2025-01-012025-12-312025-12-31false07345582Media in Mind Group Limited2026-06-1173110falseiso4217:GBPxbrli:pure073455822024-12-31073455822025-12-31073455822025-01-012025-12-31073455822023-12-31073455822024-12-31073455822024-01-012024-12-3107345582bus:SmallEntities2025-01-012025-12-3107345582bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3107345582bus:FullAccounts2025-01-012025-12-3107345582bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107345582core:WithinOneYear2025-12-3107345582core:AfterOneYear2025-12-3107345582core:WithinOneYear2024-12-3107345582core:AfterOneYear2024-12-3107345582core:ShareCapital2025-12-3107345582core:SharePremium2025-12-3107345582core:RevaluationReserve2025-12-3107345582core:OtherReservesSubtotal2025-12-3107345582core:RetainedEarningsAccumulatedLosses2025-12-3107345582core:ShareCapital2024-12-3107345582core:SharePremium2024-12-3107345582core:RevaluationReserve2024-12-3107345582core:OtherReservesSubtotal2024-12-3107345582core:RetainedEarningsAccumulatedLosses2024-12-3107345582core:LandBuildings2025-12-3107345582core:PlantMachinery2025-12-3107345582core:Vehicles2025-12-3107345582core:FurnitureFittings2025-12-3107345582core:OfficeEquipment2025-12-3107345582core:NetGoodwill2025-12-3107345582core:IntangibleAssetsOtherThanGoodwill2025-12-3107345582core:ListedExchangeTraded2025-12-3107345582core:UnlistedNon-exchangeTraded2025-12-3107345582core:LandBuildings2024-12-3107345582core:PlantMachinery2024-12-3107345582core:Vehicles2024-12-3107345582core:FurnitureFittings2024-12-3107345582core:OfficeEquipment2024-12-3107345582core:NetGoodwill2024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-12-3107345582core:ListedExchangeTraded2024-12-3107345582core:UnlistedNon-exchangeTraded2024-12-3107345582core:LandBuildings2025-01-012025-12-3107345582core:PlantMachinery2025-01-012025-12-3107345582core:Vehicles2025-01-012025-12-3107345582core:FurnitureFittings2025-01-012025-12-3107345582core:OfficeEquipment2025-01-012025-12-3107345582core:NetGoodwill2025-01-012025-12-3107345582core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107345582core:ListedExchangeTraded2025-01-012025-12-3107345582core:UnlistedNon-exchangeTraded2025-01-012025-12-3107345582core:MoreThanFiveYears2025-01-012025-12-3107345582core:Non-currentFinancialInstruments2025-12-3107345582core:Non-currentFinancialInstruments2024-12-3107345582dpl:CostSales2025-01-012025-12-3107345582dpl:DistributionCosts2025-01-012025-12-3107345582core:LandBuildings2025-01-012025-12-3107345582core:PlantMachinery2025-01-012025-12-3107345582core:Vehicles2025-01-012025-12-3107345582core:FurnitureFittings2025-01-012025-12-3107345582core:OfficeEquipment2025-01-012025-12-3107345582dpl:AdministrativeExpenses2025-01-012025-12-3107345582core:NetGoodwill2025-01-012025-12-3107345582core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107345582dpl:GroupUndertakings2025-01-012025-12-3107345582dpl:ParticipatingInterests2025-01-012025-12-3107345582dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3107345582core:ListedExchangeTraded2025-01-012025-12-3107345582dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3107345582core:UnlistedNon-exchangeTraded2025-01-012025-12-3107345582dpl:CostSales2024-01-012024-12-3107345582dpl:DistributionCosts2024-01-012024-12-3107345582core:LandBuildings2024-01-012024-12-3107345582core:PlantMachinery2024-01-012024-12-3107345582core:Vehicles2024-01-012024-12-3107345582core:FurnitureFittings2024-01-012024-12-3107345582core:OfficeEquipment2024-01-012024-12-3107345582dpl:AdministrativeExpenses2024-01-012024-12-3107345582core:NetGoodwill2024-01-012024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107345582dpl:GroupUndertakings2024-01-012024-12-3107345582dpl:ParticipatingInterests2024-01-012024-12-3107345582dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3107345582core:ListedExchangeTraded2024-01-012024-12-3107345582dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3107345582core:UnlistedNon-exchangeTraded2024-01-012024-12-3107345582core:NetGoodwill2025-12-3107345582core:IntangibleAssetsOtherThanGoodwill2025-12-3107345582core:LandBuildings2025-12-3107345582core:PlantMachinery2025-12-3107345582core:Vehicles2025-12-3107345582core:FurnitureFittings2025-12-3107345582core:OfficeEquipment2025-12-3107345582core:AfterOneYear2025-12-3107345582core:WithinOneYear2025-12-3107345582core:ListedExchangeTraded2025-12-3107345582core:UnlistedNon-exchangeTraded2025-12-3107345582core:ShareCapital2025-12-3107345582core:SharePremium2025-12-3107345582core:RevaluationReserve2025-12-3107345582core:OtherReservesSubtotal2025-12-3107345582core:RetainedEarningsAccumulatedLosses2025-12-3107345582core:NetGoodwill2024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-12-3107345582core:LandBuildings2024-12-3107345582core:PlantMachinery2024-12-3107345582core:Vehicles2024-12-3107345582core:FurnitureFittings2024-12-3107345582core:OfficeEquipment2024-12-3107345582core:AfterOneYear2024-12-3107345582core:WithinOneYear2024-12-3107345582core:ListedExchangeTraded2024-12-3107345582core:UnlistedNon-exchangeTraded2024-12-3107345582core:ShareCapital2024-12-3107345582core:SharePremium2024-12-3107345582core:RevaluationReserve2024-12-3107345582core:OtherReservesSubtotal2024-12-3107345582core:RetainedEarningsAccumulatedLosses2024-12-3107345582core:NetGoodwill2023-12-3107345582core:IntangibleAssetsOtherThanGoodwill2023-12-3107345582core:LandBuildings2023-12-3107345582core:PlantMachinery2023-12-3107345582core:Vehicles2023-12-3107345582core:FurnitureFittings2023-12-3107345582core:OfficeEquipment2023-12-3107345582core:AfterOneYear2023-12-3107345582core:WithinOneYear2023-12-3107345582core:ListedExchangeTraded2023-12-3107345582core:UnlistedNon-exchangeTraded2023-12-3107345582core:ShareCapital2023-12-3107345582core:SharePremium2023-12-3107345582core:RevaluationReserve2023-12-3107345582core:OtherReservesSubtotal2023-12-3107345582core:RetainedEarningsAccumulatedLosses2023-12-3107345582core:AfterOneYear2025-01-012025-12-3107345582core:WithinOneYear2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3107345582core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3107345582core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3107345582core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3107345582core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3107345582bus:Director12025-01-012025-12-3107345582bus:Director22025-01-012025-12-3107345582bus:Director32025-01-012025-12-31

Media in Mind Group Limited

Registered Number
07345582
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

Media in Mind Group Limited
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

Mr Graham Michael Kearney
Mr Marc Jonathan Craddock
Mrs Lorraine Kearney

Registered Address

1st Floor, 11 Freeport Office Village
Century Drive
Braintree
CM77 8YG

Registered Number

07345582 (England and Wales)
Media in Mind Group Limited
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets312,01610,688
12,01610,688
Current assets
Debtors4300,543217,993
Cash at bank and on hand461,554665,503
762,097883,496
Creditors amounts falling due within one year5(484,784)(522,006)
Net current assets (liabilities)277,313361,490
Total assets less current liabilities289,329372,178
Net assets289,329372,178
Capital and reserves
Called up share capital100100
Profit and loss account289,229372,078
Shareholders' funds289,329372,178
The financial statements were approved and authorised for issue by the Board of Directors on 11 June 2026, and are signed on its behalf by:
Mr Graham Michael Kearney
Director
Registered Company No. 07345582
Media in Mind Group Limited
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Vehicles25
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year44
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 January 253,50016,78020,280
Additions-5,9315,931
Disposals-(5,214)(5,214)
At 31 December 253,50017,49720,997
Depreciation and impairment
At 01 January 251,5728,0209,592
Charge for year4822,3132,795
On disposals-(3,406)(3,406)
At 31 December 252,0546,9278,981
Net book value
At 31 December 251,44610,57012,016
At 31 December 241,9288,76010,688
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables110,89991,950
Other debtors132,67184,700
Prepayments and accrued income56,97341,343
Total300,543217,993
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables227,562166,649
Taxation and social security73,97897,936
Other creditors68,849149,161
Accrued liabilities and deferred income114,395108,260
Total484,784522,006
6.Directors advances, credits and guarantees
During the year the following advances and credits were made to directors. Director one, advances £300,734 (2024: £153,182), credits £252,720 (2024: £67,018), year end balance £130,178 (2024: £82,164). Director two, advances £77,875 (2024: £87,393), credits £63,726 (2024: £77,841), year end balance (£19,301) (2024:(£33,450)). Interest has been charged at 3.75% and 2.25% (2024: 2.25%)