2024-12-01 2025-11-30 2025-11-30 false 03664883 Onega Limited 61100Wired telecommunications activities iso4217:GBP xbrli:pure 036648832024-12-01 036648832025-11-30 036648832024-12-01 2025-11-30 03664883bus:SmallEntities2024-12-01 2025-11-30 03664883bus:AuditExempt-NoAccountantsReport2024-12-01 2025-11-30 03664883bus:FullAccounts2024-12-01 2025-11-30 03664883core:WithinOneYear2025-11-30 03664883core:AfterOneYear2025-11-30 03664883core:WithinOneYear2024-12-01 2025-11-30 03664883core:AfterOneYear2024-12-01 2025-11-30 03664883core:CurrentFinancialInstruments2025-11-30 03664883core:Non-currentFinancialInstruments2025-11-30 03664883core:CurrentFinancialInstruments2024-12-01 2025-11-30 03664883core:Non-currentFinancialInstruments2024-12-01 2025-11-30 03664883core:LandBuildings2024-12-01 2025-11-30 03664883core:FurnitureFittings2024-12-01 2025-11-30 03664883core:OfficeEquipment2024-12-01 2025-11-30 03664883core:Vehicles2024-12-01 2025-11-30 03664883core:PlantMachinery2024-12-01 2025-11-30 03664883core:OtherPropertyPlantEquipment2024-12-01 2025-11-30 03664883core:LandBuildings2025-11-30 03664883core:PlantMachinery2025-11-30 03664883core:Vehicles2025-11-30 03664883core:FurnitureFittings2025-11-30 03664883core:OfficeEquipment2025-11-30 03664883core:OtherPropertyPlantEquipment2025-11-30 03664883core:Right-of-useAssets2024-12-01 2025-11-30 03664883core:Right-of-useAssets2025-11-30 03664883core:Goodwill2024-12-01 2025-11-30 03664883core:PatentsTrademarksLicencesConcessionsSimilar2024-12-01 2025-11-30 03664883core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-01 2025-11-30 03664883core:OtherResidualIntangibleAssets2024-12-01 2025-11-30 03664883core:Goodwill2025-11-30 03664883core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-11-30 03664883core:PatentsTrademarksLicencesConcessionsSimilar2025-11-30 03664883core:OtherResidualIntangibleAssets2025-11-30 03664883dpl:CostSales2024-12-01 2025-11-30 03664883dpl:AdministrativeExpenses2024-12-01 2025-11-30 03664883dpl:DistributionCosts2024-12-01 2025-11-3003664883core:ShareCapital2025-11-30 03664883core:SharePremium2025-11-30 03664883core:RevaluationReserve2025-11-30 03664883core:OtherReservesSubtotal2025-11-30 03664883core:ShareCapitalPreferenceShares2025-11-30 03664883core:CapitalRedemptionReserve2025-11-30 03664883core:OtherCapitalReserve2025-11-30 03664883core:RetainedEarningsAccumulatedLosses2025-11-3003664883core:ShareCapital2024-12-01 2025-11-30 03664883core:SharePremium2024-12-01 2025-11-30 03664883core:RevaluationReserve2024-12-01 2025-11-30 03664883core:OtherReservesSubtotal2024-12-01 2025-11-30 03664883core:RetainedEarningsAccumulatedLosses2024-12-01 2025-11-300366488312024-12-01 2025-11-30 0366488322024-12-01 2025-11-3003664883core:ShareCapital12024-12-01 2025-11-30 03664883core:ShareCapital22024-12-01 2025-11-3003664883core:SharePremium12024-12-01 2025-11-30 03664883core:SharePremium22024-12-01 2025-11-3003664883core:RevaluationReserve12024-12-01 2025-11-30 03664883core:RevaluationReserve22024-12-01 2025-11-3003664883core:RetainedEarningsAccumulatedLosses12024-12-01 2025-11-30 03664883core:RetainedEarningsAccumulatedLosses22024-12-01 2025-11-300366488312024-12-01 2025-11-3003664883core:Non-currentFinancialInstrumentscore:CostValuation2024-12-01 03664883core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3003664883core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2024-12-01 03664883core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-11-30 03664883core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-30 03664883core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-11-3003664883core:Non-currentFinancialInstruments2025-11-30 03664883core:Non-currentFinancialInstruments2024-11-30036648832023-12-01 036648832024-11-30 036648832023-12-01 2024-11-30 03664883core:WithinOneYear2024-11-30 03664883core:AfterOneYear2024-11-30 03664883core:CurrentFinancialInstruments2024-11-30 03664883core:Non-currentFinancialInstruments2024-11-30 03664883core:LandBuildings2024-11-30 03664883core:PlantMachinery2024-11-30 03664883core:Vehicles2024-11-30 03664883core:FurnitureFittings2024-11-30 03664883core:OfficeEquipment2024-11-30 03664883core:OtherPropertyPlantEquipment2024-11-30 03664883core:Right-of-useAssets2024-11-30 03664883core:Goodwill2024-11-30 03664883core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-11-30 03664883core:PatentsTrademarksLicencesConcessionsSimilar2024-11-30 03664883core:OtherResidualIntangibleAssets2024-11-30 03664883dpl:AdministrativeExpenses2023-12-01 2024-11-3003664883core:ShareCapital2024-11-30 03664883core:SharePremium2024-11-30 03664883core:RevaluationReserve2024-11-30 03664883core:OtherReservesSubtotal2024-11-30 03664883core:ShareCapitalPreferenceShares2024-11-30 03664883core:CapitalRedemptionReserve2024-11-30 03664883core:OtherCapitalReserve2024-11-30 03664883core:RetainedEarningsAccumulatedLosses2024-11-3003664883core:RetainedEarningsAccumulatedLosses2023-12-01 03664883core:ShareCapital2023-12-01 03664883core:SharePremium2023-12-01 03664883core:RevaluationReserve2023-12-01 03664883core:ShareCapital2023-12-01 2024-11-30 03664883core:SharePremium2023-12-01 2024-11-30 03664883core:RevaluationReserve2023-12-01 2024-11-30 03664883core:OtherReservesSubtotal2023-12-01 2024-11-30 03664883core:RetainedEarningsAccumulatedLosses2023-12-01 2024-11-300366488312023-12-01 2024-11-30 0366488322023-12-01 2024-11-3003664883core:ShareCapital12023-12-01 2024-11-30 03664883core:ShareCapital22023-12-01 2024-11-3003664883core:SharePremium12023-12-01 2024-11-30 03664883core:SharePremium22023-12-01 2024-11-3003664883core:RevaluationReserve12023-12-01 2024-11-30 03664883core:RevaluationReserve22023-12-01 2024-11-3003664883core:RetainedEarningsAccumulatedLosses12023-12-01 2024-11-30 03664883core:RetainedEarningsAccumulatedLosses22023-12-01 2024-11-3003664883bus:Director12024-12-01 2025-11-3003664883bus:PrivateLimitedCompanyLtd2024-12-01 2025-11-30
Onega Limited
Unaudited Financial Statements
for the year ended 30 November 2025
Company registration number 03664883
(England and Wales)

Company Information

For the year ended 30 November 2025
Director B C Fitzgerald-O'Connor

Company secretary Fitzgerald-O'Connor, Nicola

Registered office Studio V
48 Trinity Buoy Wharf
London
E14 0FN

Registered number 03664883

Accountant Ecovis Wingrave Yeats UK Limited
3rd Floor, Waverley House
7-12 Noel Street
London
England
W1F 8GQ

Balance Sheet

As at 30 November 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Intangible assets
-
-
Tangible assets
4
20,825
27,523
20,825
27,523
Current assets
Stocks
6
40,000
40,000
Debtors
7
319,730
295,090
Cash at bank and in hand
517,153
365,950
876,883
701,040
Creditors
Amounts falling due within one year
8
(360,393)
(305,609)
(360,393)
(305,609)
Net current assets (liabilities)
516,490
395,431
Total assets less current liabilities
537,315
422,954
Provisions for liabilities
9
(3,429)
(4,894)
Net assets (liabilities)
533,886
418,060
Capital and reserves
Called up share capital
100
100
Profit and loss account
533,786
417,960
Total equity
533,886
418,060

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the director on 19 August 2026 and are signed on its behalf by:

B C Fitzgerald-O'Connor
B C Fitzgerald-O'Connor
Director

Company registration number 03664883

Notes to the Financial Statements

For the year ended 30 November 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The registered office is Studio V, 48 Trinity Buoy Wharf, London, E14 0FN.


Statement of compliance

The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.


Functional and presentation currency

The Company's functional and presentational currency is GBP.


Judgements and key sources of estimation uncertainty

Adjustments are made for slow moving and obsolete stock. The adjustment requires management's best estimate of stock that they believe they will be unable to or will experience difficulty in selling. In addition to this, management have to consider the value at which they believe the old stock can be sold for.


Revenue from sale of goods

Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.


Revenue from rendering of services

Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.


Operating leases

Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.


Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.


Employee benefits

Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.


Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.




Foreign currency translation

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.


At each period end foreign currency monetary items are translated using the closing rate. Nonmonetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.


Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.


Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within administrative expenses'.


Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Plant and machinery
20
Straight-line
Motor vehicles
25
Reducing balance
Fixtures and fittings
33.33
Straight-line
Office and computer equipment
33.33
Straight-line

2.3. Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.


For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

2.4. Stocks and work in progress

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

3. Employees

The average number of employees during the year was 11 (2024: 12).

4. Tangible fixed assets

Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 December 2024
19,451
59,367
25,518
370,104
474,440
Additions
-
-
2,429
2,015
4,444
At 30 November 2025
19,451
59,367
27,947
372,119
478,884
Depreciation and impairment
At 1 December 2024
16,013
47,987
23,135
359,782
446,917
Charge for the period
809
2,782
988
6,563
11,142
At 30 November 2025
16,822
50,769
24,123
366,345
458,059
Net book value
At 30 November 2025
2,629
8,598
3,824
5,774
20,825
At 30 November 2024
3,438
11,380
2,383
10,322
27,523

5. Operating lease commitments

At the balance sheet date, the company had operating lease commitments of £6,372 (2024 - £6,372), all of which fall due within one year. The lease includes a tenant break option exercisable on three months notice. Amounts disclosed in prior periods reflected the full contractual lease term and did not reflect the impact of the tenant break option.

6. Stocks

2025
2024
£
£
Other stocks
40,000
40,000
Total
40,000
40,000

7. Debtors

2025
2024
£
£
Trade debtors
277,776
276,736
Other debtors
35,116
11,789
Prepayments and accrued income
6,838
6,565
Total due within one year
319,730
295,090
Total due after one year
-
-
Total
319,730
295,090

8. Creditors due within one year

2025
2024
£
£
Trade creditors
99,481
77,002
Other creditors
92,248
99,175
Taxation and social security
160,259
121,352
Accruals and deferred income
8,405
8,080
Total
360,393
305,609

9. Provisions for liabilities

2025
2024
£
£
Deferred tax
3,429
4,894
Total
3,429
4,894

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.


Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure to settle the obligation, taking into account relevant risks and uncertainties.


When payments are eventually made, they are charged to the provision carried in the Balance sheet.

10. Share capital

100 (2024 - 100) Ordinary allotted, called up and fully paid shares of £1.00 each.