Companies House 04008521 2025-11-30 2025-11-30 2024-12-01 false iso4217:GBP xbrli:pure 04008521 2023-12-01 2024-11-30 04008521 2025-11-30 04008521 2024-12-01 2025-11-30 04008521 2024-11-30 04008521 curr:PoundSterling 2024-12-01 2025-11-30 04008521 uk-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 04008521 uk-bus:FRS102 2024-12-01 2025-11-30 04008521 uk-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 04008521 uk-bus:FullAccounts 2024-12-01 2025-11-30 04008521 uk-bus:RegisteredOffice 2024-12-01 2025-11-30 04008521 uk-bus:Director1 2024-12-01 2025-11-30 04008521 uk-bus:Director2 2024-12-01 2025-11-30 04008521 uk-bus:Director3 2024-12-01 2025-11-30 04008521 uk-bus:Director4 2024-12-01 2025-11-30 04008521 uk-bus:Director5 2024-12-01 2025-11-30 04008521 uk-bus:Director6 2024-12-01 2025-11-30 04008521 uk-bus:Director7 2024-12-01 2025-11-30 04008521 uk-bus:Director8 2024-12-01 2025-11-30 04008521 uk-bus:Director9 2024-12-01 2025-11-30 04008521 uk-bus:Director10 2024-12-01 2025-11-30 04008521 uk-bus:Director11 2024-12-01 2025-11-30 04008521 uk-bus:Director12 2024-12-01 2025-11-30 04008521 uk-bus:Director13 2024-12-01 2025-11-30 04008521 uk-bus:Director14 2024-12-01 2025-11-30 04008521 uk-bus:Director15 2024-12-01 2025-11-30 04008521 uk-bus:Director16 2024-12-01 2025-11-30 04008521 uk-bus:Director17 2024-12-01 2025-11-30 04008521 uk-bus:Director18 2024-12-01 2025-11-30 04008521 uk-bus:Director19 2024-12-01 2025-11-30 04008521 uk-bus:Director20 2024-12-01 2025-11-30 04008521 uk-bus:Director21 2024-12-01 2025-11-30 04008521 uk-bus:CompanySecretary1 2024-12-01 2025-11-30 04008521 core:AfterOneYear 2025-11-30 04008521 core:AfterOneYear 2024-11-30 04008521 core:WithinOneYear 2025-11-30 04008521 core:WithinOneYear 2024-11-30 04008521 core:WithinOneYear 2024-12-01 2025-11-30 04008521 core:AfterOneYear 2025-11-30 04008521 core:AfterOneYear 2024-11-30 04008521 core:AfterOneYear 2024-12-01 2025-11-30 04008521 core:ShareCapital 2025-11-30 04008521 core:ShareCapital 2024-11-30 04008521 core:SharePremium 2025-11-30 04008521 core:SharePremium 2024-11-30 04008521 core:OtherReservesSubtotal 2025-11-30 04008521 core:OtherReservesSubtotal 2024-11-30 04008521 core:RevaluationReserve 2025-11-30 04008521 core:RevaluationReserve 2024-11-30 04008521 core:RetainedEarningsAccumulatedLosses 2025-11-30 04008521 core:RetainedEarningsAccumulatedLosses 2024-11-30 04008521 1 2024-12-01 2025-11-30 04008521 2 2024-12-01 2025-11-30 04008521 3 2024-12-01 2025-11-30 04008521 core:LandBuildings 2024-12-01 2025-11-30 04008521 core:LandBuildings 2025-11-30 04008521 core:LandBuildings 2023-12-01 2024-11-30 04008521 core:LandBuildings 2024-11-30 04008521 core:PlantMachinery 2024-12-01 2025-11-30 04008521 core:PlantMachinery 2025-11-30 04008521 core:PlantMachinery 2023-12-01 2024-11-30 04008521 core:PlantMachinery 2024-11-30 04008521 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 04008521 core:FurnitureFittingsToolsEquipment 2025-11-30 04008521 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 04008521 core:FurnitureFittingsToolsEquipment 2024-11-30 04008521 core:OfficeEquipment 2024-12-01 2025-11-30 04008521 core:OfficeEquipment 2025-11-30 04008521 core:OfficeEquipment 2023-12-01 2024-11-30 04008521 core:OfficeEquipment 2024-11-30 04008521 core:Vehicles 2024-12-01 2025-11-30 04008521 core:Vehicles 2025-11-30 04008521 core:Vehicles 2023-12-01 2024-11-30 04008521 core:Vehicles 2024-11-30 04008521 core:NetGoodwill 2024-12-01 2025-11-30 04008521 core:NetGoodwill 2025-11-30 04008521 core:NetGoodwill 2023-12-01 2024-11-30 04008521 core:NetGoodwill 2024-11-30 04008521 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 04008521 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 04008521 core:IntangibleAssetsOtherThanGoodwill 2023-12-01 2024-11-30 04008521 core:IntangibleAssetsOtherThanGoodwill 2024-11-30

# SEAL ANALYTICAL LIMITED

## Company Registration Number:
04008521 (England and Wales)

## Unaudited statutory accounts for the year ended 30 November 2025

## Period of accounts

## Start date: 1 December 2024

## End date: 30 November 2025

# SEAL ANALYTICAL LIMITED

## Contents of the Financial Statements

for the Period Ended 30 November 2025

Directors report |
Profit and loss |
Balance sheet |
Additional notes |
Balance sheet notes |

# SEAL ANALYTICAL LIMITED

Directors' report period ended 30 November 2025

The directors present their report with the financial statements of the company for the period ended 30 November 2025

Principal activities of the company

Throughout the year the principal activity of the Company was the sale and servicing of water analysis equipment and related consumables. The Company is a private company limited by shares and is incorporated and domiciled in England, part of the UK. The address of its registered office is 7 Regis Place, Bergen Way, King’s Lynn, PE30 2JN.

Political and charitable donations

There were no charitable or political donations in the year (2024: £nil).

Company policy on disabled employees

The Company’s employment policies encourage the provision of employment opportunities for disabled people, racial minorities and other disadvantaged groups. Also, the Company endeavours to provide continued employment and training of persons who become disabled while in the Company's employment, and training, career development and promotion of disabled people. The Company endeavours to keep its employees well informed about the progress of their company.

Additional information

Review of business and future developments The financial position at 30 November 2025 is inline with expectations. Opportunities for developing the global position of Seal laboratory equipment continue to be explored. Further discussion of the business review and future developments, in the context of the Porvair group as a whole, including the Company, is provided in the Chairman’s statement, Chief Executive’s report and the Finance Director’s review in the Porvair plc 2025 annual report and financial statements, which does not form part of this report. Research and development The Company continues a programme of development of its existing systems and new systems to support future growth opportunities. The development is largely completed in-house rather than through third parties. Key performance indicators The Company considers its key performance indicators to be revenue growth, operating margin and profit before tax growth, measured against prior year. Further discussion of these key performance indicators, in the context of the group as a whole, including the Company, is provided in the Chairman’s statement, Chief Executive’s report and the Finance Director’s review in the Porvair plc 2025 annual report and financial statements, which does not form part of this report. Financial risk management The Company’s operations expose it to a variety of financial risks that include the effects of liquidity risk, foreign exchange risk and credit risk. The Company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the Company. Given the size of the Company, the Directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the board of Directors are implemented by the Company’s finance department. Liquidity risk The ultimate parent company ensures the Company has sufficient available funds for operations and planned growth. Foreign exchange risk The Company sells its products in both US dollars and Euros and is exposed to exchange rate movements. The exposure to exchange rate movements is partially mitigated by purchases in those currencies and intercompany loan balances, in addition to which the Company selectively enters into forward currency contracts via its parent company in relation to its principal foreign currency denominated revenues to reduce the impact of exchange rate movements. Credit risk The Company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to any individual counterparty is subject to a limit, which is reassessed annually. Results and dividends The Company made a profit after tax for the financial year of £273,000 (2024: £16,000). The Company paid £350,000 dividend in the year (2024: £nil). The Directors do not recommend any further payment of a dividend. Going concern The Directors have made appropriate enquiries and reviewed the current financial position, including all the information presented in its strategic review of the business and the forecast covering the twelve months from the date of this report (“the going concern assessment period”) and have considered foreseeable downsides, stress tests and scenarios. The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the going concern assessment period. As at 30 November 2025 the Company had £131,000 (2024: £428,000) in cash and cash equivalents. The Company is currently forecasting to be profitable and cash positive for the 12 months from the date of this report and the foreseeable future, being a period of no less than 12 months from the date of signing of the financial statements. The Company has the full financial support, from its ultimate parent, Porvair plc, and the Directors are confident the Company’s group will continue to have sufficient resources to provide support if required. Further detail is contained in the viability statement and going concern disclosure included in the Strategic report of Porvair plc’s financial statements. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

Directors

The directors shown below have held office during the whole of the period from
1 December 2024 to 30 November 2025

J A Mills
M J Osborne

The director shown below has held office during the period of
1 December 2024 to 15 April 2025

B D W Stocks

Secretary A S Douglass

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
23 August 2026

And signed on behalf of the board by:
Name: A S Douglass
Status: Secretary

# SEAL ANALYTICAL LIMITED

## Profit And Loss Account

for the Period Ended 30 November 2025

| 2025 | 2024
--- | --- | ---
| £ | £
Turnover: | 1,456,000 | 618,000
Cost of sales: | ( 969,000 ) | ( 531,000 )
Gross profit(or loss): | 487,000 | 87,000
Distribution costs: | ( 25,000 ) | ( 11,000 )
Administrative expenses: | ( 146,000 ) | ( 60,000 )
Operating profit(or loss): | 316,000 | 16,000
Profit(or loss) before tax: | 316,000 | 16,000
Tax: | ( 43,000 ) |
Profit(or loss) for the financial year: | 273,000 | 16,000

# SEAL ANALYTICAL LIMITED

## Balance sheet

As at 30 November 2025

| Notes | 2025 | 2024
--- | --- | --- | ---
|  | £ | £
Fixed assets
Intangible assets: | 3 | 284,000 | 284,000
Investments: | 4 | 2,208,000 | 2,208,000
Total fixed assets: |  | 2,492,000 | 2,492,000
Current assets
Stocks: | 5 | 48,000 | 53,000
Debtors: | 6 | 396,000 | 132,000
Cash at bank and in hand: |  | 131,000 | 428,000
Total current assets: |  | 575,000 | 613,000
Creditors: amounts falling due within one year: | 7 | ( 269,000 ) | ( 230,000 )
Net current assets (liabilities): |  | 306,000 | 383,000
Total assets less current liabilities: |  | 2,798,000 | 2,875,000
Total net assets (liabilities): |  | 2,798,000 | 2,875,000
Capital and reserves
Called up share capital: |  | 230,000 | 230,000
Share premium account: |  | 575,000 | 575,000
Profit and loss account: |  | 1,993,000 | 2,070,000
Total Shareholders' funds: |  | 2,798,000 | 2,875,000

The notes form part of these financial statements

# SEAL ANALYTICAL LIMITED

## Balance sheet statements

For the year ending 30 November 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 23 August 2026
and signed on behalf of the board by:

Name: J A Mills
Status: Director

The notes form part of these financial statements

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

- ## 1. Accounting policies

  Basis of measurement and preparation

  These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

  Turnover policy

  Revenue is measured as the fair value of the consideration received or receivable for goods and services supplied to customers, after deducting sales discounts and value-added taxes, based on the consideration specified in the contract. Revenue is recognised at a point in time for standard revenue transactions when control of the goods provided is transferred to the customer according to the International Commercial Terms of each contract. Separate provision is made for returns and in the few instances where rebates are provided. Under IFRS 15 – Revenue from Contracts with Customers, each customer contract is assessed to identify the performance obligations and for certain service and maintenance contracts, revenue is recognised in relation to these performance obligations as the services are performed in line with the contractual terms. An assessment of the timing of revenue recognition is made for each performance obligation.

  Tangible fixed assets depreciation policy

  Tangible fixed assets and depreciation Tangible fixed assets are stated at historic purchase cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. Depreciation is calculated so as to write down the cost the tangible fixed assets, less estimated residual value, over their estimated economic lives on a straight line basis. Depreciation rates are as follows: Plant, machinery and equipment 25-33% Motor vehicles 25%

  Intangible fixed assets amortisation policy

  Goodwill Purchased goodwill represents the excess of the fair value of the total purchase consideration over the fair value of the net assets acquired. This is capitalised as an intangible fixed asset at cost less accumulated impairment losses and is reviewed annually for impairment. Any impairment is recognised immediately in the income statement and is not subsequently reversed. The Company is the only cash generating unit (“CGU”) due to the fact that it constitutes the smallest identifiable group of assets that generate cash flows for the entity, by means of supplying water analysis goods and services to customers. The recoverable amount of the goodwill is based on value-in-use calculations. The calculations use pre-tax cash flow projections based on financial budgets approved by management covering a four-year period and cash flows beyond the four-year period are extrapolated using a 3.44% growth rate. The cash flow projections are discounted at the pre-tax rate at 30 November 2025 of 10.20%. The key assumptions for the value in use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs during the year. Based on the results of the current year impairment review, no impairment charges have been recognised by the Company in the year ended 30 November 2025. Intangible fixed assets Software, know-how and design costs are classified as intangible assets and measured initially at purchase cost. Amortisation is charged on a straight line basis over their estimated useful lives, which are deemed to be between 3 and 10 years. Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally generated intangible asset arising from the Company’s product development expenditure is recognised only if all of the following criteria are demonstrable: - The technical feasibility of completing the intangible asset so that it will be available for use or sale; - The intention to complete the intangible asset and use or sell it; - The ability to use the intangible asset or to sell it; - The way in which the intangible asset will generate probable future economic benefits; - The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and - The ability to measure reliably the expenditure attributable to the intangible asset during its development. Where no internally generated intangible asset can be recognised, development expenditure is recognised as an expense in the period in which it is incurred. All expenditure on the registration, renewal and maintenance of patents and trademarks is written off to the income statement as incurred.

  Other accounting policies

  Basis of accounting The financial statements have been prepared in accordance with Financial Reporting Standard (FRS) 101 - Reduced Disclosure Framework. The financial statements have been prepared on a going concern basis and under the historical cost convention, in accordance with the Companies Act 2006. The following exemptions from the requirements of International Financial Reporting Standards (IFRS) have been applied in the preparation of these financial statements, in accordance with FRS 101 - Reduced Disclosure Framework: - paragraphs 45(b) and 46 to 52 of IFRS 2 - Share-based payment (details of the number and weighted-average exercise prices of share options and how the fair value of goods or services received was determined); - paragraphs 62, B64(d), B64(e), B64(g), B64(h), B64(j) to B64(m), B64(n) (ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 - Business Combinations; - paragraph 33(c) of IFRS 5 - Non-current Assets Held for Sale and Discontinued Operations; - IFRS 7 - Financial Instruments: Disclosures; - paragraph 38 of IAS 1 - Presentation of Financial Statements to present comparative information in respect of: - paragraph 79(a)(iv) of IAS 1 - Presentation of Financial Statements; - paragraph 73(e) of IAS 16 - Property, Plant and Equipment; - paragraph 118(e) of IAS 38 - Intangible Assets (reconciliations between the carrying amount at the beginning and end of the period); - paragraphs 10(d) (statement of cash flows), 10(f) (statement of financial position as at the beginning of the preceding period when an entity applies an accounting policy retrospectively or makes a retrospective restatement of items in its financial statements, or when it reclassifies items in its financial statements), 16 (statement of compliance with all IFRSs), 38A (requirement for minimum of two primary statements, including cash flow statements), 38B-D (additional comparative information), 40A-D (requirements for a third statement of financial position), 111 (cash flow statement information) and 134 to 136 (capital management disclosures) of IAS 1 - Presentation of Financial Statements; - IAS 7 - Statement of Cash Flows; - paragraphs 30 and 31 of IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors (requirement for the disclosure of information when an entity has not applied a new IFRS that has been issued but is not yet effective); - paragraph 17 of IAS 24 - Related Party Disclosures (key management compensation); - IAS 24 - Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member; and - paragraphs 130(f)(ii), 130(f)(iii), 134(d) to 134(f) and 135(c) to 135 (e) of IAS 36 - Impairment of Assets (disclosures when the recoverable amount is fair value less costs of disposal, assumptions involved in estimating recoverable amounts of cash generating units containing goodwill or intangible assets with indefinite useful lives and management’s approach to determining these amounts). Accounting judgements and key sources of estimation uncertainty The preparation of financial statements in conformity with FRS 101 - Reduced Disclosure Framework requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The Directors consider that there are no critical areas of judgement or complexity, or areas where assumptions and estimates are significant in the financial statements. No new standards, amendments or interpretations, effective for the first time for the financial year beginning on or after 1 December 2024 have had a material impact on the Company. The principal accounting policies, which have been applied consistently, are set out below: Going concern The Directors have made appropriate enquiries and reviewed the current financial position, including all the information presented in its strategic review of the business and the forecast covering the twelve months from the date of this report (“the going concern assessment period”) and have considered foreseeable downsides, stress tests and scenarios. The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the going concern assessment period. The Company has the full financial support, including a letter of support, from its ultimate parent, Porvair plc, and the Directors are confident the Company’s group will continue to have sufficient resources to provide support if required. Further detail is contained in the viability statement and going concern disclosure included in the Strategic report of Porvair plc’s financial statements. The Company therefore continues to adopt the going concern basis in preparing its financial statements. Stocks Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is calculated using the weighted average method. Net realisable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. Where necessary, provision is made for obsolete, slow moving and defective stocks. Foreign currency translation The Company’s financial statements are presented in Pounds Sterling, which is the Company’s functional and presentation currency. Foreign currency monetary assets and liabilities are translated into Pounds Sterling at the rates of exchange prevailing at the balance sheet date. Transactions in foreign currencies are translated into Pounds Sterling at the rate of exchange prevailing at the date of the transaction. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement. Leases The Company recognises a right of use asset and a lease liability at the lease commencement date. The right of use asset is initially measured at cost, being the initial amount of the lease liability adjusted for any lease payments made at or before commencement date. Lease liabilities are recorded at the present value of future lease payments. Leases are discounted at the Company’s incremental borrowing rate, being the rate that the Company would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions. Right of use assets are depreciated on a straight line basis over the lease term, or useful life if shorter. Interest is recognised on the lease liability, resulting in a higher finance cost in the earlier years of the lease term. Lease payments relating to low value assets or to short term leases are recognised as an expense on a straight line basis over the lease term. Short term leases are those with 12 months or less duration. Low value assets are those below a cost of £4,000. Taxation Current tax is based on taxable profit for the period. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that are relevant to the period. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. Deferred tax is calculated at the tax rates which have been enacted or substantively enacted by the balance sheet date and are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is recognised in the income statement, except when it relates to items recognised directly to other comprehensive income or directly to equity. In this case, the deferred tax is also recognised in other comprehensive income or directly in equity, respectively. Pension contributions The Company operates a defined contribution scheme for its employees. The pension costs charged in the financial statements represent the contributions payable by the Company during the year. Investments Investments are stated at cost less provision for permanent diminution in value Consolidated financial statements These financial statements present information about the Company as an individual undertaking and not about its Group. The Company is a wholly-owned subsidiary of Porvair plc and is included in the consolidated financial statements of Porvair plc, a company incorporated in England and Wales, which are publicly available. Consequently, the Company has taken advantage of the exemption from preparing consolidated financial statements under the terms of section 400 of the Companies Act 2006. Financial instruments Financial assets and financial liabilities are recognised in the Company’s balance sheet when the Company becomes a party to the contractual provisions of the instrument. a) Trade and other receivables Trade and other receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade receivables is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. b) Cash and cash equivalents Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less and bank overdrafts. c) Trade and other payables Trade and other payables are not interest bearing and are initially recognised at fair value and subsequently held at amortised cost. Accounting standards in issue but not yet effective There are no IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Company.

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

- ## 2. Employees

  | 2025 | 2024
  --- | --- | ---
  Average number of employees during the period | 7 | 7

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

## 3. Intangible assets

| Goodwill | Other | Total
--- | --- | --- | ---
Cost | £ | £ | £
At 1 December 2024 | 406,000 | 33,000 | 439,000
Additions |  |  |
Disposals |  |  |
Revaluations |  |  |
Transfers |  |  |
At 30 November 2025 | 406,000 | 33,000 | 439,000
Amortisation |  |  |
At 1 December 2024 | 122,000 | 33,000 | 155,000
Charge for year |  |  |
On disposals |  |  |
Other adjustments |  |  |
At 30 November 2025 | 122,000 | 33,000 | 155,000
Net book value |  |  |
At 30 November 2025 | 284,000 | 0 | 284,000
At 30 November 2024 | 284,000 | 0 | 284,000

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

## 4. Fixed assets investments note

For the year ended 30 November 2025, there was no impairment of the investments and as at 30 November 2025 no further payments are due to be paid. Pulse Instrumentation GmbH Sale of water analysis consumables Germany 100% Rohasys B.V. Manufacture and sale of robotic sample handling systems Netherlands 100% Seal Analytical GmbH Manufacture and sale of water analysis equipment and related consumables Germany 100%

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

## 5. Stocks

| 2025 | 2024
--- | --- | ---
| £ | £
Stocks | 48,000 | 53,000
Total | 48,000 | 53,000

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

## 6. Debtors

| 2025 | 2024
--- | --- | ---
| £ | £
Trade debtors | 312,000 | 124,000
Other debtors | 84,000 | 8,000
Total | 396,000 | 132,000

# SEAL ANALYTICAL LIMITED

## Notes to the Financial Statements

for the Period Ended 30 November 2025

## 7. Creditors: amounts falling due within one year note

| 2025 | 2024
--- | --- | ---
| £ | £
Trade creditors | 4,000 | 2,000
Taxation and social security | 32,000 | 20,000
Accruals and deferred income | 233,000 | 206,000
Other creditors | 0 | 2,000
Total | 269,000 | 230,000