate
Ilkeston
DE7 8EF
Auditor
MHA
14 Mannin Way
Lancaster Business Park
Lancaster
LA1 3SW
LITHO SUPPLIES (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8 - 9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
LITHO SUPPLIES (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Overview and business model

 

Litho Supplies (UK) Limited (“Litho Supplies”, “the Company”), a wholly owned subsidiary of ECO3 BV in the year, is a leading supplier of consumable, printing and graphic art materials to the UK printing industry.  Supplying a full range of leading brand, and other equipment manufacturers, print consumables, and printing equipment to all manner of shape and size print businesses.

The principal activity of the Company is to supply consumables and equipment to customers involved in Lithographic, Flexographic and Display printing processes within mainland UK.


The company procures consumables from global manufacturers and then stocks the product locally in two warehouses located in key locations in the UK. Litho Supplies adds value by offering next day delivery of consumable products supported by a team of technical sales people. In addition, the business offers a range of capital equipment that compliments these consumables. This gives the customer an option to take a single supplier route and for the company to contact consumable customers.

Business review and results

 

Litho Supplies remains one of the larger distributors of pre-press, pressroom and flexographic products in the UK. The UK markets continue to remain challenging with price pressure continuing.

Key performance indicators

 

As Litho Supplies was 100% owned by ECO3 BV in the year, the company follows a comprehensive set of key performance indicators which allow the directors to monitor and manage the effectiveness of the business. This is reviewed at group level to ensure all guidelines are being adhered to and customer service maintained.

Key performance indicators include the monitoring of revenue growth, gross and operating margin analysis.

 

2025

£

2024

£

Revenue

11,916,957

12,278,210

Gross profit

2,292,279

2,997,411

Gross profit margin

19.2%

24.4%

Operating profit

171,323

375,894

Operating profit margin

1.44%

3.06%

 

Principal risks and uncertainties

 

As a distributor our principal risks are loss of customers, price reduction and increase in our distribution costs. We have maintained our position in the UK as market leaders but will also continue to look at more cost effective routes to market for both ourselves and suppliers.

Gross margins and pricing will continue to come under pressure in 2026. Raw material costs appear to be stabilising and supply chain improving, however, we continued with our plate surcharge throughout 2026. Bad debts continue to be a concern, however our robust approach to cash collection will continue therefore reducing our exposure to any adverse market conditions.

LITHO SUPPLIES (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Future developments

 

The directors do not expect a significant change in the operations of the business in the short-to-medium term.

Overall

 

We are satisfied with the result and stability of the business and look forward to utilising our position as market leaders in the distribution of printing consumables in the UK.

On behalf of the board

Mr E G Williams
Director
18 August 2026
LITHO SUPPLIES (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of supplying consumables and equipment to customers involved in Lithographic, Flexographic and Display printing processes within mainland UK.

Results and dividends

The results for the year are set out on pages 8 to 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr E G Williams
Mr F J Dehing
(Resigned 11 March 2026)
Mrs C V Hollister
Auditor

The auditor, MHA, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr E G Williams
Director
18 August 2026
LITHO SUPPLIES (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LITHO SUPPLIES (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LITHO SUPPLIES (UK) LIMITED
- 5 -
Opinion

We have audited the financial statements of Litho Supplies (UK) Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

LITHO SUPPLIES (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LITHO SUPPLIES (UK) LIMITED (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, are detailed below:

 

LITHO SUPPLIES (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LITHO SUPPLIES (UK) LIMITED (CONTINUED)
- 7 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.

Jack Steer BA(Hons) FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Lancaster, United Kingdom
20 August 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
LITHO SUPPLIES (UK) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Continuing
Discontinued
31 December
operations
operations
2025
Notes
£
£
Turnover
3
11,916,957
-
11,916,957
Cost of sales
(9,624,678)
-
0
(9,624,678)
Gross profit
2,292,279
-
2,292,279
Distribution costs
(378,649)
-
0
(378,649)
Administrative expenses
(1,742,307)
-
0
(1,742,307)
Operating profit
4
171,323
-
171,323
Interest payable and similar charges
9
(8,416)
-
0
(8,416)
Profit before taxation
162,907
-
162,907
Tax on profit
10
91,575
-
91,575
Profit for the year
254,482
-
254,482
LITHO SUPPLIES (UK) LIMITED
PROFIT AND LOSS ACCOUNT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Continuing
Discontinued
31 December
operations
operations
2024
Notes
£
£
Turnover
3
11,889,318
388,892
12,278,210
Cost of sales
(9,054,629)
(226,170)
(9,280,799)
Gross profit
2,834,689
162,722
2,997,411
Distribution costs
(437,277)
-
(437,277)
Administrative expenses
(2,184,240)
-
(2,184,240)
Operating profit
4
213,172
162,722
375,894
Interest receivable and similar income
8
22
-
0
22
Interest payable and similar charges
9
(32,718)
-
(32,718)
Profit before taxation
180,476
162,722
343,198
Tax on profit
10
(87,641)
(40,681)
(128,322)
Profit for the year
92,835
122,041
214,876
LITHO SUPPLIES (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible fixed assets
13
246,135
362,628
Investments
14
547,807
547,807
Deferred tax asset
21
2,904
2,904
796,846
913,339
Current assets
Stocks
16
1,244,814
1,412,942
Debtors
17
3,335,729
2,932,674
Cash at bank and in hand
446,639
533,600
5,027,182
4,879,216
Creditors: amounts falling due within one year
18
(4,742,788)
(4,869,135)
Net current assets
284,394
10,081
Total assets less current liabilities
1,081,240
923,420
Creditors: amounts falling due after more than one year
18
(136,713)
(233,375)
Net assets
944,527
690,045
Capital and reserves
Called up share capital
23
139
139
Profit and loss reserves
944,388
689,906
Total equity
944,527
690,045

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 18 August 2026 and are signed on its behalf by:
Mr E G Williams
Director
Company registration number 07088832 (England and Wales)
LITHO SUPPLIES (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
139
475,030
475,169
Year ended 31 December 2024:
Profit and total comprehensive income
-
214,876
214,876
Balance at 31 December 2024
139
689,906
690,045
Year ended 31 December 2025:
Profit and total comprehensive income
-
254,482
254,482
Balance at 31 December 2025
139
944,388
944,527
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Litho Supplies (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 1 & 2 Ashbourne Court, Manners Avenue, Manners Industrial Estate, Ilkeston, DE7 8EF. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Basis of preparation

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Litho Supplies (UK) Limited is a wholly owned subsidiary of ECO3 B.V., incorporated and registered in Belgium, and the results of Litho Supplies (UK) Limited are included in the consolidated financial statements of ECO3 B.V., which are available from the companies registered office address detailed in note 25.

1.2
Going concern

The parent company, ECO3 BV, manages treasury activities on a group-wide basis. The Directors have assessed the company’s ability to continue as a going concern through the preparation and review of detailed cash flow forecasts and profit projections covering a period of at least 12 months from the date of approval of these financial statements.true

In preparing these forecasts, the Directors have considered the expected trading performance of the business, including anticipated revenue levels, forecast profitability and the expected timing of cash flows arising in the normal course of business following the year end. The forecasts demonstrate that the company is expected to generate sufficient cash from operations to meet its liabilities as they fall due and to continue to operate within its available resources throughout the assessment period.

Based on this assessment, the Directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future and have therefore prepared the financial statements on a going concern basis.

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover represents revenue recognised from goods delivered and services provided during the period, exclusive of Value Added Tax.

 

Sale of equipment

Revenue from the sale of equipment is recognised at the point in time when control of the asset is transferred to the customers, generally on delivery of the equipment. Normal credit terms is 30 days from delivery or installations, whichever is the later.

 

Sale of consumables

Revenue from the sale of consumables is recognised at the point in time when control of the asset is transferred to the customer, generally on delivery of the equipment. Normal credit terms varies from customer to customer but is generally between 30 and 60 days from the end of the month of the delivery.

 

Sale of maintenance contracts

Revenue from the sales of maintenance contracts; these being maintenance service contracts supplied, and supported, by 3rd party suppliers, is recognised over time during the, typical, 12 month contract period. Whilst the customer is, normally, invoiced in full for the whole maintenance contract at the beginning of the period with the appropriate fraction of revenue being deferred from the profit and loss account to recognise only the relevant portion.

 

Sale of service contracts

Revenue from the sales of service contracts, being service and support contracts supplied directly to customers, and services provided by 3rd party suppliers, is recognised over the time during the term of the contracts. Customers are, usually, invoiced each month for one period of the life of the contract. Contracts may be 12, 24, 36 or 48 months in length.

 

Warranty and service obligations

In each case, where the Company sells a service or maintenance contract to a customer, the obligation for the warranty rests with the original supplier of the contract. The Company makes such sales as a reseller only, acting as an agent and not as a principal.

1.4
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Customer list                20% straight line

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Life of the lease
Fixtures and fittings
33% straight line
Plant and equipment
10-33% straight line / life of the lease
Computers
33% straight line
Motor vehicles
Life of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stock is valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items. Cost is based on the first-in-first-out principle, and includes expenditure incurred in acquiring the stocks and bringing them to their existing location.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash at bank and in hand

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.9
Financial assets

Financial assets are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets carried at amortised cost are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The Company operates a defined contribution pension scheme. A defined contribution plan is a post-employment benefit plan under which the Company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions are recognised as an expense in the profit and loss account in the period during which services are rendered by employees.

1.15
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within tangible fixed assets, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Key sources of estimation uncertainty
Allowance for obsolete stock

Inventories obsolescence and inventory write down: Inventories are stated at the lower of cost and net realisable value. The Company estimates the net realisable value based on an assessment of committed sales prices.

 

Inventories are reviewed on a regular basis and the Company will make an allowance for excess or obsolete inventories and write down to net realisable value based on historical trends and management estimates of future product demand and related pricing.

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Supply of consumables and equipment
11,324,436
11,748,609
Service and maintenance contracts
592,521
529,601
11,916,957
12,278,210
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
11,916,957
12,278,210
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of property, plant and equipment
120,065
147,091
Amortisation of intangible assets (included within administrative expenses)
-
108,333
Cost of inventories recognised as an expense
9,624,678
9,280,799
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
35,000
40,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Accounts
3
3
Administration
2
6
Directors
1
1
Sales
9
8
Warehouse
6
10
Total
21
28
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,115,366
1,451,565
Social security costs
124,934
91,994
Pension costs
40,264
44,364
1,280,564
1,587,923
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
133,782
128,771
Company pension contributions to defined contribution schemes
9,260
9,168
143,042
137,939

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
-
0
22
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
4,069
3,364
Interest on other loans
4,347
29,354
8,416
32,718
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
52,130
110,445
Adjustments in respect of prior periods
(143,705)
-
Total UK current tax
(91,575)
110,445
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
2025
2024
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of temporary differences
-
0
17,877
Total tax charge/(credit)
(91,575)
128,322

The charge for the year can be reconciled to the profit per the profit and loss account as follows:

2025
2024
£
£
Profit before taxation
162,907
343,198
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
40,727
85,800
Effect of expenses not deductible in determining taxable profit
-
0
27,083
Under/(over) provided in prior years
(143,705)
-
Other adjustments
11,403
15,439
Taxation (credit)/charge for the year
(91,575)
128,322
11
Discontinued operations
The results of the discontinued business, which have been included in the income statement, were as follows:
2025
2024
£
£
Revenue
-
388,892
Operating expenses
-
(226,170)
(Loss)/profit before taxation
-
162,722
Income tax expense
-
(40,681)
Net (loss)/profit attributable to discontinuation
-
0
122,041

In June 2024 Litho Supplies' parent company ECO3 BV decided to exit the graphics arts film business. The decision was based on several factors including significant increases in raw materials and manufacturing costs. In addition to this we have seen an ongoing annual decline in sales due to advances and changes in technology being used in our customer base.

 

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
12
Intangible fixed assets
Customer list
£
Cost
At 31 December 2024
950,000
At 31 December 2025
950,000
Amortisation and impairment
At 31 December 2024
950,000
At 31 December 2025
950,000
Carrying amount
At 31 December 2025
-
At 31 December 2024
-
13
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
697,211
58,932
31,239
63,913
100,592
951,887
Additions
21,485
-
0
-
0
-
0
-
0
21,485
Disposals
(162,646)
-
0
-
0
-
0
(100,592)
(263,238)
At 31 December 2025
556,050
58,932
31,239
63,913
-
0
710,134
Accumulated depreciation and impairment
At 1 January 2025
374,738
42,976
31,239
63,913
76,393
589,259
Charge for the year
101,993
10,334
-
0
-
0
7,738
120,065
Eliminated on disposal
(161,194)
-
0
-
0
-
0
(84,131)
(245,325)
At 31 December 2025
315,537
53,310
31,239
63,913
-
0
463,999
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 22 -
Carrying amount analysed between owned assets and right-of-use assets
At 31 December 2025
Owned assets
-
-
-
-
-
-
Right-of-use assets
240,513
5,622
-
-
-
246,135
240,513
5,622
-
0
-
0
-
0
246,135
At 31 December 2024
Owned assets
-
-
-
-
-
-
Right-of-use assets
322,473
15,956
-
-
24,199
362,628
322,473
15,956
-
0
-
0
24,199
362,628

Tangible fixed assets includes right-of-use assets, as follows:

Land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Net carrying value at 1 January 2024
107,791
25,417
16,268
149,476
Additions
334,545
874
32,089
367,508
Disposals
-
-
(7,265)
(7,265)
Depreciation charge
(119,863)
(10,335)
(16,893)
(147,091)
Net carrying value at 31 December 2024
322,473
15,956
24,199
362,628
Additions
21,485
-
-
21,485
Disposals
(1,452)
-
(16,461)
(17,913)
Depreciation charge
(101,993)
(10,334)
(7,738)
(120,065)
Net carrying value at 31 December 2025
240,513
5,622
-
246,135
14
Investments
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Investments in subsidiaries
-
-
354,129
354,129
Investments held at amortised cost
-
0
-
0
193,678
193,678
-
0
-
0
547,807
547,807
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Investments
(Continued)
- 23 -
Fair value of financial assets carried at amortised cost

The directors believe that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

15
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Direct-to-Plate Ltd
Unit 1 & 2 Ashbourne Court Manners Avenue, Manners Industrial Estate, Ilkeston, DE7 8EF
Ordinary Shares
100.00
16
Stocks
2025
2024
£
£
Finished goods
1,244,814
1,412,942

Stocks are stated after provision for impairment of £106,447 (2024: £3,447).

17
Debtors
2025
2024
£
£
Trade debtors
3,036,741
2,885,976
Provision for bad and doubtful debts
(5,869)
(140,139)
3,030,872
2,745,837
Corporation tax recoverable
105,288
-
VAT recoverable
66,576
-
Amount owed by parent undertaking
9,216
84,082
Other debtors
-
4,154
Prepayments and accrued income
123,777
98,601
3,335,729
2,932,674
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
18
Creditors
Due within one year
Due after one year
2025
2024
2025
2024
Notes
£
£
£
£
Creditors
19
4,601,864
4,540,828
-
0
-
0
Corporation tax
-
0
161,393
-
-
Other taxation and social security
31,501
39,367
-
-
Lease liabilities
20
109,423
127,547
136,713
233,375
4,742,788
4,869,135
136,713
233,375
19
Trade and other creditors
2025
2024
£
£
Trade creditors
708,124
744,455
Amounts owed to fellow group undertakings
3,523,686
3,287,061
Accruals and deferred income
370,054
509,312
4,601,864
4,540,828
20
Lease liabilities
2025
2024
Net amounts due
£
£
Within one year
109,423
127,547
After more than one year
136,713
233,375
246,136
360,922
2025
2024
Maturity analysis of future lease payments
£
£
Within one year
109,423
127,547
In two to five years
136,713
233,375
Total undiscounted liabilities
246,136
360,922
LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
21
Deferred taxation
Assets
2025
2024
£
£
Deferred tax balances
2,904
2,904
Deferred tax assets are expected to be recovered within one year.

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Fixed assets
Tax losses
Temporary differences
Total
£
£
£
£
Asset at 1 January 2024
6,272
63
14,446
20,781
Deferred tax movements in prior year
Credit/(charge) to profit or loss
(3,368)
(63)
(14,446)
(17,877)
Asset at 1 January 2025 and 31 December 2025
2,904
-
0
-
0
2,904
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
40,264
44,364

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,000
10,000
100
100
'A' ordinary shares of 1p each
3,888
3,888
39
39
13,888
13,888
139
139

Each class of share rank pari passu in all respects save that the directors may at any time resolve to declare a dividend on one class of share and not another class.

 

LITHO SUPPLIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
24
Related party transactions

As a wholly owned subsidiary of ECO3 B.V. for the financial year ended 31 December 2025, the Company was exempt from the requirements of FRS101 to disclose transactions with other members of the group headed by Aurelius Equity Opportunities SE & Co KgaA.

25
Controlling party

At 31 December 2025 the immediate parent undertaking was ECO3 B.V., incorporated and registered in Belgium.

The ultimate parent undertaking was Aurelius Equity Opportunities SE & Co KgaA.

The largest group in which the results of the Company were consolidated for the year ended 31 December 2025 was that headed by Aurelius Equity Opportunities SE & Co KgaA. Copies of the group financial statements for Aurelius Equity Opportunities SE & Co KgaA are available from the company's registered office at Ludwig - Ganghofer-Str. 6, Grunwald, Bayern, 82031, Germany.

The smallest group in which the results of the Company were consolidated for the year ended 31 December 2025 was that headed by ECO3 BV. Copies of the group financial statements for ECO3 BV are available from that company's registered office at ECO3 BV, Septestraat 27, 2640 Mortsel, Belgium.

2025-12-312025-01-01Mr E G WilliamsMr F J DehingMrs C V HollisterMr Edward WilliamsfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2070888322025-01-012025-12-3107088832bus:Director12025-01-012025-12-3107088832bus:Director32025-01-012025-12-3107088832bus:CompanySecretary12025-01-012025-12-3107088832bus:Director22025-01-012025-12-3107088832bus:RegisteredOffice2025-01-012025-12-31070888322025-12-3107088832core:ContinuingOperations2025-01-012025-12-3107088832core:DiscontinuedOperations2025-01-012025-12-31070888322024-01-012024-12-3107088832core:DiscontinuedOperations2024-01-012024-12-3107088832core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3107088832core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31070888322024-12-3107088832core:AcceleratedTaxDepreciationDeferredTax2023-12-3107088832core:TaxLossesCarry-forwardsDeferredTax2023-12-3107088832core:RevaluationPropertyPlantEquipmentDeferredTax2023-12-3107088832core:AcceleratedTaxDepreciationDeferredTax2025-12-3107088832core:TaxLossesCarry-forwardsDeferredTax2025-12-3107088832core:RevaluationPropertyPlantEquipmentDeferredTax2025-12-3107088832core:BetweenOneFiveYears2024-12-3107088832core:CurrentFinancialInstruments2025-12-3107088832core:CurrentFinancialInstruments2024-12-3107088832core:Non-currentFinancialInstruments2025-12-3107088832core:Non-currentFinancialInstruments2024-12-3107088832core:ShareCapital2025-12-3107088832core:ShareCapital2024-12-3107088832core:RetainedEarningsAccumulatedLosses2025-12-3107088832core:RetainedEarningsAccumulatedLosses2024-12-31070888322023-12-3107088832core:ShareCapitalOrdinaryShares2025-12-3107088832core:ShareCapitalOrdinaryShares2024-12-3107088832core:UKTax2025-01-012025-12-3107088832core:UKTax2024-01-012024-12-3107088832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3107088832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3107088832core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107088832core:PlantMachinery2024-12-3107088832core:FurnitureFittings2024-12-3107088832core:ComputerEquipment2024-12-3107088832core:MotorVehicles2024-12-31070888322024-12-3107088832core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3107088832core:PlantMachinery2025-12-3107088832core:FurnitureFittings2025-12-3107088832core:ComputerEquipment2025-12-3107088832core:MotorVehicles2025-12-3107088832core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3107088832core:PlantMachinery2025-01-012025-12-3107088832core:FurnitureFittings2025-01-012025-12-3107088832core:ComputerEquipment2025-01-012025-12-3107088832core:MotorVehicles2025-01-012025-12-3107088832core:ContinuingOperations2025-12-3107088832core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107088832core:PlantMachinery2024-12-3107088832core:FurnitureFittings2024-12-3107088832core:ComputerEquipment2024-12-3107088832core:MotorVehicles2024-12-3107088832core:Held-to-maturityFinancialAssetscore:CurrentFinancialInstruments2025-12-3107088832core:Held-to-maturityFinancialAssetscore:CurrentFinancialInstruments2024-12-3107088832core:Held-to-maturityFinancialAssetscore:Non-currentFinancialInstruments2025-12-3107088832core:Held-to-maturityFinancialAssetscore:Non-currentFinancialInstruments2024-12-3107088832core:Subsidiary12025-01-012025-12-3107088832core:Subsidiary112025-01-012025-12-3107088832core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107088832core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107088832core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107088832core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107088832bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107088832bus:FRS1012025-01-012025-12-3107088832bus:Audited2025-01-012025-12-3107088832bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP