IRIS Accounts Production v26.2.0.494 11063769 Board of Directors 1.12.24 30.11.25 30.11.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh110637692024-11-30110637692025-11-30110637692024-12-012025-11-30110637692023-11-30110637692023-12-012024-11-30110637692024-11-3011063769ns15:EnglandWales2024-12-012025-11-3011063769ns14:PoundSterling2024-12-012025-11-3011063769ns10:Director12024-12-012025-11-3011063769ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3011063769ns10:SmallEntities2024-12-012025-11-3011063769ns10:AuditExempt-NoAccountantsReport2024-12-012025-11-3011063769ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-3011063769ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-3011063769ns10:FullAccounts2024-12-012025-11-3011063769ns10:Director22024-12-012025-11-3011063769ns10:CompanySecretary12024-12-012025-11-3011063769ns10:RegisteredOffice2024-12-012025-11-3011063769ns5:CurrentFinancialInstruments2025-11-3011063769ns5:CurrentFinancialInstruments2024-11-3011063769ns5:Non-currentFinancialInstruments2025-11-3011063769ns5:Non-currentFinancialInstruments2024-11-3011063769ns5:ShareCapital2025-11-3011063769ns5:ShareCapital2024-11-3011063769ns5:SharePremium2025-11-3011063769ns5:SharePremium2024-11-3011063769ns5:RetainedEarningsAccumulatedLosses2025-11-3011063769ns5:RetainedEarningsAccumulatedLosses2024-11-3011063769ns5:PlantMachinery2024-12-012025-11-3011063769ns5:FurnitureFittings2024-12-012025-11-3011063769ns5:ComputerEquipment2024-12-012025-11-3011063769ns5:PlantMachinery2024-11-3011063769ns5:FurnitureFittings2024-11-3011063769ns5:MotorVehicles2024-11-3011063769ns5:ComputerEquipment2024-11-3011063769ns5:MotorVehicles2024-12-012025-11-3011063769ns5:PlantMachinery2025-11-3011063769ns5:FurnitureFittings2025-11-3011063769ns5:MotorVehicles2025-11-3011063769ns5:ComputerEquipment2025-11-3011063769ns5:PlantMachinery2024-11-3011063769ns5:FurnitureFittings2024-11-3011063769ns5:MotorVehicles2024-11-3011063769ns5:ComputerEquipment2024-11-3011063769ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-3011063769ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-11-3011063769ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-012025-11-3011063769ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-3011063769ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-3011063769ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3011063769ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-11-3011063769ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-11-3011063769ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-11-3011063769ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-3011063769ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-11-3011063769ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-11-3011063769ns5:WithinOneYear2025-11-3011063769ns5:WithinOneYear2024-11-3011063769ns5:BetweenOneFiveYears2025-11-3011063769ns5:BetweenOneFiveYears2024-11-3011063769ns5:AllPeriods2025-11-3011063769ns5:AllPeriods2024-11-30
REGISTERED NUMBER: 11063769 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

FOR

SEDWELL LTD

SEDWELL LTD (REGISTERED NUMBER: 11063769)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SEDWELL LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2025







DIRECTORS: Dr J B Hughleigh
Mr D H Metzger





SECRETARY: Miss A L Hughleigh





REGISTERED OFFICE: 22 Gloucester Road
Bury St Edmunds
Suffolk
IP32 6DJ





REGISTERED NUMBER: 11063769 (England and Wales)





ACCOUNTANTS: Twinn Accountants Limited
Suite 4, East Barton Barns
East Barton Road
Great Barton
Bury St. Edmunds
Suffolk
IP31 2QY

SEDWELL LTD (REGISTERED NUMBER: 11063769)

BALANCE SHEET
30 NOVEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 85,591 50,735

CURRENT ASSETS
Stocks 5 42,900 23,191
Debtors 6 190,643 45,662
Cash at bank 75,673 43,998
309,216 112,851
CREDITORS
Amounts falling due within one year 7 169,053 126,341
NET CURRENT ASSETS/(LIABILITIES) 140,163 (13,490 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

225,754

37,245

CREDITORS
Amounts falling due after more than one
year

8

(1,020

)

(4,031

)

PROVISIONS FOR LIABILITIES (20,747 ) -
NET ASSETS 203,987 33,214

CAPITAL AND RESERVES
Called up share capital 100 100
Share premium 99,982 99,982
Retained earnings 103,905 (66,868 )
203,987 33,214

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SEDWELL LTD (REGISTERED NUMBER: 11063769)

BALANCE SHEET - continued
30 NOVEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 August 2026 and were signed on its behalf by:





Dr J B Hughleigh - Director


SEDWELL LTD (REGISTERED NUMBER: 11063769)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1. STATUTORY INFORMATION

Sedwell Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Income is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Tools & equipment - 25% on reducing balance
Fixtures & fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

SEDWELL LTD (REGISTERED NUMBER: 11063769)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of the capital and interest elements. The interest is charged to the profit and loss so as to produce a constant periodic rate of interest of the remaining balance of the liability.

Rentals payable under the operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 4 ) .

4. TANGIBLE FIXED ASSETS
Tools & Fixtures Motor Computer
equipment & fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 December 2024 82,477 2,334 - 1,875 86,686
Additions 50,980 7,856 4,250 539 63,625
Disposals (556 ) - - - (556 )
At 30 November 2025 132,901 10,190 4,250 2,414 149,755
DEPRECIATION
At 1 December 2024 34,310 788 - 853 35,951
Charge for year 24,731 2,350 1,063 390 28,534
Eliminated on disposal (321 ) - - - (321 )
At 30 November 2025 58,720 3,138 1,063 1,243 64,164
NET BOOK VALUE
At 30 November 2025 74,181 7,052 3,187 1,171 85,591
At 30 November 2024 48,167 1,546 - 1,022 50,735

SEDWELL LTD (REGISTERED NUMBER: 11063769)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Tools &
equipment
£   
COST
At 1 December 2024 32,200
Transfer to ownership (32,200 )
At 30 November 2025 -
DEPRECIATION
At 1 December 2024 18,616
Charge for year 3,396
Transfer to ownership (22,012 )
At 30 November 2025 -
NET BOOK VALUE
At 30 November 2025 -
At 30 November 2024 13,584

5. STOCKS
2025 2024
£    £   
Stocks 42,900 23,191

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 132,731 22,303
Other debtors 19,050 4,050
Corporation tax 14,421 14,421
VAT - 3,006
Prepayments 24,441 1,882
190,643 45,662

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans & overdrafts 3,011 2,937
Hire purchase contracts (see note 9) - 5,715
Trade creditors 55,430 30,940
Corporation tax 8,691 -
Social security & other taxes 8,458 3,261
VAT 4,592 -
Other creditors 15,655 5,207
Directors' current accounts 68,096 74,326
Accrued expenses 5,120 3,955
169,053 126,341

SEDWELL LTD (REGISTERED NUMBER: 11063769)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 1,020 3,011
Bank loans - 2-5 years - 1,020
1,020 4,031

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 5,715

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 40,000 13,500
Between one and five years 160,000 38,250
200,000 51,750

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bounce Back Loan 4,031 6,968

The Bounce Back Loan is secured by the UK government.