Caseware UK (AP4) 2025.0.111 2025.0.111 2026-04-302026-04-3000falsetrue52025-05-01false6trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09005167 2025-05-01 2026-04-30 09005167 2024-05-01 2025-04-30 09005167 2026-04-30 09005167 2025-04-30 09005167 c:Director1 2025-05-01 2026-04-30 09005167 d:FurnitureFittings 2025-05-01 2026-04-30 09005167 d:FurnitureFittings 2026-04-30 09005167 d:FurnitureFittings 2025-04-30 09005167 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 09005167 d:OfficeEquipment 2025-05-01 2026-04-30 09005167 d:OfficeEquipment 2026-04-30 09005167 d:OfficeEquipment 2025-04-30 09005167 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 09005167 d:ComputerEquipment 2025-05-01 2026-04-30 09005167 d:ComputerEquipment 2026-04-30 09005167 d:ComputerEquipment 2025-04-30 09005167 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 09005167 d:OtherPropertyPlantEquipment 2025-05-01 2026-04-30 09005167 d:OtherPropertyPlantEquipment 2026-04-30 09005167 d:OtherPropertyPlantEquipment 2025-04-30 09005167 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 09005167 d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 09005167 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-04-30 09005167 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-30 09005167 d:Goodwill 2025-05-01 2026-04-30 09005167 d:Goodwill 2026-04-30 09005167 d:Goodwill 2025-04-30 09005167 d:OtherResidualIntangibleAssets 2025-05-01 2026-04-30 09005167 d:CurrentFinancialInstruments 2026-04-30 09005167 d:CurrentFinancialInstruments 2025-04-30 09005167 d:Non-currentFinancialInstruments 2026-04-30 09005167 d:Non-currentFinancialInstruments 2025-04-30 09005167 d:CurrentFinancialInstruments d:WithinOneYear 2026-04-30 09005167 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 09005167 d:Non-currentFinancialInstruments d:AfterOneYear 2026-04-30 09005167 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 09005167 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2026-04-30 09005167 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-04-30 09005167 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2026-04-30 09005167 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-04-30 09005167 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2026-04-30 09005167 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-04-30 09005167 d:ShareCapital 2026-04-30 09005167 d:ShareCapital 2025-04-30 09005167 d:RetainedEarningsAccumulatedLosses 2026-04-30 09005167 d:RetainedEarningsAccumulatedLosses 2025-04-30 09005167 d:AcceleratedTaxDepreciationDeferredTax 2026-04-30 09005167 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 09005167 c:FRS102 2025-05-01 2026-04-30 09005167 c:AuditExempt-NoAccountantsReport 2025-05-01 2026-04-30 09005167 c:FullAccounts 2025-05-01 2026-04-30 09005167 c:PrivateLimitedCompanyLtd 2025-05-01 2026-04-30 09005167 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2025-05-01 2026-04-30 09005167 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2025-05-01 2026-04-30 09005167 2 2025-05-01 2026-04-30 09005167 d:ExternallyAcquiredIntangibleAssets 2025-05-01 2026-04-30 09005167 d:Goodwill d:OwnedIntangibleAssets 2025-05-01 2026-04-30 09005167 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2025-05-01 2026-04-30 09005167 e:PoundSterling 2025-05-01 2026-04-30 iso4217:GBP xbrli:pure

Registered number: 09005167










CRANWELL WEALTH SOLUTIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2026

 
CRANWELL WEALTH SOLUTIONS LIMITED
REGISTERED NUMBER: 09005167

BALANCE SHEET
AS AT 30 APRIL 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
661,302
393,667

Tangible assets
 5 
164,689
4,294

  
825,991
397,961

Current assets
  

Debtors: amounts falling due within one year
 6 
97,727
85,014

Cash at bank and in hand
  
140,485
281,207

  
238,212
366,221

Creditors: amounts falling due within one year
 7 
(250,954)
(257,323)

Net current (liabilities)/assets
  
 
 
(12,742)
 
 
108,898

Total assets less current liabilities
  
813,249
506,859

Creditors: amounts falling due after more than one year
 8 
(545,488)
(289,221)

Provisions for liabilities
  

Deferred tax
 10 
(26,689)
(1,073)

  
 
 
(26,689)
 
 
(1,073)

Net assets
  
241,072
216,565


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
240,972
216,465

  
241,072
216,565


Page 1

 
CRANWELL WEALTH SOLUTIONS LIMITED
REGISTERED NUMBER: 09005167
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Stephen Palmer
Director

Date: 19 August 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.


General information

Cranwell Wealth Solutions Limited (09005167) is a private company limited by shares and incorporated in England and Wales. The registered office is 1 Red Clover Road, Uckfield, East Sussex, TN22 5FQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
5 to 10 years
Client portfolio
-
5 to 10 years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over 4 years
Office equipment
-
Over 3 years
Computer equipment
-
Over 3 years
Leasehold property renovation
-
Term of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment.

Page 5

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short-term creditors are measured at the transaction price.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2025 -6).

Page 6

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

4.


Intangible assets




Client portfolio
Goodwill
Total

£
£
£



Cost


At 1 May 2025
1,152,861
704,387
1,857,248


Additions
439,236
-
439,236



At 30 April 2026

1,592,097
704,387
2,296,484



Amortisation


At 1 May 2025
821,044
642,537
1,463,581


Charge for the year on owned assets
150,985
20,616
171,601



At 30 April 2026

972,029
663,153
1,635,182



Net book value



At 30 April 2026
620,068
41,234
661,302



At 30 April 2025
331,817
61,850
393,667



Page 7

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

5.


Tangible fixed assets


Fixtures and fittings
Office equipment
Computer equipment
Leasehold Property Renovation
Total

£
£
£
£
£



Cost


At 1 May 2025
20,406
33,105
-
-
53,511


Additions
14,823
11,361
5,142
152,656
183,982


Disposals
(6,070)
-
-
-
(6,070)



At 30 April 2026

29,159
44,466
5,142
152,656
231,423



Depreciation


At 1 May 2025
20,406
28,811
-
-
49,217


Charge for the year on owned assets
2,231
5,357
732
15,267
23,587


Disposals
(6,070)
-
-
-
(6,070)



At 30 April 2026

16,567
34,168
732
15,267
66,734



Net book value



At 30 April 2026
12,592
10,298
4,410
137,389
164,689



At 30 April 2025
-
4,294
-
-
4,294


6.


Debtors

2026
2025
£
£


Trade debtors
87,868
82,837

Other debtors
5,250
-

Prepayments and accrued income
4,609
2,177

97,727
85,014


Page 8

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank loans
146,058
105,391

Trade creditors
3,796
19,294

Corporation tax
85,731
117,955

Other creditors
11,369
11,178

Accruals and deferred income
4,000
3,505

250,954
257,323



8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
545,488
289,221



9.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Bank loans
146,058
105,391

Amounts falling due 1-2 years

Bank loans
144,751
105,391

Amounts falling due 2-5 years

Bank loans
197,244
164,986

Amounts falling due after more than 5 years

Bank loans
203,493
18,844

691,546
394,612


Page 9

 
CRANWELL WEALTH SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

10.


Deferred taxation




2026


£






At beginning of year
(1,074)


Charged to profit or loss
(25,615)



At end of year
(26,689)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(26,689)
(1,074)

(26,689)
(1,074)


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £4,189 (2025: £3,337) . Contributions totalling £799 (2025: £495) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

Included in other creditors due within 1 year is a loan to the value of £10,570 (2025: £10,682) due to the director. This is repayable on demand and interest is chargable at 3.75% (2025: 2.25%).

 
Page 10