2024-12-042025-12-312025-12-31false16116870Hartley Dell Estates Limited2026-08-2168100falseiso4217:GBPxbrli:pure161168702024-12-03161168702025-12-31161168702024-12-042025-12-31161168702024-12-02161168702024-12-03161168702024-12-032024-12-0316116870bus:SmallEntities2024-12-042025-12-3116116870bus:AuditExempt-NoAccountantsReport2024-12-042025-12-3116116870bus:AbridgedAccounts2024-12-042025-12-3116116870bus:PrivateLimitedCompanyLtd2024-12-042025-12-3116116870core:WithinOneYear2025-12-3116116870core:AfterOneYear2025-12-3116116870core:WithinOneYear2024-12-0316116870core:AfterOneYear2024-12-0316116870core:ShareCapital2025-12-3116116870core:SharePremium2025-12-3116116870core:RevaluationReserve2025-12-3116116870core:OtherReservesSubtotal2025-12-3116116870core:RetainedEarningsAccumulatedLosses2025-12-3116116870core:ShareCapital2024-12-0316116870core:SharePremium2024-12-0316116870core:RevaluationReserve2024-12-0316116870core:OtherReservesSubtotal2024-12-0316116870core:RetainedEarningsAccumulatedLosses2024-12-0316116870core:LandBuildings2025-12-3116116870core:PlantMachinery2025-12-3116116870core:Vehicles2025-12-3116116870core:FurnitureFittings2025-12-3116116870core:OfficeEquipment2025-12-3116116870core:NetGoodwill2025-12-3116116870core:IntangibleAssetsOtherThanGoodwill2025-12-3116116870core:ListedExchangeTraded2025-12-3116116870core:UnlistedNon-exchangeTraded2025-12-3116116870core:LandBuildings2024-12-0316116870core:PlantMachinery2024-12-0316116870core:Vehicles2024-12-0316116870core:FurnitureFittings2024-12-0316116870core:OfficeEquipment2024-12-0316116870core:NetGoodwill2024-12-0316116870core:IntangibleAssetsOtherThanGoodwill2024-12-0316116870core:ListedExchangeTraded2024-12-0316116870core:UnlistedNon-exchangeTraded2024-12-0316116870core:LandBuildings2024-12-042025-12-3116116870core:PlantMachinery2024-12-042025-12-3116116870core:Vehicles2024-12-042025-12-3116116870core:FurnitureFittings2024-12-042025-12-3116116870core:OfficeEquipment2024-12-042025-12-3116116870core:NetGoodwill2024-12-042025-12-3116116870core:IntangibleAssetsOtherThanGoodwill2024-12-042025-12-3116116870core:ListedExchangeTraded2024-12-042025-12-3116116870core:UnlistedNon-exchangeTraded2024-12-042025-12-3116116870core:MoreThanFiveYears2024-12-042025-12-3116116870core:Non-currentFinancialInstruments2025-12-3116116870core:Non-currentFinancialInstruments2024-12-0316116870dpl:CostSales2024-12-042025-12-3116116870dpl:DistributionCosts2024-12-042025-12-3116116870core:LandBuildings2024-12-042025-12-3116116870core:PlantMachinery2024-12-042025-12-3116116870core:Vehicles2024-12-042025-12-3116116870core:FurnitureFittings2024-12-042025-12-3116116870core:OfficeEquipment2024-12-042025-12-3116116870dpl:AdministrativeExpenses2024-12-042025-12-3116116870core:NetGoodwill2024-12-042025-12-3116116870core:IntangibleAssetsOtherThanGoodwill2024-12-042025-12-3116116870dpl:GroupUndertakings2024-12-042025-12-3116116870dpl:ParticipatingInterests2024-12-042025-12-3116116870dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-042025-12-3116116870core:ListedExchangeTraded2024-12-042025-12-3116116870dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-042025-12-3116116870core:UnlistedNon-exchangeTraded2024-12-042025-12-3116116870dpl:CostSales2024-12-032024-12-0316116870dpl:DistributionCosts2024-12-032024-12-0316116870core:LandBuildings2024-12-032024-12-0316116870core:PlantMachinery2024-12-032024-12-0316116870core:Vehicles2024-12-032024-12-0316116870core:FurnitureFittings2024-12-032024-12-0316116870core:OfficeEquipment2024-12-032024-12-0316116870dpl:AdministrativeExpenses2024-12-032024-12-0316116870core:NetGoodwill2024-12-032024-12-0316116870core:IntangibleAssetsOtherThanGoodwill2024-12-032024-12-0316116870dpl:GroupUndertakings2024-12-032024-12-0316116870dpl:ParticipatingInterests2024-12-032024-12-0316116870dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-032024-12-0316116870core:ListedExchangeTraded2024-12-032024-12-0316116870dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-032024-12-0316116870core:UnlistedNon-exchangeTraded2024-12-032024-12-0316116870core:NetGoodwill2025-12-3116116870core:IntangibleAssetsOtherThanGoodwill2025-12-3116116870core:LandBuildings2025-12-3116116870core:PlantMachinery2025-12-3116116870core:Vehicles2025-12-3116116870core:FurnitureFittings2025-12-3116116870core:OfficeEquipment2025-12-3116116870core:AfterOneYear2025-12-3116116870core:WithinOneYear2025-12-3116116870core:ListedExchangeTraded2025-12-3116116870core:UnlistedNon-exchangeTraded2025-12-3116116870core:ShareCapital2025-12-3116116870core:SharePremium2025-12-3116116870core:RevaluationReserve2025-12-3116116870core:OtherReservesSubtotal2025-12-3116116870core:RetainedEarningsAccumulatedLosses2025-12-3116116870core:NetGoodwill2024-12-0316116870core:IntangibleAssetsOtherThanGoodwill2024-12-0316116870core:LandBuildings2024-12-0316116870core:PlantMachinery2024-12-0316116870core:Vehicles2024-12-0316116870core:FurnitureFittings2024-12-0316116870core:OfficeEquipment2024-12-0316116870core:AfterOneYear2024-12-0316116870core:WithinOneYear2024-12-0316116870core:ListedExchangeTraded2024-12-0316116870core:UnlistedNon-exchangeTraded2024-12-0316116870core:ShareCapital2024-12-0316116870core:SharePremium2024-12-0316116870core:RevaluationReserve2024-12-0316116870core:OtherReservesSubtotal2024-12-0316116870core:RetainedEarningsAccumulatedLosses2024-12-0316116870core:NetGoodwill2024-12-0216116870core:IntangibleAssetsOtherThanGoodwill2024-12-0216116870core:LandBuildings2024-12-0216116870core:PlantMachinery2024-12-0216116870core:Vehicles2024-12-0216116870core:FurnitureFittings2024-12-0216116870core:OfficeEquipment2024-12-0216116870core:AfterOneYear2024-12-0216116870core:WithinOneYear2024-12-0216116870core:ListedExchangeTraded2024-12-0216116870core:UnlistedNon-exchangeTraded2024-12-0216116870core:ShareCapital2024-12-0216116870core:SharePremium2024-12-0216116870core:RevaluationReserve2024-12-0216116870core:OtherReservesSubtotal2024-12-0216116870core:RetainedEarningsAccumulatedLosses2024-12-0216116870core:AfterOneYear2024-12-042025-12-3116116870core:WithinOneYear2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:CostValuation2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-042025-12-3116116870core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3116116870core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3116116870core:Non-currentFinancialInstrumentscore:CostValuation2024-12-0316116870core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-0316116870core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-0316116870bus:Director12024-12-042025-12-3116116870bus:Director22024-12-042025-12-31

Hartley Dell Estates Limited

Registered Number
16116870
(England and Wales)

Unaudited Financial Statements for the Period ended
31 December 2025

Hartley Dell Estates Limited
Company Information
for the period from 4 December 2024 to 31 December 2025

Directors

Hartley Dell, Billy-James
Hartley Dell, Zoe

Registered Address

27 Oakwood Park
Pollington
Goole
DN14 0DB

Registered Number

16116870 (England and Wales)
Hartley Dell Estates Limited
Statement of Financial Position
31 December 2025

Notes

2025

£

£

Fixed assets
Tangible assets3127,928
127,928
Current assets
Debtors43,458
Cash at bank and on hand3,834
7,292
Creditors amounts falling due within one year5(48,699)
Net current assets (liabilities)(41,407)
Total assets less current liabilities86,521
Creditors amounts falling due after one year6(88,414)
Net assets(1,893)
Capital and reserves
Called up share capital100
Profit and loss account(1,993)
Shareholders' funds(1,893)
The financial statements were approved and authorised for issue by the Board of Directors on 21 August 2026, and are signed on its behalf by:
Hartley Dell, Billy-James
Director
Registered Company No. 16116870
Hartley Dell Estates Limited
Notes to the Financial Statements
for the period ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investments
Investment property is included at fair value as measured by the directors. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
2.Average number of employees

2025
Average number of employees during the year0
3.Tangible fixed assets

Total

£
Cost or valuation
Additions127,928
At 31 December 25127,928
Net book value
At 31 December 25127,928
At 03 December 24-
4.Debtors: amounts due within one year

2025

£
Trade debtors / trade receivables2,325
Other debtors495
Prepayments and accrued income638
Total3,458
5.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables683
Bank borrowings and overdrafts4,741
Other creditors43,084
Accrued liabilities and deferred income191
Total48,699
6.Creditors: amounts due after one year

2025

£
Bank borrowings and overdrafts88,414
Total88,414
7.Secured creditors
The following securities are in place: Onesavings Bank PLC Charge created 17/04/2025 65 Marlborough Avenue - Contains a fixed charge which covers all of the property or the undertaking of the company.
8.Related party transactions
At the balance sheet date, the company owed £42,934 to members of key management personnel. No interest has been charged to the company in respect of this loan which is repayable on demand and is presented within creditors due within one year.