Silverfin false false 31/03/2026 01/04/2025 31/03/2026 G C Tremlett 08/02/2008 J D Tremlett M L Tremlett 31/03/2009 P D Tremlett 18 August 2026 The principal activity of the company is that of letting of property and farming in Kent and Wiltshire. 01593961 2026-03-31 01593961 bus:Director1 2026-03-31 01593961 bus:Director3 2026-03-31 01593961 2025-03-31 01593961 core:CurrentFinancialInstruments 2026-03-31 01593961 core:CurrentFinancialInstruments 2025-03-31 01593961 core:ShareCapital 2026-03-31 01593961 core:ShareCapital 2025-03-31 01593961 core:OtherCapitalReserve 2026-03-31 01593961 core:OtherCapitalReserve 2025-03-31 01593961 core:RetainedEarningsAccumulatedLosses 2026-03-31 01593961 core:RetainedEarningsAccumulatedLosses 2025-03-31 01593961 core:LandBuildings 2025-03-31 01593961 core:PlantMachinery 2025-03-31 01593961 core:LandBuildings 2026-03-31 01593961 core:PlantMachinery 2026-03-31 01593961 core:CostValuation 2025-03-31 01593961 core:CostValuation 2026-03-31 01593961 core:AdditionsToInvestments 2026-03-31 01593961 core:ListedExchangeTraded core:WithinOneYear 2026-03-31 01593961 core:ListedExchangeTraded core:WithinOneYear 2025-03-31 01593961 2025-04-01 2026-03-31 01593961 bus:FilletedAccounts 2025-04-01 2026-03-31 01593961 bus:SmallEntities 2025-04-01 2026-03-31 01593961 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 01593961 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 01593961 bus:Director1 2025-04-01 2026-03-31 01593961 bus:Director2 2025-04-01 2026-03-31 01593961 bus:Director3 2025-04-01 2026-03-31 01593961 bus:Director4 2025-04-01 2026-03-31 01593961 core:LandBuildings core:TopRangeValue 2025-04-01 2026-03-31 01593961 core:PlantMachinery 2025-04-01 2026-03-31 01593961 2024-04-01 2025-03-31 01593961 core:LandBuildings 2025-04-01 2026-03-31 01593961 core:Subsidiary1 2025-04-01 2026-03-31 01593961 core:Subsidiary1 1 2025-04-01 2026-03-31 01593961 core:Subsidiary1 1 2024-04-01 2025-03-31 01593961 core:Subsidiary2 2025-04-01 2026-03-31 01593961 core:Subsidiary2 1 2025-04-01 2026-03-31 01593961 core:Subsidiary2 1 2024-04-01 2025-03-31 01593961 core:Subsidiary3 2025-04-01 2026-03-31 01593961 core:Subsidiary3 1 2025-04-01 2026-03-31 01593961 core:Subsidiary3 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure decimalUnit

Company No: 01593961 (England and Wales)

NORTH KENT FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

NORTH KENT FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

NORTH KENT FARMS LIMITED

BALANCE SHEET

As at 31 March 2026
NORTH KENT FARMS LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 5,547,843 5,761,581
Investment property 4 23,875,000 23,875,000
Investments 5 1,244,720 1,273,943
30,667,563 30,910,524
Current assets
Debtors 6 356,810 409,989
Investments 7 8,700,778 7,947,748
Cash at bank and in hand 4,875,373 4,538,293
13,932,961 12,896,030
Creditors: amounts falling due within one year 8 ( 343,051) ( 319,367)
Net current assets 13,589,910 12,576,663
Total assets less current liabilities 44,257,473 43,487,187
Provision for liabilities ( 4,307,236) ( 4,170,148)
Net assets 39,950,237 39,317,039
Capital and reserves
Called-up share capital 460,103 460,103
Other reserves 40,000 40,000
Profit and loss account 39,450,134 38,816,936
Total shareholders' funds 39,950,237 39,317,039

Included within the profit and loss reserves are non-distributable reserves of £17,714,322 (2025 - £17,129,674)

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of North Kent Farms Limited (registered number: 01593961) were approved and authorised for issue by the Board of Directors on 18 August 2026. They were signed on its behalf by:

G C Tremlett
Director
NORTH KENT FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
NORTH KENT FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

North Kent Farms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Chicksgrove Manor Chicksgrove, Tisbury, Salisbury, SP3 6NA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery 15 - 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Government grants

Government grants, specifically agricultural and environmental scheme subsidies, are accounted for and released to the profit and loss account at the earliest of the date of completion of obligations applicable to the grant, or the end of the scheme period.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Defined contribution pension obiligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognized as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognized as prepayment.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 4

3. Tangible assets

Land and buildings Plant and machinery Total
£ £ £
Cost
At 01 April 2025 6,869,126 14,260 6,883,386
Additions 20,507 3,118 23,625
At 31 March 2026 6,889,633 17,378 6,907,011
Accumulated depreciation
At 01 April 2025 1,110,292 11,513 1,121,805
Charge for the financial year 236,569 794 237,363
At 31 March 2026 1,346,861 12,307 1,359,168
Net book value
At 31 March 2026 5,542,772 5,071 5,547,843
At 31 March 2025 5,758,834 2,747 5,761,581

Included within the net book value of land and buildings above is £5,542,772 (2025 - £5,758,834) in respect of freehold land and buildings.

4. Investment property

Investment property
£
Valuation
As at 01 April 2025 23,875,000
As at 31 March 2026 23,875,000

The investment properties were revalued in September 2024 by Mr T French MRICS FAAV who is external to the company. This class of assets has a current value of £23,875,000 (2025: £23,875,000) and a carrying amount at historical cost of £5,600,113 (2025: £5,600,113). The depreciation on this historical cost is £0 (2025: £0).

5. Fixed asset investments

2026 2025
£ £
Subsidiary undertakings 1,193,644 1,224,215
Other investments and loans 51,076 49,728
1,244,720 1,273,943

Investments in subsidiaries

2026
£
Cost
At 01 April 2025 1,224,215
Revaluation loss (30,571)
At 31 March 2026 1,193,644
Carrying value at 31 March 2026 1,193,644
Carrying value at 31 March 2025 1,224,215

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2025 49,728 49,728
Additions 1,348 1,348
At 31 March 2026 51,076 51,076
Carrying value at 31 March 2026 51,076 51,076
Carrying value at 31 March 2025 49,728 49,728

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.03.2026
Ownership
31.03.2025
David King ( Farms) Limited England and Wales Dormant company Ordinary 100.00% 100.00%
Hook Place Developments Limited England and Wales Dormant company Ordinary 100.00% 100.00%
North Kent Farms (NZ) Limited New Zealand Farming Ordinary 100.00% 100.00%

6. Debtors

2026 2025
£ £
Trade debtors 238,171 228,352
Prepayments 107,851 62,837
Other debtors 10,788 118,800
356,810 409,989

7. Current asset investments

2026 2025
£ £
Listed investments – at fair value 8,700,778 7,947,748

The fair value of listed investments, which are all traded in active markets, was determined with reference to the quoted market price at the reporting date.

8. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 6,834 1,191
Amounts owed to Group undertakings 10,002 10,002
Accruals 15,851 41,280
Taxation and social security 181,106 140,451
Other creditors 129,258 126,443
343,051 319,367

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 1,475 1,475

The amount of non- cancellable operating lease payments recognised as an expense during the year was £1,475 (2025 - £1,475)

10. Related party transactions

Transactions with entities in which the entity itself has a participating interest

Creditors include aggregate interest-free loans of £10,002 (2025 - £10,002) owing from two UK subsidiary companies that are repayable on demand.