Icescape Limited 09067066 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is that of the installation, maintenance and operation of ice skating rinks. Digita Accounts Production Advanced 6.30.9574.0 true true true 09067066 2025-02-01 2026-01-31 09067066 2026-01-31 09067066 bus:OrdinaryShareClass1 2026-01-31 09067066 core:CurrentFinancialInstruments 2026-01-31 09067066 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 09067066 core:Goodwill 2026-01-31 09067066 core:OfficeEquipment 2026-01-31 09067066 core:PlantMachinery 2026-01-31 09067066 bus:SmallEntities 2025-02-01 2026-01-31 09067066 bus:Audited 2025-02-01 2026-01-31 09067066 bus:FilletedAccounts 2025-02-01 2026-01-31 09067066 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 09067066 bus:RegisteredOffice 2025-02-01 2026-01-31 09067066 bus:Director1 2025-02-01 2026-01-31 09067066 bus:Director2 2025-02-01 2026-01-31 09067066 bus:Director3 2025-02-01 2026-01-31 09067066 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 09067066 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 09067066 bus:Agent1 2025-02-01 2026-01-31 09067066 core:Goodwill 2025-02-01 2026-01-31 09067066 core:OfficeEquipment 2025-02-01 2026-01-31 09067066 core:PlantMachinery 2025-02-01 2026-01-31 09067066 core:ParentEntities 2025-02-01 2026-01-31 09067066 1 2025-02-01 2026-01-31 09067066 countries:AllCountries 2025-02-01 2026-01-31 09067066 2025-01-31 09067066 core:Goodwill 2025-01-31 09067066 core:OfficeEquipment 2025-01-31 09067066 core:PlantMachinery 2025-01-31 09067066 2024-02-01 2025-01-31 09067066 2025-01-31 09067066 bus:OrdinaryShareClass1 2025-01-31 09067066 core:CurrentFinancialInstruments 2025-01-31 09067066 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 09067066 core:OfficeEquipment 2025-01-31 09067066 core:PlantMachinery 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09067066

Icescape Limited
Filleted Financial Statements
for the Year Ended 31 January 2026

Icescape Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Financial Statements | 3 to 9

Icescape Limited

Company Information

Directors | A S Dann M P Smith J M Dann

Registered office | The Pavilion Centre Frog Lane Coalpit Heath Bristol England BS36 2NW

Bankers | Barclays Bank plc 4th Floor, Bridgewater House Counterslip Finzels Reach Bristol BS1 6BX

Auditors | Roberts & Co (Bristol) Limited Chartered Certified Accountants & Statutory Auditors24 High Street Chipping Sodbury Bristol BS37 6AH

Icescape Limited

(Registration number: 09067066)
Balance Sheet as at 31 January 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Tangible assets | 5 | 396,828 | 431,211
Current assets |  |  |
Debtors | 6 | 267,527 | 218,423
Cash at bank and in hand |  | 1,146,049 | 356,177
|  | 1,413,576 | 574,600
Creditors: Amounts falling due within one year | 7 | (2,505,536) | (1,706,441)
Net current liabilities |  | (1,091,960) | (1,131,841)
Net liabilities |  | (695,132) | (700,630)
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Share premium reserve |  | 99,980 | 99,980
Retained earnings |  | (795,212) | (800,710)
Shareholders' deficit |  | (695,132) | (700,630)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 August 2026 and signed on its behalf by:

......................................... A S Dann Director

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Pavilion Centre
Frog Lane
Coalpit Heath
Bristol
BS36 2NW
England

These financial statements were authorised for issue by the Board on 21 August 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026 (continued)

2 | Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis. This assumes that the company will have sufficient financial resources to continue trading. As at 31 January 2026 the company had an asset net deficit of £695,132 (2025: £700,630). Other creditors within the accounts include a loan from the parent undertaking, Danco International Limited, of £577,203 (2025: £304,941) which, in the opinion of the directors, will not fall due for payment until the company is in a financial position to do so. With this support the directors are of the opinion that the company will be able to continue trading and meet its obligations as they fall due.
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 21 August 2026 was Kiran Paul Neilson, who signed for and on behalf of Roberts & Co (Bristol) Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026 (continued)

2 | Accounting policies (continued)

Asset class | Depreciation method and rate
Plant and machinery | 10% - 20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026 (continued)

2 | Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026 (continued)

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 50 (2025 - 44).

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 February 2025 | 240,000 | 240,000
At 31 January 2026 | 240,000 | 240,000
Amortisation
At 1 February 2025 | 240,000 | 240,000
At 31 January 2026 | 240,000 | 240,000
Carrying amount
At 31 January 2026 | - | -

5 | Tangible assets

| Plant and machinery £ | Office equipment £ | Total £
Cost or valuation
At 1 February 2025 | 535,900 | - | 535,900
Additions | 75,617 | 150 | 75,767
At 31 January 2026 | 611,517 | 150 | 611,667
Depreciation
At 1 February 2025 | 104,689 | - | 104,689
Charge for the year | 110,140 | 10 | 110,150
At 31 January 2026 | 214,829 | 10 | 214,839
Carrying amount
At 31 January 2026 | 396,688 | 140 | 396,828
At 31 January 2025 | 431,211 | - | 431,211

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026 (continued)

6 | Debtors

Current | 2026 £ | 2025 £
Trade debtors | 11,349 | 46,228
Prepayments | 256,178 | 172,195
| 267,527 | 218,423

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Trade creditors |  | 264,264 | 343,986
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 9 | 577,203 | 304,941
Taxation and social security |  | 420,403 | 281,904
Accruals and deferred income |  | 1,222,513 | 719,854
Other creditors |  | 21,153 | 55,756
|  | 2,505,536 | 1,706,441

8 | Share capital

Allotted, called up and fully paid shares

| 2026 | 2025
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100

Icescape Limited

Notes to the Financial Statements for the Year Ended 31 January 2026 (continued)

9 | Related party transactions

Summary of transactions with parent

The company is an 80% subsidiary of Danco International Limited, a company incorporated in England & Wales.
In the year the company provided goods and services to Danco International Limited in the sum of £99,130 (2025: £27,941).
In the year, the company received goods and services from Danco International Limited in the sum of £1,316,941 (2025: £1,421,719).
At the balance sheet date the company owed Danco International Limited a balance of £577,203 (2025: £304,941).

10 | Parent and ultimate parent undertaking

Danco International Limited controls Icescape Limited by virtue of a 80% holding of the issued ordinary share capital in the company.
The ultimate controlling party is the director, A S Dann, by virtue of his 83.3% interest in the issued ordinary share capital of Danco International Limited.
The company's immediate parent is Danco International Limited, incorporated in England & Wales.
The most senior parent entity producing publicly available financial statements is Danco International Limited. These financial statements are available upon request from Companies House website https://find-and-update.company-information.service.gov.uk/company/01232376/filing-history.

The parent of the largest group in which these financial statements are consolidated is Danco International Limited, incorporated in England & Wales .

The address of Danco International Limited is:
The Pavilion Centre, Frog Lane, Coalpit Heath, Bristol., BS36 2NW

Danco International Limited is also the parent of the smallest group in which these financial statements are consolidated.