Company Registration No. 03100654 (England and Wales)
THE FULL ELECTRICAL SERVICES COMPANY LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
THE FULL ELECTRICAL SERVICES COMPANY LTD.
COMPANY INFORMATION
Directors
A S Loyal
R Dunning
(Appointed 27 August 2025)
C J J Cork
(Appointed 31 July 2026)
Secretary
J L Banky
Company number
03100654
Registered office
264 Banbury Road
Oxford
England
OX2 7DY
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
England
OX2 7DY
THE FULL ELECTRICAL SERVICES COMPANY LTD.
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
THE FULL ELECTRICAL SERVICES COMPANY LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -
The directors present the strategic report for the year ended 30 November 2025.
Review of Business
Turnover for the year increased from £24,391,590 to £28,027,671, an increase of 14.9%.
The company's gross profit margin has increased from 14% in the prior year to 17.6% in the current year.
Principal Risks and Uncertainties
There are a number of risks and uncertainties that can impact the performance of the company which are beyond the control of the company and its directors.
These include:
Market conditions
These include general economic conditions, interest rates and business confidence levels.
Competition
The company faces strong competition in all the markets it operates within. This competition can lead to reduced profitability in the short-term as competitors under-price work to gain contracts.
Key Performance Indicators
The company's performance is impacted by the pricing and availability of its key inputs.
The prices of the inputs can be volatile depending upon the demand and supply of these products. In 2025 the availability of skilled labour will continue to impact the construction market, especially since Brexit. Also products used by the company are being impacted by Brexit influences increasing the costs of certain production lines.
Finance Risk Management
The company's financial risk management objective is to seek to make neither profit nor loss from exposure to currency or interest rate risks. It's policy is to finance working capital through retained earnings and through borrowings at prevailing market interest rates. The company does not use hedge accounting.
A S Loyal
Director
13 August 2026
THE FULL ELECTRICAL SERVICES COMPANY LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 30 November 2025.
Principal activities
The principal activity of the company continued to be that of electrical services.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £94,429 (2024: £171,000). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A S Loyal
R Dunning
(Appointed 27 August 2025)
R J Smith
(Resigned 18 August 2025)
C J J Cork
(Appointed 31 July 2026)
Auditor
The auditor, Shaw Gibbs (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of fair review of the business, developments and performance, and principal risks and uncertainties.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
A S Loyal
Director
13 August 2026
THE FULL ELECTRICAL SERVICES COMPANY LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FULL ELECTRICAL SERVICES COMPANY LTD.
- 4 -
Opinion
We have audited the financial statements of The Full Electrical Services Company Ltd. (the 'company') for the year ended 30 November 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FULL ELECTRICAL SERVICES COMPANY LTD. (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
1. At the planning stage of the audit, we gain an understanding of the laws and regulations which apply to the company and how the management seek to comply with those laws and regulations. This helps us to plan appropriate risk assessments.
2. During the audit, we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries and undertaking corroboration, for example by reviewing board minutes and other documentation.
3. We assess the risk of material misstatement in the financial statements including as a result of fraud and undertake procedures including:
a. Reviewing the controls set in place by management;
b. Making enquiries of management as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist;
c. Challenging management assumptions with regard to accounting estimates; and
d. Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FULL ELECTRICAL SERVICES COMPANY LTD. (CONTINUED)
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Malik Nayyer Salim (Senior Statutory Auditor)
For and on behalf of Shaw Gibbs (Audit) Limited, Statutory Auditor
14 August 2026
Chartered Certified Accountants
264 Banbury Road
Oxford
OX2 7DY
England
THE FULL ELECTRICAL SERVICES COMPANY LTD.
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
28,027,671
24,391,590
Cost of sales
(23,100,620)
(20,935,099)
Gross profit
4,927,051
3,456,491
Administrative expenses
(1,409,173)
(2,761,475)
Operating profit
6
3,517,878
695,016
Interest receivable and similar income
292,381
288,871
Profit before taxation
3,810,259
983,887
Tax on profit
7
(931,499)
(260,214)
Profit for the financial year
2,878,760
723,673
The profit and loss account has been prepared on the basis that all operations are continuing operations.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
67,837
34,464
Current assets
Debtors
10
6,366,694
5,302,932
Cash at bank and in hand
13,330,726
10,094,097
19,697,420
15,397,029
Creditors: amounts falling due within one year
11
(7,505,933)
(4,800,337)
Net current assets
12,191,487
10,596,692
Total assets less current liabilities
12,259,324
10,631,156
Provisions for liabilities
Deferred tax liability
13
16,522
7,458
(16,522)
(7,458)
Net assets
12,242,802
10,623,698
Capital and reserves
Called up share capital
14
135
202
Capital redemption reserve
15
75
8
Profit and loss reserves
16
12,242,592
10,623,488
Total equity
12,242,802
10,623,698
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
A S Loyal
Director
Company registration number 03100654 (England and Wales)
THE FULL ELECTRICAL SERVICES COMPANY LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
202
8
10,070,815
10,071,025
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
723,673
723,673
Dividends
8
-
-
(171,000)
(171,000)
Balance at 30 November 2024
202
8
10,623,488
10,623,698
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
2,878,760
2,878,760
Dividends
8
-
-
(94,429)
(94,429)
Purchase of own shares
14
(67)
67
(1,165,227)
(1,165,227)
Balance at 30 November 2025
135
75
12,242,592
12,242,802
THE FULL ELECTRICAL SERVICES COMPANY LTD.
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
4,446,405
679,924
Income taxes paid
(70,168)
(389,280)
Net cash inflow from operating activities
4,376,237
290,644
Investing activities
Purchase of tangible fixed assets
(46,942)
(4,242)
Interest received
292,381
288,871
Net cash generated from investing activities
245,439
284,629
Financing activities
Purchase of own shares
(1,165,227)
Amount introduced by directors
111,352
Amount withdrawn by directors
(67,092)
Dividends paid
(94,429)
(171,000)
Net cash used in financing activities
(1,259,656)
(126,740)
Net increase in cash and cash equivalents
3,362,020
448,533
Cash and cash equivalents at beginning of year
9,800,466
9,351,933
Cash and cash equivalents at end of year
13,162,486
9,800,466
Relating to:
Cash at bank and in hand
13,330,726
10,094,097
Bank overdrafts included in creditors payable within one year
(168,240)
(293,631)
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
1
Accounting policies
Company information
The Full Electrical Services Company Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is 264 Banbury Road, Oxford, England, OX2 7DY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
When the outcome of a construction contract can be estimated reliably, contract costs and turnover are recognised by reference to the stage of completion at the balance sheet date. Where applicable, the stage of completion is determined on the basis of the proportion of the contract costs incurred to date over the estimated total costs.
Where the outcome cannot be measured reliably, contract costs are recognised as an expense in the period in which they are incurred and contract turnover is recognised to the extent of costs incurred that it is probable will be recoverable.
When it is probable that contract costs will exceed the total contract turnover, the expected loss is recognised as an expense immediately, with a corresponding provision.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
10% on cost
Plant and equipment
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of twelve months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.13
Amounts recoverable on contracts
Amounts recoverable on long-term contracts are stated at the lower of cost and net realisable value. Long term contract balances are stated at net cost less foreseeable losses less any applicable payments on account. Provided that the outcome of long-term contracts can be assessed with reasonable certainty, such contracts are valued at cost plus attributable profit earned to date. The amount recorded as turnover in respect of long-term contracts is ascertained by reference to the value of work carried out to date and consists of material and direct labour costs plus attributable profit earned to date.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Long-term contracts, work in progress and deferred income
The company undertakes construction contracts which span more than one accounting period. Work in Progress, included within prepayments and accrued income, represents the value of work performed to date less progress payments received and after provision for retentions and any anticipated losses. Where payments on account exceed the value of work performed, the excess is included within deferred income.
More detail in relation to the estimation uncertainty
The key judgement and source of estimation uncertainty is the stage of completion of contracts at the year end which is measured by reference to the costs incurred to date compared with the total estimated contract costs. This requires estimation of the final outturn of contracts, including future costs to complete.
3
Exceptional item
2025
2024
£
£
Expenditure
Exceptional items
-
1,648,084
The exceptional costs in 2024 relate to the administration of a customer and the resulting impact on the associated contracts and trade debtor position.
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management
2
2
Site
40
37
Administration
5
6
Total
47
45
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
4
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,692,895
2,717,381
Social security costs
326,922
292,208
Pension costs
121,531
49,130
3,141,348
3,058,719
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
53,330
33,093
Company pension contributions to defined contribution schemes
75,728
346
129,058
33,439
6
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(7,457)
15,489
Auditors' remuneration
36,500
30,224
Auditors' remuneration for non audit work
49,105
37,926
Depreciation of tangible fixed assets
13,569
11,237
Operating lease charges
103,868
129,099
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
952,570
255,517
Adjustments in respect of prior periods
(30,135)
Total current tax
922,435
255,517
Deferred tax
Origination and reversal of timing differences
9,064
4,697
Total tax charge
931,499
260,214
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
7
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,810,259
983,887
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
952,565
245,972
Tax effect of expenses that are not deductible in determining taxable profit
5
8,566
Under/(over) provided in prior years
(30,135)
Deferred tax adjustments
9,064
5,676
Taxation charge for the year
931,499
260,214
8
Dividends
2025
2024
£
£
Dividends paid
94,429
171,000
9
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2024
114,878
3,126
165,142
80,104
363,250
Additions
1,560
45,382
46,942
At 30 November 2025
114,878
3,126
166,702
125,486
410,192
Depreciation and impairment
At 1 December 2024
114,878
3,126
144,818
65,964
328,786
Depreciation charged in the year
5,306
8,263
13,569
At 30 November 2025
114,878
3,126
150,124
74,227
342,355
Carrying amount
At 30 November 2025
16,578
51,259
67,837
At 30 November 2024
20,324
14,140
34,464
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,372,771
3,820,450
Corporation tax recoverable
123,722
Amounts owed by group undertakings
94,846
Other debtors
14,075
12,350
VAT
623,000
24,495
Prepayments and accrued income
1,783,178
102,627
4,793,024
4,178,490
2025
2024
Amounts falling due after more than one year:
£
£
Customer retentions
1,573,670
1,124,442
Total debtors
6,366,694
5,302,932
11
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
12
168,240
293,631
Trade creditors
4,629,689
3,550,835
Corporation tax
952,570
224,025
Other taxation and social security
105,664
80,561
Deferred income
1,139,452
Other creditors
18,747
61,301
Accruals
491,571
589,984
7,505,933
4,800,337
12
Loans and overdrafts
2025
2024
£
£
Bank loans
168,240
293,631
Payable within one year
168,240
293,631
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
16,522
7,458
2025
Movements in the year:
£
Liability at 1 December 2024
7,458
Charge to profit or loss
9,064
Liability at 30 November 2025
16,522
14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
75
92
75
92
A Non Voting Ordinary of £1 each
50
100
50
100
B Non Voting Ordinary of £1 each
10
10
10
10
135
202
135
202
The ordinary shares carry full rights to vote, receive dividends and participate in any distribution on the liquidation of the company.
During the year, the company purchased 17 £1 Ordinary Shares and 50 £1 A Non-Voting Ordinary Shares for aggregate consideration of £1,165,227. The shares were cancelled immediately following completion of the transaction. The issued share capital was reduced by the nominal value of the shares cancelled. In accordance with the Companies Act 2006, an amount equal to the nominal value of the cancelled shares was transferred to the capital redemption reserve.
15
Capital redemption reserve
2025
2024
£
£
At the beginning of the year
8
8
Transfers
67
-
At the end of the year
75
8
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
16
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
10,623,488
10,070,815
Profit for the year
2,878,760
723,673
Dividends declared and paid in the year
(94,429)
(171,000)
Own shares acquired
(1,165,227)
At the end of the year
12,242,592
10,623,488
17
Pension Commitments
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions included in the profit or loss in respect of defined contribution schemes during the year were £121,532 (2024: £49,130). There were £6,945 (2024: £7,225) contributions outstanding at the balance sheet date.
18
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
38,009
19,747
Years 2-5
7,209
10,544
45,218
30,291
19
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
At the balance sheet date, £6,641 was due to key management personnel (2024: £48,915). Salaries paid to other related parties in the period are £8,857 (2024: £10,100).
During the year, the company purchased and cancelled 17 £1 Ordinary Shares and 50 £1 A Non-Voting Ordinary Shares from a director for an aggregate consideration of £1,165,227. The transaction was undertaken at market value following approval by the shareholders in accordance with the Companies Act 2006. At the date of the transaction, the director was a member of the company’s key management personnel.
20
Ultimate controlling party
The ultimate controlling party is A S Loyal.
THE FULL ELECTRICAL SERVICES COMPANY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
21
Analysis of changes in net funds
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
10,094,097
3,236,629
13,330,726
Bank overdrafts
(293,631)
125,391
(168,240)
9,800,466
3,362,020
13,162,486
22
Cash generated from operations
2025
2024
£
£
Profit after taxation
2,878,760
723,673
Adjustments for:
Taxation charged
931,499
260,214
Investment income
(292,381)
(288,871)
Depreciation and impairment of tangible fixed assets
13,569
11,237
Movements in working capital:
Increase in debtors
(1,187,484)
(682,769)
Increase in creditors
962,990
656,440
Increase in deferred income
1,139,452
-
Cash generated from operations
4,446,405
679,924
2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200A S LoyalR DunningR J SmithC J J CorkBank031006542024-12-012025-11-3003100654bus:Director12024-12-012025-11-3003100654bus:Director22024-12-012025-11-3003100654bus:Director42024-12-012025-11-3003100654bus:Director32024-12-012025-11-3003100654bus:CompanySecretary12024-12-012025-11-3003100654bus:RegisteredOffice2024-12-012025-11-30031006542025-11-30031006542023-12-012024-11-3003100654core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3003100654core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3003100654core:WithinOneYear2025-11-3003100654core:WithinOneYear2024-11-30031006542024-11-3003100654core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3003100654core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3003100654core:ShareCapital2025-11-3003100654core:ShareCapital2024-11-3003100654core:CapitalRedemptionReserve2025-11-3003100654core:CapitalRedemptionReserve2024-11-3003100654core:RetainedEarningsAccumulatedLosses2025-11-3003100654core:RetainedEarningsAccumulatedLosses2024-11-3003100654core:ShareCapital2023-11-3003100654core:CapitalRedemptionReserve2023-11-3003100654core:RetainedEarningsAccumulatedLosses2023-11-3003100654core:ShareCapitalOrdinaryShareClass12025-11-3003100654core:ShareCapitalOrdinaryShareClass12024-11-3003100654core:ShareCapitalOrdinaryShareClass22025-11-3003100654core:ShareCapitalOrdinaryShareClass22024-11-3003100654core:ShareCapitalOrdinaryShareClass32025-11-3003100654core:ShareCapitalOrdinaryShareClass32024-11-3003100654core:ShareCapitalOrdinaryShares2025-11-3003100654core:ShareCapitalOrdinaryShares2024-11-3003100654core:CapitalRedemptionReserve2024-11-3003100654core:RetainedEarningsAccumulatedLosses2024-11-3003100654core:ShareCapital2024-12-012025-11-300310065412024-12-012025-11-300310065422024-12-012025-11-30031006542024-11-3003100654core:LandBuildingscore:LongLeaseholdAssets2024-12-012025-11-3003100654core:PlantMachinery2024-12-012025-11-3003100654core:ComputerEquipment2024-12-012025-11-3003100654core:MotorVehicles2024-12-012025-11-3003100654core:UKTax2024-12-012025-11-3003100654core:UKTax2023-12-012024-11-300310065412023-12-012024-11-3003100654core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-3003100654core:PlantMachinery2024-11-3003100654core:ComputerEquipment2024-11-3003100654core:MotorVehicles2024-11-3003100654core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-11-3003100654core:PlantMachinery2025-11-3003100654core:ComputerEquipment2025-11-3003100654core:MotorVehicles2025-11-3003100654core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-012025-11-3003100654core:LandBuildings2025-11-3003100654core:LandBuildings2024-11-3003100654core:PlantMachinery2024-11-3003100654core:ComputerEquipment2024-11-3003100654core:MotorVehicles2024-11-3003100654core:CurrentFinancialInstruments2025-11-3003100654core:CurrentFinancialInstruments2024-11-3003100654core:Non-currentFinancialInstruments2025-11-3003100654core:Non-currentFinancialInstruments2024-11-3003100654bus:OrdinaryShareClass12024-12-012025-11-3003100654bus:OrdinaryShareClass22024-12-012025-11-3003100654bus:OrdinaryShareClass32024-12-012025-11-3003100654bus:OrdinaryShareClass12025-11-3003100654bus:OrdinaryShareClass12024-11-3003100654bus:OrdinaryShareClass22025-11-3003100654bus:OrdinaryShareClass22024-11-3003100654bus:OrdinaryShareClass32025-11-3003100654bus:OrdinaryShareClass32024-11-3003100654bus:AllOrdinaryShares2025-11-3003100654bus:AllOrdinaryShares2024-11-3003100654core:BetweenTwoFiveYears2025-11-3003100654core:BetweenTwoFiveYears2024-11-3003100654bus:PrivateLimitedCompanyLtd2024-12-012025-11-3003100654bus:FRS1022024-12-012025-11-3003100654bus:Audited2024-12-012025-11-3003100654bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP