|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
– |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Provisions |
(
|
(
|
|
--------- |
--------- |
|
|
Net assets |
|
|
|
--------- |
--------- |
|
|
Called up share capital |
|
|
|
Revaluation reserve |
|
– |
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholders funds |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Development costs |
- |
|
|
|
Long leasehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Office equipment |
- |
33% reducing balance |
|
|
Property improvements |
- |
10% straight line |
|
|
Development costs |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
------- |
|
|
Amortisation |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 December 2025 |
– |
|
------- |
|
|
At 31 December 2024 |
– |
|
------- |
|
|
Long leasehold property |
Plant and machinery |
Motor vehicles |
Equipment |
Property Improvements |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost or valuation |
||||||
|
At 1 Jan 2025 |
|
|
|
8,625 |
27,944 |
|
|
Additions |
– |
|
|
1,783 |
– |
|
|
Revaluations |
|
– |
– |
– |
– |
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 Dec 2025 |
|
|
|
10,408 |
27,944 |
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||||
|
At 1 Jan 2025 |
|
|
|
8,075 |
23,407 |
|
|
Charge for the year |
|
|
|
777 |
2,794 |
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 Dec 2025 |
|
|
|
8,852 |
26,201 |
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||||
|
At 31 Dec 2025 |
|
|
|
1,556 |
1,743 |
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 31 Dec 2024 |
|
|
|
550 |
4,537 |
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
– |
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|