BADENOCH BROADBAND & COMMUNICATIONS CIC

Company Registration Number:
SC408055 (Scotland)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

BADENOCH BROADBAND & COMMUNICATIONS CIC

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

BADENOCH BROADBAND & COMMUNICATIONS CIC

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

R Cumming
A Fleming
M Macrae
I Stevenson


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
22 July 2026

And signed on behalf of the board by:
Name: A Fleming
Status: Director

BADENOCH BROADBAND & COMMUNICATIONS CIC

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 55,154 48,114
Total fixed assets: 55,154 48,114
Current assets
Debtors: 4 15,589 15,491
Cash at bank and in hand: 11,047 40,687
Total current assets: 26,636 56,178
Creditors: amounts falling due within one year: 5 ( 28,864 ) ( 52,970 )
Net current assets (liabilities): (2,228) 3,208
Total assets less current liabilities: 52,926 51,322
Creditors: amounts falling due after more than one year: 6 ( 35,461 ) ( 53,311 )
Provision for liabilities: ( 10,479 ) ( 9,141 )
Total net assets (liabilities): 6,986 (11,130)
Capital and reserves
Called up share capital: 99 99
Profit and loss account: 6,887 (11,229 )
Total Shareholders' funds: 6,986 (11,130)

The notes form part of these financial statements

BADENOCH BROADBAND & COMMUNICATIONS CIC

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 22 July 2026
and signed on behalf of the board by:

Name: A Fleming
Status: Director

The notes form part of these financial statements

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

    Tangible fixed assets depreciation policy

    Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount. Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

    Other accounting policies

    GOVERNMENT GRANTS Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the entity will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability. DEFERRED TAX Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date. PROVISIONS FOR LIABILITIES Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises. DEFINED CONTRIBUTION PENSION PLAN Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 1 1

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 74,109 74,109
Additions 21,450 21,450
Disposals
Revaluations
Transfers
At 31 December 2025 95,559 95,559
Depreciation
At 1 January 2025 25,995 25,995
Charge for year 14,410 14,410
On disposals
Other adjustments
At 31 December 2025 40,405 40,405
Net book value
At 31 December 2025 55,154 55,154
At 31 December 2024 48,114 48,114

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Debtors

2025 2024
£ £
Trade debtors 2,589 2,491
Other debtors 13,000 13,000
Total 15,589 15,491

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 2,201 8,935
Trade creditors 3,406 2,676
Taxation and social security 4,490 4,245
Other creditors 18,767 37,114
Total 28,864 52,970

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 2,067
Other creditors 35,461 51,244
Total 35,461 53,311

BADENOCH BROADBAND & COMMUNICATIONS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Loans to directors

Name of director receiving advance or credit: R Cumming
Description of the transaction:
At the year end £600 (2024: £1,000) was due to the director R Cummings. The loan was unsecured, interest free and there were no fixed terms for repayment.
£
Balance at 31 December 2024 1,000
Advances or credits made:
Advances or credits repaid: 400
Balance at 31 December 2025 600

COMMUNITY INTEREST ANNUAL REPORT

BADENOCH BROADBAND & COMMUNICATIONS CIC

Company Number: SC408055 (Scotland)

Year Ending: 31 December 2025

Company activities and impact

During the year we have spent more time upgrading and expanding our network to provide our subscribers with faster speeds and expand our service area. Speeds of our core services have almost doubled in the last 12 months with further speed increases due in 2026

Consultation with stakeholders

A stakeholder consultation was held in October 2025 to give members of the community the opportunity to learn and discuss our plans for offering faster speeds to our subscribers. The discussions were overwhelmingly supportive and we continue with our plans into 2026.

Directors' remuneration

During the year key management personnel were paid Directors remuneration of £29,133, Subcontracted Staff of £38,424, consultancy fees of £10,000

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
22 July 2026

And signed on behalf of the board by:
Name: A Fleming
Status: Director