| Page | |
|---|---|
| Statement of Financial Position | 1 |
| Notes to the Financial Statements | 2—5 |
| 31 December 2025 | |||
|---|---|---|---|
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 4 |
|
|
|
|
|||
| CURRENT ASSETS | |||
| Stocks | 5 |
|
|
| Debtors | 6 |
|
|
| Cash at bank and in hand |
|
||
|
|
|||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
|
| NET CURRENT ASSETS (LIABILITIES) |
|
||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
||
| NET ASSETS |
|
||
| CAPITAL AND RESERVES | |||
| Called up share capital | 8 |
|
|
| Income Statement |
( |
||
| SHAREHOLDERS' FUNDS | 2,619,924 | ||
|
Director
|
|
|
| Leasehold |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Leasehold | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 20 May 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
| Depreciation | ||||
| As at 20 May 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 December 2025 |
|
|
|
|
| As at 20 May 2025 |
|
|
|
|
| 31 December 2025 | |
|---|---|
| £ | |
| Stock |
|
| 31 December 2025 | |
|---|---|
| £ | |
| Due within one year | |
| Trade debtors |
|
| Prepayments and accrued income |
|
| Other receivable |
|
| Security deposit |
|
|
|
|
| 31 December 2025 | |
|---|---|
| £ | |
| Trade creditors |
|
| Employee reimbursements payable |
|
| PAYE payable |
|
| NIC payable |
|
| Accruals and deferred income |
|
| Amounts owed to parent undertaking |
|
|
|
|
|
2025
|
|
|
£
|
|
|
Within one year
|
450,000
|
|
Between one and five years
|
1,800,000
|
|
More than five years
|
1,845,616
|
|
4,095,616
|
|
55 Loudoun Road
St John's Wood
London
NW8 0DL
|