Naghan Limited NI051273 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Plant Propagation. Digita Accounts Production Advanced 6.30.9574.0 true NI051273 2025-01-01 2025-12-31 NI051273 2025-12-31 NI051273 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 NI051273 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 NI051273 core:CurrentFinancialInstruments 2025-12-31 NI051273 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 NI051273 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 NI051273 core:FurnitureFittingsToolsEquipment 2025-12-31 NI051273 core:LandBuildings 2025-12-31 NI051273 core:MotorVehicles 2025-12-31 NI051273 core:OtherPropertyPlantEquipment 2025-12-31 NI051273 bus:SmallEntities 2025-01-01 2025-12-31 NI051273 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 NI051273 bus:FilletedAccounts 2025-01-01 2025-12-31 NI051273 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 NI051273 bus:RegisteredOffice 2025-01-01 2025-12-31 NI051273 bus:Director1 2025-01-01 2025-12-31 NI051273 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI051273 core:Buildings 2025-01-01 2025-12-31 NI051273 core:FurnitureFittings 2025-01-01 2025-12-31 NI051273 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 NI051273 core:LandBuildings 2025-01-01 2025-12-31 NI051273 core:MotorVehicles 2025-01-01 2025-12-31 NI051273 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 NI051273 core:PlantMachinery 2025-01-01 2025-12-31 NI051273 countries:NorthernIreland 2025-01-01 2025-12-31 NI051273 2024-12-31 NI051273 core:FurnitureFittingsToolsEquipment 2024-12-31 NI051273 core:LandBuildings 2024-12-31 NI051273 core:MotorVehicles 2024-12-31 NI051273 core:OtherPropertyPlantEquipment 2024-12-31 NI051273 2024-01-01 2024-12-31 NI051273 2024-12-31 NI051273 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 NI051273 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 NI051273 core:CurrentFinancialInstruments 2024-12-31 NI051273 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 NI051273 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 NI051273 core:FurnitureFittingsToolsEquipment 2024-12-31 NI051273 core:LandBuildings 2024-12-31 NI051273 core:MotorVehicles 2024-12-31 NI051273 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: NI051273

Naghan Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

Naghan Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Naghan Limited

Company Information

Director

Mr Doug Thomson

Registered office

4 Kennel Road
Seaforde
Downpatrick
Co Down
BT30 6NS

 

Naghan Limited

(Registration number: NI051273)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

33,395

22,667

Current assets

 

Stocks

5

73,744

72,155

Debtors

6

16,877

16,445

Cash at bank and in hand

 

70,244

75,204

 

160,865

163,804

Creditors: Amounts falling due within one year

7

(136,968)

(134,572)

Net current assets

 

23,897

29,232

Total assets less current liabilities

 

57,292

51,899

Creditors: Amounts falling due after more than one year

7

(5,665)

-

Net assets

 

51,627

51,899

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

51,625

51,897

Shareholders' funds

 

51,627

51,899

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Naghan Limited

(Registration number: NI051273)
Balance Sheet as at 31 December 2025

Approved and authorised by the director on 20 August 2026
 

.........................................
Mr Doug Thomson
Director

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
4 Kennel Road
Seaforde
Downpatrick
Co Down
BT30 6NS

These financial statements were authorised for issue by the director on 20 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Nursery Structures

4% Straight Line

Plant and Machinery

25% Reducing Balance

Fixtures and Fittings

33% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2024 - 6).

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

86,689

10,393

-

140,912

237,994

Additions

-

1,215

14,340

-

15,555

At 31 December 2025

86,689

11,608

14,340

140,912

253,549

Depreciation

At 1 January 2025

74,922

10,381

-

130,024

215,327

Charge for the year

566

105

1,434

2,722

4,827

At 31 December 2025

75,488

10,486

1,434

132,746

220,154

Carrying amount

At 31 December 2025

11,201

1,122

12,906

8,166

33,395

At 31 December 2024

11,767

12

-

10,888

22,667

Included within the net book value of land and buildings above is £11,202 (2024 - £11,767) in respect of freehold land and buildings.
 

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Stocks

2025
£

2024
£

Other inventories

73,744

72,155

6

Debtors

2025
£

2024
£

Trade debtors

16,877

16,445

16,877

16,445

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

134,161

129,663

Trade creditors

 

-

236

Taxation and social security

 

732

3,354

Accruals and deferred income

 

2,075

1,319

 

136,968

134,572

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

5,665

-

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

5,665

-

 

Naghan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

3,998

-

Other borrowings

130,163

129,663

134,161

129,663

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share Capital of £1 each

2

2

2

2