THE BROCKENHURST VILLAGE TRUST

Company limited by guarantee

Company Registration Number:
04108622 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

THE BROCKENHURST VILLAGE TRUST

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

THE BROCKENHURST VILLAGE TRUST

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

To provide educational, recreational and other community facilities for the benefit and social welfare of the people of the civil parish of Brockenhurst by charitable means



Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

Anthony Fessler
Roger Gomm
Avril Hicks
Michael Harris
Russell Horne
Tricia Hutchins
Helen Mantle
Kevin Plummer


The directors shown below have held office during the period of
20 March 2025 to 31 December 2025

Paul Ledger
John Stanton


The director shown below has held office during the period of
23 January 2025 to 31 December 2025

Claire Burt


Secretary Anthony Fessler

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
21 May 2026

And signed on behalf of the board by:
Name: Anthony Fessler
Status: Secretary

THE BROCKENHURST VILLAGE TRUST

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 252,828 184,025
Gross profit(or loss): 252,828 184,025
Administrative expenses: ( 236,605 ) ( 191,475 )
Operating profit(or loss): 16,223 (7,450)
Interest receivable and similar income: 10,100 5,861
Profit(or loss) before tax: 26,323 (1,589)
Profit(or loss) for the financial year: 26,323 (1,589)

THE BROCKENHURST VILLAGE TRUST

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 894,326 896,826
Total fixed assets: 894,326 896,826
Current assets
Stocks: 4 780 250
Debtors: 5 2,355 1,582
Cash at bank and in hand: 272,344 252,483
Total current assets: 275,479 254,315
Creditors: amounts falling due within one year: 6 ( 6,804 ) ( 14,462 )
Net current assets (liabilities): 268,675 239,853
Total assets less current liabilities: 1,163,001 1,136,679
Total net assets (liabilities): 1,163,001 1,136,679
Members' funds
Profit and loss account: 1,163,001 1,136,679
Total members' funds: 1,163,001 1,136,679

The notes form part of these financial statements

THE BROCKENHURST VILLAGE TRUST

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 23 July 2026
and signed on behalf of the board by:

Name: Kevin Plummer
Status: Director

The notes form part of these financial statements

THE BROCKENHURST VILLAGE TRUST

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Tangible fixed assets depreciation policy

    Freehold Land not depreciated Freehold property 2%/4%/10%33% straight line Furniture and equipment 5%/10%/15%33% straight line

THE BROCKENHURST VILLAGE TRUST

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 5 5

THE BROCKENHURST VILLAGE TRUST

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 1,348,874 112,935 1,461,809
Additions 10,654 15,464 26,118
Disposals
Revaluations
Transfers
At 31 December 2025 1,359,528 128,399 1,487,927
Depreciation
At 1 January 2025 489,914 75,069 564,983
Charge for year 24,502 4,116 28,618
On disposals
Other adjustments
At 31 December 2025 514,416 79,185 593,601
Net book value
At 31 December 2025 845,112 49,214 894,326
At 31 December 2024 858,960 37,866 896,826

THE BROCKENHURST VILLAGE TRUST

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Stocks

2025 2024
£ £
Stocks 780 250
Total 780 250

THE BROCKENHURST VILLAGE TRUST

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Debtors

2025 2024
£ £
Trade debtors 2,355 1,582
Total 2,355 1,582

THE BROCKENHURST VILLAGE TRUST

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 4,582 6,219
Accruals and deferred income 1,395 7,236
Other creditors 827 1,007
Total 6,804 14,462