|
|
|
|
|
|
|
|
|
Abridged Financial Statements |
|
Contents |
Page |
|
Abridged statement of financial position |
1 |
|
Notes to the abridged financial statements |
3 |
|
|
|
Abridged Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Investments |
6 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
|
|
|
|
--------- |
--------- |
||
|
Net Current Assets |
|
|
|
|
------------ |
------------ |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
|
|
|
|
Provisions |
|
|
|
|
------------ |
------------ |
||
|
Net Assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
9 |
|
|
|
|
Other reserves |
|
|
||
|
Profit and loss account |
|
|
||
|
--------- |
--------- |
|||
|
Shareholders Funds |
|
|
||
|
--------- |
--------- |
|||
|
|
|
Abridged Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Abridged Financial Statements |
|
Freehold property improvements |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
33% straight line |
|
|
£ |
|
|
Cost |
|
|
At 1 December 2024 |
|
|
Additions |
|
|
------------ |
|
|
At 30 November 2025 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 December 2024 and 30 November 2025 |
|
|
------------ |
|
|
Carrying amount |
|
|
At 30 November 2025 |
3,750,976 |
|
------------ |
|
|
At 30 November 2024 |
3,148,360 |
|
------------ |
|
|
£ |
|
|
Cost |
|
|
At 1 December 2024 and 30 November 2025 |
|
|
-------- |
|
|
Impairment |
|
|
At 1 December 2024 and 30 November 2025 |
– |
|
-------- |
|
|
Carrying amount |
|
|
At 30 November 2025 |
|
|
-------- |
|
|
At 30 November 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
– |
|
1 |
|
|
|
– |
|
– |
|
|
|
– |
|
– |
|
|
|
– |
|
– |
|
Ordinary E shares shares of £0.01 each |
40 |
– |
40 |
– |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|
| Balance at 1 December 2024 | Advanced during the year | Repaid during the year | Balance at 30 November 2025 | ||
| £ | £ | £ | £ | ||
| Mr M A Padgham | 95,360 | 379,538 | (780,279) | (305,381) | |
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts due from entities where hold a controlling interest | 133,259 | 462,006 | |
| Amounts due to entities where hold a controlling interest | (30,404) | (30,498) | |
| Amounts due from other related parties | 301,475 | 65,535 | |