IRIS Accounts Production v26.2.0.496 00381534 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities the provision of line maintenance support to the aviation industry. true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh003815342024-12-31003815342025-12-31003815342025-01-012025-12-31003815342023-12-31003815342024-01-012024-12-31003815342024-12-3100381534ns15:EnglandWales2025-01-012025-12-3100381534ns14:PoundSterling2025-01-012025-12-3100381534ns10:Director12025-01-012025-12-3100381534ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3100381534ns10:MediumEntities2025-01-012025-12-3100381534ns10:Audited2025-01-012025-12-3100381534ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3100381534ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3100381534ns10:FullAccounts2025-01-012025-12-3100381534ns10:Director22025-01-012025-12-3100381534ns10:Director32025-01-012025-12-3100381534ns10:RegisteredOffice2025-01-012025-12-3100381534ns5:CurrentFinancialInstruments2025-12-3100381534ns5:CurrentFinancialInstruments2024-12-3100381534ns5:ShareCapital2025-12-3100381534ns5:ShareCapital2024-12-3100381534ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3100381534ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100381534ns5:RetainedEarningsAccumulatedLosses2025-12-3100381534ns5:RetainedEarningsAccumulatedLosses2024-12-3100381534ns5:ShareCapital2023-12-3100381534ns5:RetainedEarningsAccumulatedLosses2023-12-3100381534ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100381534ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100381534ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-012024-12-3100381534ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100381534ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-012025-12-3100381534ns15:UnitedKingdom2025-01-012025-12-3100381534ns15:UnitedKingdom2024-01-012024-12-3100381534ns15:Europe2025-01-012025-12-3100381534ns15:Europe2024-01-012024-12-3100381534ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3100381534ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3100381534ns5:PlantMachinery2024-12-3100381534ns5:MotorVehicles2024-12-3100381534ns5:PlantMachinery2025-01-012025-12-3100381534ns5:MotorVehicles2025-01-012025-12-3100381534ns5:PlantMachinery2025-12-3100381534ns5:MotorVehicles2025-12-3100381534ns5:PlantMachinery2024-12-3100381534ns5:MotorVehicles2024-12-3100381534ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3100381534ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100381534ns5:WithinOneYear2025-12-3100381534ns5:WithinOneYear2024-12-3100381534ns5:BetweenOneFiveYears2025-12-3100381534ns5:BetweenOneFiveYears2024-12-3100381534ns5:AllPeriods2025-12-3100381534ns5:AllPeriods2024-12-3100381534ns5:DeferredTaxation2024-12-3100381534ns5:DeferredTaxation2025-01-012025-12-3100381534ns5:DeferredTaxation2025-12-3100381534ns5:RetainedEarningsAccumulatedLosses2024-12-3100381534ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100381534ns5:OtherRelatedParties2025-01-012025-12-3100381534ns5:OtherRelatedParties2024-01-012024-12-3100381534ns5:OtherRelatedParties2025-12-3100381534ns5:OtherRelatedParties2024-12-31
REGISTERED NUMBER: 00381534 (England and Wales)






















Bostonair Limited

Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 December 2025






Bostonair Limited (Registered number: 00381534)






Contents of the Financial Statements
for the year ended 31 December 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Statement of Comprehensive Income 7

Balance Sheet 8

Statement of Changes in Equity 9

Cash Flow Statement 10

Notes to the Cash Flow Statement 11

Notes to the Financial Statements 12


Bostonair Limited

Company Information
for the year ended 31 December 2025







DIRECTORS: M N Parkes
C A Parkes
A W Sumner





REGISTERED OFFICE: Norwood House
Norwood
Beverley
HU17 9ET





REGISTERED NUMBER: 00381534 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

Bostonair Limited (Registered number: 00381534)

Strategic Report
for the year ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
The Directors review the strategic plan for the company on a quarterly basis whilst at the same time monitoring key KPIs against the current year plan. Throughout 2025, the business continued providing aircraft maintenance services to its core customer base whilst at the same time looking to expand operations in its existing stations to other airlines.

The key performance indicators of the company are turnover and gross profit. Turnover for the year ended 31 December 2025 was £25,184,388 (2024 £21,991,229). Gross Profit for the same period was £4,800,991 (2024 £3,674,013). The directors consider the results for the year are satisfactory and are confident that turnover and gross margins will increase in the future.

PRINCIPAL RISKS AND UNCERTAINTIES
The management and execution of the companies strategy is subject to a number of risks. The principal business risks and uncertainties affecting the company is considered to include the recoverability of trade debtors and the impact slow payment has on cash flow. An additional risk to the business relates to exchange rate fluctuations as the business predominantly operates in countries that have Euro as their local currency. The company tries to mitigate this risk by invoicing customers in Euro where many of the related costs are incurred in Euros.

The companies operations expose it to a variety of financial risks that include exchange rate risk, credit risk, liquidity risk and interest rate risk. The company has in place a risk management program which seeks to limit adverse effects on the financial performance of the company.

ON BEHALF OF THE BOARD:





A W Sumner - Director


29 June 2026

Bostonair Limited (Registered number: 00381534)

Report of the Directors
for the year ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

DIVIDENDS
The directors recommended and approved a dividend of £401,806 (2024 £1,714,062)

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

M N Parkes
C A Parkes
A W Sumner

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





A W Sumner - Director


29 June 2026

Report of the Independent Auditors to the Members of
Bostonair Limited

Opinion
We have audited the financial statements of Bostonair Limited (the 'company') for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other matters
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Bostonair Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including United Kingdom Accounting Standards (FRS102), the Companies Act 2006 and tax legislation. We also considered those laws and regulation that may have an indirect material effect in the financial statements including data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative
of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
--
-
reading the minutes of meetings of those charged with governance;enquiring of management as to actual and
potential litigation and claims; andreviewing correspondence with relevant regulators and legal advisors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Bostonair Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Matthew Fox FCCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

1 July 2026

Bostonair Limited (Registered number: 00381534)

Statement of Comprehensive Income
for the year ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 3 24,608,160 21,991,229

Cost of sales 20,387,055 18,317,216
GROSS PROFIT 4,221,105 3,674,013

Administrative expenses 2,210,316 2,150,917
OPERATING PROFIT and
PROFIT BEFORE TAXATION 2,010,789 1,523,096

Tax on profit 6 628,222 549,698
PROFIT FOR THE FINANCIAL YEAR 1,382,567 973,398

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

1,382,567

973,398

Bostonair Limited (Registered number: 00381534)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 275,200 258,210

CURRENT ASSETS
Stocks 9 298,448 242,420
Debtors 10 4,481,566 4,120,073
Cash at bank 1,566,192 1,676,003
6,346,206 6,038,496
CREDITORS
Amounts falling due within one year 11 1,931,597 2,589,060
NET CURRENT ASSETS 4,414,609 3,449,436
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,689,809

3,707,646

PROVISIONS FOR LIABILITIES 14 63,531 62,129
NET ASSETS 4,626,278 3,645,517

CAPITAL AND RESERVES
Called up share capital 15 88,794 88,794
Other reserves 16 (335,349 ) (335,349 )
Retained earnings 16 4,872,833 3,892,072
SHAREHOLDERS' FUNDS 4,626,278 3,645,517

The financial statements were approved by the Board of Directors and authorised for issue on 29 June 2026 and were signed on its behalf by:





A W Sumner - Director


Bostonair Limited (Registered number: 00381534)

Statement of Changes in Equity
for the year ended 31 December 2025

Called up
share Retained Other Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 January 2024 88,794 4,632,736 (335,349 ) 4,386,181

Changes in equity
Dividends - (1,714,062 ) - (1,714,062 )
Total comprehensive income - 973,398 - 973,398
Balance at 31 December 2024 88,794 3,892,072 (335,349 ) 3,645,517

Changes in equity
Dividends - (401,806 ) - (401,806 )
Total comprehensive income - 1,382,567 - 1,382,567
Balance at 31 December 2025 88,794 4,872,833 (335,349 ) 4,626,278

Bostonair Limited (Registered number: 00381534)

Cash Flow Statement
for the year ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,468,808 2,309,797
Tax paid (1,062,068 ) (663,977 )
Net cash from operating activities 406,740 1,645,820

Cash flows from investing activities
Purchase of tangible fixed assets (114,745 ) (84,652 )
Net cash from investing activities (114,745 ) (84,652 )

Cash flows from financing activities
Equity dividends paid (401,806 ) (1,714,062 )
Net cash from financing activities (401,806 ) (1,714,062 )

Decrease in cash and cash equivalents (109,811 ) (152,894 )
Cash and cash equivalents at beginning
of year

2

1,676,003

1,828,897

Cash and cash equivalents at end of year 2 1,566,192 1,676,003

Bostonair Limited (Registered number: 00381534)

Notes to the Cash Flow Statement
for the year ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 2,010,789 1,523,096
Depreciation charges 85,799 72,066
Loss on disposal of fixed assets 11,956 -
Foreign exchange movement - 19,520
2,108,544 1,614,682
Increase in stocks (56,028 ) (31,338 )
(Increase)/decrease in trade and other debtors (361,493 ) 203,987
(Decrease)/increase in trade and other creditors (222,215 ) 522,466
Cash generated from operations 1,468,808 2,309,797

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 1,566,192 1,676,003
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,676,003 1,828,897


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 1,676,003 (109,811 ) 1,566,192
1,676,003 (109,811 ) 1,566,192
Total 1,676,003 (109,811 ) 1,566,192

Bostonair Limited (Registered number: 00381534)

Notes to the Financial Statements
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Bostonair Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts receivable for services net of VAT and trade discounts.

Dependant on the contract with the customer, turnover is either recognised on the basis of hours worked on customer contracts by the employees of the company, or it is recognised on the basis of fixed price agreed in the contract plus any additional billing as allowed by the contract.

Tangible fixed assets
Depreciation is charged to the profit and loss account over the estimated useful lives of each part of an item of tangible fixed assets. The estimated useful lives are as follows:

-Plant and machinery 3 - 5 years
-Motor vehicles4 years

Depreciation methods, useful lives and residual values are reviewed, if there is an indication, of a significant change since last annual reporting date in the pattern by which the company expects to consume an asset's future economic benefits.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Trade and other debtors/creditors

Trade and other debtors are recognised initially at transaction price less attributable transaction costs.

Trade and other creditors are recognised initially at transaction price plus attributable transaction costs.


Cash and cash equivalents
Cash and cash equivalents comprise cash balances and all deposits. Bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Bostonair Limited (Registered number: 00381534)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Distributions to equity holders
Dividends and other distributions to the company's shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the shareholders. These amounts are recognised in the statement of changes in equity.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 997,000 553,700
Europe 23,611,160 21,437,529
24,608,160 21,991,229

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 14,004,243 12,271,840
Social security costs 2,243,363 1,920,841
Other pension costs 8,934 12,902
16,256,540 14,205,583

Bostonair Limited (Registered number: 00381534)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Administration 13 15
Production 164 167
177 182

2025 2024
£    £   
Directors' remuneration - -

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

20252024
£   £   
Depreciation on assets owned84,58884,963
Operating leases - rent288,032225,172
Foreign exchange losses/(gains)134,718107,508
Auditor's remuneration 12,70012,000

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 626,820 549,569

Deferred tax 1,402 129
Tax on profit 628,222 549,698

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 2,010,789 1,523,096
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

502,697

380,774

Effects of:
Expenses not deductible for tax purposes 1,307 1,454
Income not taxable for tax purposes (17,459 ) (9,061 )

Unrelieved overseas taxes 141,677 176,531
respect of previous period
respect of previous period -
Total tax charge 628,222 549,698

Bostonair Limited (Registered number: 00381534)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

7. DIVIDENDS

20252024
££

'A' ordinary shares of £1 each
Interim - paid326,9981,478,415
'B' ordinary shares of £1 each
Interim - paid32,239145,760
'E' ordinary shares of £1 each
Interim - paid19,88189,886
'F' ordinary shares of £1 each
Interim - paid14,373-
'G' ordinary shares of £1 each
Interim - paid8,312-
401,8031,714,061

8. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2025 629,843 34,950 664,793
Additions 75,352 39,393 114,745
Disposals - (11,956 ) (11,956 )
At 31 December 2025 705,195 62,387 767,582
DEPRECIATION
At 1 January 2025 389,119 17,464 406,583
Charge for year 72,679 13,120 85,799
At 31 December 2025 461,798 30,584 492,382
NET BOOK VALUE
At 31 December 2025 243,397 31,803 275,200
At 31 December 2024 240,724 17,486 258,210

9. STOCKS
2025 2024
£    £   
Stocks 298,448 242,420

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 4,051,061 3,683,189
Amounts owed by participating interests 5,957 9,783
Other debtors 122,936 78,490
VAT 71,286 57,133
Prepayments and accrued income 230,326 291,478
4,481,566 4,120,073

Bostonair Limited (Registered number: 00381534)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 218,621 281,378
Amounts owed to participating interests 42,341 33,338
Corporation tax 32,164 467,412
Social security and other taxes 222,227 205,277
Other creditors 840,733 746,690
Directors' current accounts - 275,811
Accruals and deferred income 575,511 579,154
1,931,597 2,589,060

12. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 225,999 169,983
Between one and five years 5,327 167,260
231,326 337,243

13. SECURED DEBTS

An Unlimited Multilateral Guarantee is given to the bank by Bostonair Limited over the assets of the company dated 26 November 2008.

14. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 63,531 62,129

Deferred
tax
£   
Balance at 1 January 2025 62,129
Charge to Statement of Comprehensive Income during year 1,402
Balance at 31 December 2025 63,531

15. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
73,028 Ordinary A £1 73,028 73,028
7,200 Ordinary B £1 7,200 7,200
1,642 Ordinary D £1 1,642 1,465
4,440 Ordinary E £1 4,440 4,440
1,686 Ordinary F £1 1,686 1,686
798 Ordinary G £1 798 975
88,794 88,794

On 18 September 2025 177 G ordinary shares were re-designated as 175 D ordinary shares. There was no change to the issued share capital of the company as a result of this re-designation

Bostonair Limited (Registered number: 00381534)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

16. RESERVES
Retained Other
earnings reserves Totals
£    £    £   

At 1 January 2025 3,892,072 (335,349 ) 3,556,723
Profit for the year 1,382,567 - 1,382,567
Dividends (401,806 ) - (401,806 )
At 31 December 2025 4,872,833 (335,349 ) 4,537,484

17. PENSION COMMITMENTS

The company offers various defined contribution pension schemes on behalf of its employees. The charge to the profit and loss account in the year amounted to £8,934 (2024 £12,902). At the year end there was an amount of £nil (2024 £744) outstanding.

18. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included in creditors falling due within one year are loans from director's amounting to £nil (2024 £275,811).

19. RELATED PARTY DISCLOSURES

Other related parties
2025 2024
£    £   
Sales 79,173 36,027
Purchases 1,905,766 1,363,604
Amount due from related party 5,956 9,782
Amount due to related party 42,341 33,338

20. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is M N Parkes, Company Director.