Company Registration No. SC239599
ABELON SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ABELON SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ABELON SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,562
3,252
Current assets
Stocks
23,375
21,370
Debtors
5
485,796
102,766
Cash at bank and in hand
120,763
231,116
629,934
355,252
Creditors: amounts falling due within one year
6
(249,242)
(264,620)
Net current assets
380,692
90,632
Total assets less current liabilities
384,254
93,884
Provisions for liabilities
(890)
(618)
Net assets
383,364
93,266
Capital and reserves
Called up share capital
7
8,100
8,100
Share premium account
366
366
Profit and loss reserves
374,898
84,800
Total equity
383,364
93,266

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABELON SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 August 2026 and are signed on its behalf by:
Adrian McKie
Director
Company Registration No. SC239599
ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Abelon Systems Limited is a private company limited by shares incorporated in Scotland. The registered office is Building 4, Quantum Court, Research Avenue South, Heriot-Watt University Research Park, Edinburgh, EH14 4AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
10% straight line
ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include stock, debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
11
3
Intangible fixed assets
Other
£
Cost
At 1 January 2025 and 31 December 2025
1,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
1,000
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
6,938
58,206
65,144
Additions
-
0
1,333
1,333
Disposals
-
0
(5,105)
(5,105)
At 31 December 2025
6,938
54,434
61,372
Depreciation and impairment
At 1 January 2025
6,938
54,954
61,892
Depreciation charged in the year
-
0
1,023
1,023
Eliminated in respect of disposals
-
0
(5,105)
(5,105)
At 31 December 2025
6,938
50,872
57,810
Carrying amount
At 31 December 2025
-
0
3,562
3,562
At 31 December 2024
-
0
3,252
3,252
ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
376,824
52,763
Corporation tax recoverable
78,133
15,833
Other debtors
30,839
34,170
485,796
102,766
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,775
4,342
Taxation and social security
134,548
93,014
Other creditors
110,919
167,264
249,242
264,620

Other Creditors includes £99,394(2024: £157,394) of Directors' Loans. The loans are interest free and have no fixed repayment terms. See Note 8.

7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
6,000 Ordinary A Shares of £1 each
6,000
6,000
2,100 Ordinary B Shares of £1 each
2,100
2,100
8,100
8,100
8
Directors' transactions

Interest free loans have been granted by the directors to company as follows:

 

I Smith: £98,728 (2024: £156,728)

A Mckie: £667 (2024: £667)

 

The loans have no fixed repayment terms. The balance is shown within other creditors.

2025-12-312025-01-01falsefalsefalse20 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityIan SmithAdrian McKieAS Company Services LtdSC2395992025-01-012025-12-31SC2395992025-12-31SC2395992024-12-31SC239599core:LandBuildings2025-12-31SC239599core:OtherPropertyPlantEquipment2025-12-31SC239599core:LandBuildings2024-12-31SC239599core:OtherPropertyPlantEquipment2024-12-31SC239599core:WithinOneYear2025-12-31SC239599core:WithinOneYear2024-12-31SC239599core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC239599core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC239599core:ShareCapital2025-12-31SC239599core:ShareCapital2024-12-31SC239599core:SharePremium2025-12-31SC239599core:SharePremium2024-12-31SC239599core:RetainedEarningsAccumulatedLosses2025-12-31SC239599core:RetainedEarningsAccumulatedLosses2024-12-31SC239599core:ShareCapitalOrdinaryShareClass12025-12-31SC239599core:ShareCapitalOrdinaryShareClass12024-12-31SC239599core:ShareCapitalOrdinaryShareClass22025-12-31SC239599core:ShareCapitalOrdinaryShareClass22024-12-31SC239599core:ShareCapitalOrdinaryShares2025-12-31SC239599core:ShareCapitalOrdinaryShares2024-12-31SC239599bus:Director22025-01-012025-12-31SC239599core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC239599core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-31SC239599core:FurnitureFittings2025-01-012025-12-31SC239599core:ComputerEquipment2025-01-012025-12-31SC2395992024-01-012024-12-31SC239599core:IntangibleAssetsOtherThanGoodwill2024-12-31SC239599core:IntangibleAssetsOtherThanGoodwill2025-12-31SC239599core:IntangibleAssetsOtherThanGoodwill2024-12-31SC239599core:LandBuildings2024-12-31SC239599core:OtherPropertyPlantEquipment2024-12-31SC2395992024-12-31SC239599core:LandBuildings2025-01-012025-12-31SC239599core:OtherPropertyPlantEquipment2025-01-012025-12-31SC239599core:CurrentFinancialInstruments2025-12-31SC239599core:CurrentFinancialInstruments2024-12-31SC239599bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC239599bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC239599bus:FRS1022025-01-012025-12-31SC239599bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC239599bus:Director12025-01-012025-12-31SC239599bus:CompanySecretary12025-01-012025-12-31SC239599bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP