Company registration number 09937878 (England and Wales)
FALCONER 2016 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
FALCONER 2016 LIMITED
COMPANY INFORMATION
Directors
R J Martin
C Pow
A C Simpson
P Knight
B Townsend
Company number
09937878
Registered office
Unit 5G Navigation Close
Lowfields Business Park
Elland
HX5 9HB
Auditor
Beldenn Ltd
Empire House
11 Mulcture Hall Road
Halifax
West Yorkshire
HX1 1SP
FALCONER 2016 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group statement of financial position
8
Company statement of financial position
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 22
FALCONER 2016 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -
The directors present the strategic report for the year ended 31 March 2026.
Principal activities
The principal activity of the group continued to be that of commercial packaging and advertising. The principal activity of the company continued to be that of a holding company.
Business review
The group has had another successful year and the directors are pleased with the trading results.
31 Mar
31 Mar
2026
2025
Turnover
8,686,948
7,425,720
Gross profit
3,156,903
2,810,508
Gross profit margin
36.34%
37.85%
EBITDA
1,451,911
1,106,204
Cash at bank
4,509,782
3,294,350
Financial risks and uncertainties
Competition is a key risk to the group. The risk is alleviated by continuing to produce quality products at competitive prices and reacting efficiently to customer demands. The group maintains strong relationships with its customers and has established credit control parameters. Appropriate credit terms are agreed with customers and these are closely managed.
Payment of creditors
It is the group's policy to ensure that suppliers are aware of the group's term of payment, and that these terms are agreed at the commencement of business with each supplier. Payments are made in accordance with the payment terms and conditions agreed.
Enviromental policy
The group recognises the importance of its environmental responsibilities and attempts to minimise its impact on the environment, including safe disposal of waste, recycling and reducing energy consumption.
Future developments
The forecasts to March 2027 see the group remaining profitable, and the directors look forward to another successful year.
R J Martin
Director
23 June 2026
FALCONER 2016 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2026.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £506,491. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R J Martin
C Pow
A C Simpson
P Knight
B Townsend
Auditor
The auditor, Beldenn Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
FALCONER 2016 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
On behalf of the board
R J Martin
Director
23 June 2026
FALCONER 2016 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FALCONER 2016 LIMITED
- 4 -
Opinion
We have audited the financial statements of Falconer 2016 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2026 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FALCONER 2016 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FALCONER 2016 LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and the sector in which it operates, our audit work considers the risk of material misstatement on the financial statements as a result of non-compliance with laws and regulations, this includes fraud. These laws and regulations include, but are not limited to, those that relate to the form and content of the financial statements, such as the Company accounting policies, the financial reporting framework and the UK Companies Act 2006.
We evaluated management incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to potential posting of inappropriate journal entries and management bias in accounting estimates, as well as inappropriate cut-off. Our audit procedures included, but were not limited to:
Agreement of the financial statements disclosures to underlying supporting documentation;
Identifying and testing journal entries to ensure they are appropriate;
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions, accounting estimates and judgements made by Directors;
Sample testing of income and expenditure to ensure correct cut-off has been applied.
Analytical review of turnover to ensure completeness of income.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting in error.
There are inherent limitations in audit procedures, the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
FALCONER 2016 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FALCONER 2016 LIMITED
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
James Bell (Senior Statutory Auditor)
For and on behalf of Beldenn Ltd, Statutory Auditor
Chartered Accountants
Empire House
11 Mulcture Hall Road
Halifax
West Yorkshire
HX1 1SP
23 June 2026
FALCONER 2016 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
2026
2025
Notes
£
£
Turnover
3
8,686,948
7,425,720
Cost of sales
(5,530,045)
(4,615,212)
Gross profit
3,156,903
2,810,508
Administrative expenses
(2,276,258)
(1,935,601)
Operating profit
4
880,645
874,907
Interest receivable and similar income
7
68,188
79,903
Interest payable and similar expenses
8
(118,263)
(36,888)
Profit before taxation
830,570
917,922
Tax on profit
9
(188,275)
(233,928)
Profit for the financial year
642,295
683,994
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
The income statement has been prepared on the basis that all operations are continuing operations.
FALCONER 2016 LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 8 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,222,272
3,737,453
3,222,272
3,737,453
Current assets
Stocks
15
143,998
123,984
Debtors
16
1,597,281
1,434,320
Cash at bank and in hand
4,509,782
3,294,350
6,251,061
4,852,654
Creditors: amounts falling due within one year
17
(1,640,280)
(938,987)
Net current assets
4,610,781
3,913,667
Total assets less current liabilities
7,833,053
7,651,120
Creditors: amounts falling due after more than one year
18
(1,345,183)
(1,558,246)
Provisions for liabilities
Deferred tax liability
20
793,269
534,077
(793,269)
(534,077)
Net assets
5,694,601
5,558,797
Capital and reserves
Called up share capital
21
26
26
Share premium account
624,616
624,616
Capital redemption reserve
3
3
Profit and loss reserves
5,069,956
4,934,152
Total equity
5,694,601
5,558,797
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 23 June 2026 and are signed on its behalf by:
23 June 2026
R J Martin
Director
Company registration number 09937878 (England and Wales)
FALCONER 2016 LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026
31 March 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
13
2,084,971
2,084,971
Current assets
Cash at bank and in hand
2,810,618
1,807,468
Creditors: amounts falling due within one year
17
(24,406)
(13,240)
Net current assets
2,786,212
1,794,228
Net assets
4,871,183
3,879,199
Capital and reserves
Called up share capital
21
26
26
Share premium account
624,616
624,616
Capital redemption reserve
3
3
Profit and loss reserves
4,246,538
3,254,554
Total equity
4,871,183
3,879,199
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,498,475 (2025 - £323,323 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 June 2026 and are signed on its behalf by:
23 June 2026
R J Martin
Director
Company registration number 09937878 (England and Wales)
FALCONER 2016 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2024
26
624,616
3
4,504,909
5,129,554
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
683,994
683,994
Dividends
10
-
-
-
(254,751)
(254,751)
Balance at 31 March 2025
26
624,616
3
4,934,152
5,558,797
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
-
642,295
642,295
Issue of share capital
21
4
-
-
4
Dividends
10
-
-
-
(506,491)
(506,491)
Reduction of shares
21
(4)
-
-
-
(4)
Balance at 31 March 2026
26
624,616
3
5,069,956
5,694,601
FALCONER 2016 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2024
26
624,616
3
3,185,983
3,810,628
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
-
323,322
323,322
Dividends
10
-
-
-
(254,751)
(254,751)
Balance at 31 March 2025
26
624,616
3
3,254,554
3,879,199
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
-
1,498,475
1,498,475
Issue of share capital
21
4
-
-
4
Dividends
10
-
-
-
(506,491)
(506,491)
Reduction of shares
21
(4)
-
-
-
(4)
Balance at 31 March 2026
26
624,616
3
4,246,538
4,871,183
FALCONER 2016 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,650,599
401,829
Interest paid
(118,263)
(36,888)
Income taxes refunded/(paid)
382,874
(90,829)
Net cash inflow from operating activities
1,915,210
274,112
Investing activities
Purchase of tangible fixed assets
(133,759)
(2,760,855)
Proceeds from disposal of tangible fixed assets
86,380
175,501
Repayment of loans
(200)
(1,231)
Interest received
68,188
79,903
Net cash generated from/(used in) investing activities
20,609
(2,506,682)
Financing activities
Payment of finance leases obligations
(213,896)
1,740,874
Dividends paid to equity shareholders
(506,491)
(254,751)
Net cash (used in)/generated from financing activities
(720,387)
1,486,123
Net increase/(decrease) in cash and cash equivalents
1,215,432
(746,447)
Cash and cash equivalents at beginning of year
3,294,350
4,040,797
Cash and cash equivalents at end of year
4,509,782
3,294,350
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
1
Accounting policies
Company information
Falconer 2016 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit G5 Navigation Close, Lowfields Business Park, Elland, HX5 9HB.
The group consists of Falconer 2016 Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Falconer 2016 Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received goods provided in the normal course of business, and is shown net of VAT. Turnover is recognised when the goods are despatched.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over term of the lease
Plant and equipment
10-15% reducing balance
Fixtures and fittings
10-15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.7
Fixed asset investments
In the parent company financial statements, investments in subsidiary are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit or loss
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
2026
2025
£
£
Turnover analysed by class of business
Print and packaging
8,686,948
7,425,720
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
10,000
10,000
Depreciation of tangible fixed assets
571,266
231,297
Profit on disposal of tangible fixed assets
(8,706)
(47,796)
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
71
77
5
5
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
5
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
2,806,070
2,337,683
Pension costs
125,659
77,186
2,931,729
2,414,869
6
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
125,659
77,186
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
68,188
77,027
Other interest income
-
2,876
Total income
68,188
79,903
8
Interest payable and similar expenses
2026
2025
£
£
Interest on finance leases and hire purchase contracts
118,263
36,888
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
309,149
Adjustments in respect of prior periods
(380,066)
Total current tax
(70,917)
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
9
Taxation
2026
2025
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
259,192
233,928
Total tax charge
188,275
233,928
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
830,570
917,922
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
207,643
229,481
Effects of:
Expenses that are not deductible in determining taxable profit
6,221
4,447
Unutilised tax losses carried forward
(30,186)
Tax under/(over) provided in prior years
(380,066)
Deferred tax adjustments in respect of prior years
386,113
Tax at marginal rate
(1,450)
Taxation charge in the financial statements
188,275
233,928
10
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Dividends paid on ordinary shares
506,491
254,751
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
550,935
Amortisation and impairment
At 1 April 2025 and 31 March 2026
550,935
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
11
Intangible fixed assets
(Continued)
- 18 -
Carrying amount
At 31 March 2026
At 31 March 2025
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
181,815
5,427,861
407,194
278,295
6,295,165
Additions
18,986
29,002
85,771
133,759
Disposals
(29,129)
(112,314)
(141,443)
At 31 March 2026
181,815
5,417,718
436,196
251,752
6,287,481
Depreciation and impairment
At 1 April 2025
181,815
2,116,957
122,928
136,012
2,557,712
Depreciation charged in the year
492,087
43,608
35,571
571,266
Eliminated in respect of disposals
(1,821)
(61,948)
(63,769)
At 31 March 2026
181,815
2,607,223
166,536
109,635
3,065,209
Carrying amount
At 31 March 2026
2,810,495
269,660
142,117
3,222,272
At 31 March 2025
3,310,904
284,266
142,283
3,737,453
The company had no tangible fixed assets at 31 March 2026 or 31 March 2025.
13
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
14
2,084,971
2,084,971
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
13
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025 and 31 March 2026
2,084,971
Carrying amount
At 31 March 2026
2,084,971
At 31 March 2025
2,084,971
14
Subsidiaries
Details of the company's subsidiaries at 31 March 2026 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Falconer Holdings Limited
1
A, B and C Ordinary £1 Shares
100.00
-
Falconer Print and Packaging Limited
1
A, B and C Ordinary £1 Shares
0
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Unit G5 Navigation Close, Lowfields Business Park, Elland, West Yorkshire, HX5 9HB
15
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
143,998
123,984
-
-
16
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,387,510
1,083,408
Corporation tax recoverable
2,808
Other debtors
66,783
209,181
Prepayments and accrued income
142,988
138,923
1,597,281
1,434,320
-
-
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
17
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
19
213,063
213,896
Trade creditors
516,517
538,041
Corporation tax payable
309,149
11,166
Other taxation and social security
336,621
55,658
Other creditors
3,440
3,440
3,440
3,440
Accruals and deferred income
261,490
127,952
9,800
9,800
1,640,280
938,987
24,406
13,240
The net obligations hire purchase contracts are secured on the assets to which they relate.
18
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
19
1,345,183
1,558,246
The net obligations hire purchase contracts are secured on the assets to which they relate.
19
Finance lease obligations
Group
Company
2026
2025
2026
2025
Future minimum lease payments due:
£
£
£
£
Within one year
213,063
213,896
In two to five years
1,345,183
1,558,246
1,558,246
1,772,142
-
-
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
793,269
920,065
Tax losses
-
(385,988)
793,269
534,077
The company has no deferred tax assets or liabilities.
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
20
Deferred taxation
(Continued)
- 21 -
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
534,077
-
Charge to profit or loss
259,192
-
Liability at 31 March 2026
793,269
-
21
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 1p each
385
500
4
5
B Ordinary shares of 1p each
584
794
6
6
C Ordinary shares of 1p each
1,136
1,400
11
14
D Ordinary shares of 1p each
263
148
2
1
E Ordinary shares of 1p each
132
-
2
-
F Ordinary shares of 1p each
132
-
1
-
2,632
2,842
26
26
22
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2026
2025
2026
2025
£
£
£
£
Within 1 year
140,193
156,336
-
-
Years 2-5
530,492
530,492
-
-
After 5 years
397,957
530,957
-
-
1,068,642
1,217,785
-
-
23
Controlling party
The company and group were controlled throughout the current and previous period by the director R J Martin by virtue of his shareholding in Falconer 2016 Limited
FALCONER 2016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
24
Cash generated from group operations
2026
2025
£
£
Profit after taxation
642,295
683,994
Adjustments for:
Taxation charged
188,275
233,928
Finance costs
118,263
36,888
Investment income
(68,188)
(79,903)
Gain on disposal of tangible fixed assets
(8,706)
(47,796)
Depreciation and impairment of tangible fixed assets
571,266
231,297
Movements in working capital:
Increase in stocks
(20,014)
(92,010)
(Increase)/decrease in debtors
(165,569)
7,334
Increase/(decrease) in creditors
392,977
(571,903)
Cash generated from operations
1,650,599
401,829
25
Analysis of changes in net funds - group
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
3,294,350
1,215,432
4,509,782
Payment of finance leases obligations
(1,772,142)
213,896
(1,558,246)
1,522,208
1,429,328
2,951,536
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.100R J MartinC PowA C SimpsonP KnightB Townsendfalse09937878bus:Consolidated2025-04-012026-03-31099378782025-04-012026-03-3109937878bus:Director12025-04-012026-03-3109937878bus:Director22025-04-012026-03-3109937878bus:Director32025-04-012026-03-3109937878bus:Director42025-04-012026-03-3109937878bus:Director52025-04-012026-03-3109937878bus:RegisteredOffice2025-04-012026-03-3109937878bus:Consolidated2024-04-012025-03-31099378782026-03-3109937878bus:Consolidated2026-03-31099378782024-04-012025-03-3109937878bus:Consolidated2025-03-3109937878core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-03-3109937878core:PlantMachinerybus:Consolidated2026-03-3109937878core:FurnitureFittingsbus:Consolidated2026-03-3109937878core:MotorVehiclesbus:Consolidated2026-03-3109937878core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3109937878core:PlantMachinerybus:Consolidated2025-03-3109937878core:FurnitureFittingsbus:Consolidated2025-03-3109937878core:MotorVehiclesbus:Consolidated2025-03-3109937878core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3109937878core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31099378782025-03-3109937878core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3109937878core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109937878core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109937878core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109937878core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109937878core:ShareCapitalbus:Consolidated2026-03-3109937878core:ShareCapitalbus:Consolidated2025-03-3109937878core:SharePremiumbus:Consolidated2026-03-3109937878core:SharePremiumbus:Consolidated2025-03-3109937878core:CapitalRedemptionReservebus:Consolidated2026-03-3109937878core:CapitalRedemptionReservebus:Consolidated2025-03-3109937878core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3109937878core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3109937878core:ShareCapital2026-03-3109937878core:ShareCapital2025-03-3109937878core:SharePremium2026-03-3109937878core:SharePremium2025-03-3109937878core:CapitalRedemptionReserve2026-03-3109937878core:CapitalRedemptionReserve2025-03-3109937878core:RetainedEarningsAccumulatedLosses2026-03-3109937878core:RetainedEarningsAccumulatedLosses2025-03-3109937878core:ShareCapitalbus:Consolidated2024-03-3109937878core:SharePremiumbus:Consolidated2024-03-3109937878core:CapitalRedemptionReservebus:Consolidated2024-03-31099378782024-03-3109937878core:ShareCapital2024-03-3109937878core:SharePremium2024-03-3109937878core:CapitalRedemptionReserve2024-03-3109937878core:ShareCapitalbus:Consolidated2025-04-012026-03-3109937878core:SharePremiumbus:Consolidated2025-04-012026-03-3109937878core:ShareCapital2025-04-012026-03-3109937878core:SharePremium2025-04-012026-03-3109937878bus:Consolidated2024-03-3109937878core:Goodwill2025-04-012026-03-3109937878core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3109937878core:PlantMachinery2025-04-012026-03-3109937878core:FurnitureFittings2025-04-012026-03-3109937878core:MotorVehicles2025-04-012026-03-3109937878core:UKTaxbus:Consolidated2025-04-012026-03-3109937878core:UKTaxbus:Consolidated2024-04-012025-03-3109937878bus:Consolidated12025-04-012026-03-3109937878bus:Consolidated12024-04-012025-03-3109937878bus:Consolidated22025-04-012026-03-3109937878bus:Consolidated22024-04-012025-03-3109937878core:Goodwillbus:Consolidated2025-03-3109937878core:Goodwillbus:Consolidated2026-03-3109937878core:Goodwillbus:Consolidated2025-03-3109937878core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3109937878core:PlantMachinerybus:Consolidated2025-03-3109937878core:FurnitureFittingsbus:Consolidated2025-03-3109937878core:MotorVehiclesbus:Consolidated2025-03-3109937878bus:Consolidated2025-03-3109937878core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-012026-03-3109937878core:PlantMachinerybus:Consolidated2025-04-012026-03-3109937878core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3109937878core:MotorVehiclesbus:Consolidated2025-04-012026-03-3109937878core:Subsidiary12025-04-012026-03-3109937878core:Subsidiary22025-04-012026-03-3109937878core:Subsidiary112025-04-012026-03-3109937878core:Subsidiary222025-04-012026-03-3109937878core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3109937878core:CurrentFinancialInstruments2026-03-3109937878core:CurrentFinancialInstruments2025-03-3109937878core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3109937878core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3109937878core:CurrentFinancialInstruments22026-03-3109937878core:CurrentFinancialInstruments22025-03-3109937878core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3109937878core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3109937878core:Non-currentFinancialInstruments2026-03-3109937878core:Non-currentFinancialInstruments2025-03-3109937878core:WithinOneYearbus:Consolidated2026-03-3109937878core:WithinOneYearbus:Consolidated2025-03-3109937878core:WithinOneYear2026-03-3109937878core:WithinOneYear2025-03-3109937878core:BetweenTwoFiveYearsbus:Consolidated2026-03-3109937878core:BetweenTwoFiveYearsbus:Consolidated2025-03-3109937878core:BetweenTwoFiveYears2026-03-3109937878core:BetweenTwoFiveYears2025-03-3109937878bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109937878bus:FRS1022025-04-012026-03-3109937878bus:Audited2025-04-012026-03-3109937878bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3109937878bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP