IRIS Accounts Production v26.2.0.496 06860758 director 1.12.24 30.11.25 30.11.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06860758 2024-11-30 06860758 2025-11-30 06860758 2024-12-01 2025-11-30 06860758 2023-11-30 06860758 2023-12-01 2024-11-30 06860758 2024-11-30 06860758 ns15:EnglandWales 2024-12-01 2025-11-30 06860758 ns14:PoundSterling 2024-12-01 2025-11-30 06860758 ns10:Director1 2024-12-01 2025-11-30 06860758 ns10:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 06860758 ns10:SmallEntities 2024-12-01 2025-11-30 06860758 ns10:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 06860758 ns10:SmallCompaniesRegimeForDirectorsReport 2024-12-01 2025-11-30 06860758 ns10:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 06860758 ns10:FullAccounts 2024-12-01 2025-11-30 06860758 1 2024-12-01 2025-11-30 06860758 ns10:RegisteredOffice 2024-12-01 2025-11-30 06860758 ns5:CurrentFinancialInstruments 2025-11-30 06860758 ns5:CurrentFinancialInstruments 2024-11-30 06860758 ns5:Non-currentFinancialInstruments 2025-11-30 06860758 ns5:Non-currentFinancialInstruments 2024-11-30 06860758 ns5:ShareCapital 2025-11-30 06860758 ns5:ShareCapital 2024-11-30 06860758 ns5:RetainedEarningsAccumulatedLosses 2025-11-30 06860758 ns5:RetainedEarningsAccumulatedLosses 2024-11-30 06860758 ns5:NetGoodwill 2024-12-01 2025-11-30 06860758 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 06860758 ns5:ComputerSoftware 2024-12-01 2025-11-30 06860758 ns5:PlantMachinery 2024-12-01 2025-11-30 06860758 ns5:NetGoodwill 2024-11-30 06860758 ns5:IntangibleAssetsOtherThanGoodwill 2024-11-30 06860758 ns5:NetGoodwill 2025-11-30 06860758 ns5:IntangibleAssetsOtherThanGoodwill 2025-11-30 06860758 ns5:NetGoodwill 2024-11-30 06860758 ns5:IntangibleAssetsOtherThanGoodwill 2024-11-30 06860758 ns5:PlantMachinery 2024-11-30 06860758 ns5:PlantMachinery 2025-11-30 06860758 ns5:PlantMachinery 2024-11-30 06860758 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-11-30 06860758 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-11-30 06860758 ns5:WithinOneYear 2025-11-30 06860758 ns5:WithinOneYear 2024-11-30 06860758 ns10:Director1 1 2024-11-30 06860758 ns10:Director1 1 2023-11-30 06860758 ns10:Director1 1 2024-12-01 2025-11-30 06860758 ns10:Director1 1 2023-12-01 2024-11-30 06860758 ns10:Director1 1 2025-11-30 06860758 ns10:Director1 1 2024-11-30 06860758 ns10:Director3 2024-12-01 2025-11-30 06860758 ns10:Director3 3 2024-11-30 06860758 ns10:Director3 3 2023-11-30 06860758 ns10:Director3 3 2024-12-01 2025-11-30 06860758 ns10:Director3 3 2023-12-01 2024-11-30 06860758 ns10:Director3 3 2025-11-30 06860758 ns10:Director3 3 2024-11-30 06860758 ns10:Director2 2024-12-01 2025-11-30 06860758 2 ns10:Director2 2024-11-30 06860758 2 ns10:Director2 2023-11-30 06860758 2 ns10:Director2 2024-12-01 2025-11-30 06860758 2 ns10:Director2 2023-12-01 2024-11-30 06860758 2 ns10:Director2 2025-11-30 06860758 2 ns10:Director2 2024-11-30

REGISTERED NUMBER: 06860758 (England and Wales)

| PXL FM Limited |

| Unaudited Financial Statements |

| for the Year Ended 30 November 2025 |

| PXL FM Limited (Registered number: 06860758) |

Contents of the Financial Statements

for the Year Ended 30 November 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| PXL FM Limited |

Company Information

for the Year Ended 30 November 2025

| DIRECTOR: | J Bunting

| REGISTERED OFFICE: | Unit H2

| County Farm Rands Road

| High Roding

| Dunmow

| Essex

| CM6 1NQ

| REGISTERED NUMBER: | 06860758 (England and Wales)

| ACCOUNTANTS: | Whitelaw Wells

| 9 Ainslie Place

| Edinburgh

| Midlothian

| EH3 6AT

| BANKERS: | Bank of Scotland plc

| Grangemouth (R)

| P O Box 17235

| Edinburgh

| EH11 1YH

| PXL FM Limited (Registered number: 06860758) |

Balance Sheet

30 November 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 11,478 |  | 3,246 |  |

11,478 |  | 3,246 |  |

CURRENT ASSETS

Stocks | 20,000 |  | - |  |

Debtors | 6 | 80,420 |  | 137,758 |  |

Cash at bank | 45,261 |  | 78,353 |  |

145,681 |  | 216,111 |  |

CREDITORS

Amounts falling due within one year | 7 | 124,903 |  | 165,659 |  |

NET CURRENT ASSETS | 20,778 |  | 50,452 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 32,256 |  | 53,698 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (30,655 | ) | - |  |

PROVISIONS FOR LIABILITIES | (436 | ) | (395 | ) |

NET ASSETS | 1,165 |  | 53,303 |  |

| PXL FM Limited (Registered number: 06860758) |

Balance Sheet - continued

30 November 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 1,065 |  | 53,203 |  |

SHAREHOLDERS' FUNDS | 1,165 |  | 53,303 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 August 2026 and were signed by:

J Bunting - Director

| PXL FM Limited (Registered number: 06860758) |

Notes to the Financial Statements

for the Year Ended 30 November 2025

1. | STATUTORY INFORMATION

| PXL FM Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover and revenue recognition

| Turnover represents net invoiced sales of property management services. Revenue is recognised when the services are supplied to the customer.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of ten years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Computer software is being amortised evenly over its estimated useful life of five years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 25% on cost

| Stocks

| Work in progress is valued at the lower of cost and net realisable value.

| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

| Financial instruments

| The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

| All loans with related parties are all repayable on demand.

| PXL FM Limited (Registered number: 06860758) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Provision for liability

| Provisions are recognised where the company has a present obligation as a result of a past event, it is probable the company will be required to settle the obligations, and a reliable estimate can be made of the obligations. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

| PXL FM Limited (Registered number: 06860758) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 5 (2024 - 7 ) .

4. | INTANGIBLE FIXED ASSETS

| Other |

| intangible |

| Goodwill |  | assets |  | Totals

£ | £ | £ |

| COST

| At 1 December 2024

| and 30 November 2025 | 40,000 |  | 3,539 |  | 43,539 |  |

| AMORTISATION

| At 1 December 2024

| and 30 November 2025 | 40,000 |  | 3,539 |  | 43,539 |  |

| NET BOOK VALUE

| At 30 November 2025 | - |  | - |  | - |  |

| At 30 November 2024 | - |  | - |  | - |  |

5. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 December 2024 | 65,198 |  |

| Additions | 10,646 |  |

| At 30 November 2025 | 75,844 |  |

| DEPRECIATION

| At 1 December 2024 | 61,952 |  |

| Charge for year | 2,414 |  |

| At 30 November 2025 | 64,366 |  |

| NET BOOK VALUE

| At 30 November 2025 | 11,478 |  |

| At 30 November 2024 | 3,246 |  |

| PXL FM Limited (Registered number: 06860758) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 62,250 |  | 113,644 |  |

| Other debtors | 18,170 |  | 24,114 |  |

80,420 |  | 137,758 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 15,269 |  | - |  |

| Trade creditors | 78,374 |  | 139,585 |  |

| Taxation and social security | 23,964 |  | 22,121 |  |

| Other creditors | 7,296 |  | 3,953 |  |

124,903 |  | 165,659 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 15,269 |  | - |  |

| Other creditors | 15,386 |  | - |  |

30,655 |  | - |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | - |  | 12,782 |  |

| PXL FM Limited (Registered number: 06860758) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

10. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 30 November 2025 and 30 November 2024:

2025 | 2024 |

£ | £ |

| J Bunting

| Balance outstanding at start of year | 8,257 |  | (1,594 | ) |

| Amounts advanced | 8,720 |  | 25,881 |  |

| Amounts repaid | (17,300 | ) | (16,030 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (323 | ) | 8,257 |  |

| S Bunting

| Balance outstanding at start of year | 12,750 |  | 24,258 |  |

| Amounts advanced | 3,548 |  | 17,392 |  |

| Amounts repaid | (17,000 | ) | (28,900 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (702 | ) | 12,750 |  |

| S Kemp

| Balance outstanding at start of year | 573 |  | 1,823 |  |

| Amounts advanced | - |  | 125 |  |

| Amounts repaid | (573 | ) | (1,375 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | - |  | 573 |  |

| We confirm that the above balances are due from PXL FM Limited to the directors as at 30 November 2025. The balances are unsecured and repayable on demand. Interest is charged on the overdrawn loans at 2.25% per annum up to 5 April 2025 and at 3.75% per annum thereafter.