Precision Component Services Ltd 05834371 false 2024-08-01 2025-12-31 2025-12-31 The principal activity of the company is the manufacture of fasteners and screw machine products Digita Accounts Production Advanced 6.30.9574.0 true true 05834371 2024-08-01 2025-12-31 05834371 2025-12-31 05834371 bus:Director1 1 2025-12-31 05834371 bus:Director3 1 2025-12-31 05834371 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 05834371 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 05834371 core:CurrentFinancialInstruments 2025-12-31 05834371 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05834371 core:Non-currentFinancialInstruments 2025-12-31 05834371 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05834371 core:FurnitureFittingsToolsEquipment 2025-12-31 05834371 core:MotorVehicles 2025-12-31 05834371 core:OtherPropertyPlantEquipment 2025-12-31 05834371 bus:SmallEntities 2024-08-01 2025-12-31 05834371 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-12-31 05834371 bus:FilletedAccounts 2024-08-01 2025-12-31 05834371 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-12-31 05834371 bus:RegisteredOffice 2024-08-01 2025-12-31 05834371 bus:Director1 2024-08-01 2025-12-31 05834371 bus:Director1 1 2024-08-01 2025-12-31 05834371 bus:Director3 2024-08-01 2025-12-31 05834371 bus:Director3 1 2024-08-01 2025-12-31 05834371 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-12-31 05834371 core:FurnitureFittings 2024-08-01 2025-12-31 05834371 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-12-31 05834371 core:MotorVehicles 2024-08-01 2025-12-31 05834371 core:OtherPropertyPlantEquipment 2024-08-01 2025-12-31 05834371 core:PlantMachinery 2024-08-01 2025-12-31 05834371 core:OtherRelatedParties 2024-08-01 2025-12-31 05834371 countries:AllCountries 2024-08-01 2025-12-31 05834371 2024-07-31 05834371 bus:Director1 1 2024-07-31 05834371 bus:Director3 1 2024-07-31 05834371 core:FurnitureFittingsToolsEquipment 2024-07-31 05834371 core:MotorVehicles 2024-07-31 05834371 core:OtherPropertyPlantEquipment 2024-07-31 05834371 2023-08-01 2024-07-31 05834371 2024-07-31 05834371 bus:Director1 1 2024-07-31 05834371 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 05834371 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 05834371 core:CurrentFinancialInstruments 2024-07-31 05834371 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 05834371 core:Non-currentFinancialInstruments 2024-07-31 05834371 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 05834371 core:FurnitureFittingsToolsEquipment 2024-07-31 05834371 core:MotorVehicles 2024-07-31 05834371 core:OtherPropertyPlantEquipment 2024-07-31 05834371 bus:Director1 1 2023-08-01 2024-07-31 05834371 bus:Director1 1 2023-07-31 iso4217:GBP xbrli:pure

Registration number: 05834371

Precision Component Services Ltd

Unaudited Filleted Financial Statements

for the Period from 1 August 2024 to 31 December 2025

 

Precision Component Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Precision Component Services Ltd

Company Information

Director

Mr S J Bailey

Registered office

Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

Accountants

Regulatory Accounting Ltd
T/A Optimum Professional Services
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

 

Precision Component Services Ltd

(Registration number: 05834371)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

94,994

175,506

Current assets

 

Stocks

5

25,754

25,754

Debtors

6

296,926

254,207

Cash at bank and in hand

 

44,172

47,343

 

366,852

327,304

Creditors: Amounts falling due within one year

7

(202,231)

(220,807)

Net current assets

 

164,621

106,497

Total assets less current liabilities

 

259,615

282,003

Creditors: Amounts falling due after more than one year

7

(90,767)

(86,208)

Provisions for liabilities

(18,049)

(33,346)

Net assets

 

150,799

162,449

Capital and reserves

 

Called up share capital

81

81

Share premium reserve

9

9

Capital redemption reserve

20

20

Retained earnings

150,689

162,339

Shareholders' funds

 

150,799

162,449

 

Precision Component Services Ltd

(Registration number: 05834371)
Balance Sheet as at 31 December 2025

For the financial period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 August 2026
 

.........................................
Mr S J Bailey
Director

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE
England

The principal place of business is:
Unit C3, Brearley Place
Baird Road
Waterwells Business Park
Quedgeley
Gloucestershire
GL2 2AF
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Going concern

The financial statements have been prepared on a going concern basis. The Director believes there are no material uncertainties apparent and the going concern basis remains appropriate.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance

Fixtures & fittings

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 8 (2024 - 8).

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2024

37,641

39,995

792,937

870,573

Additions

-

-

1,556

1,556

Disposals

-

(39,995)

-

(39,995)

At 31 December 2025

37,641

-

794,493

832,134

Depreciation

At 1 August 2024

33,424

9,166

652,477

695,067

Charge for the period

1,493

-

49,746

51,239

Eliminated on disposal

-

(9,166)

-

(9,166)

At 31 December 2025

34,917

-

702,223

737,140

Carrying amount

At 31 December 2025

2,724

-

92,270

94,994

At 31 July 2024

4,217

30,829

140,460

175,506

5

Stocks

2025
£

2024
£

Raw materials and consumables

8,500

8,500

Work in progress

5,254

5,254

Finished goods and goods for resale

12,000

12,000

25,754

25,754

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

154,364

149,831

Amounts owed by related parties

9

140,764

18,431

Prepayments

 

1,798

298

Other debtors

 

-

85,647

   

296,926

254,207

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

35,781

61,460

Trade creditors

 

128,834

107,814

Taxation and social security

 

31,701

36,680

Accruals and deferred income

 

1,500

8,036

Other creditors

 

4,415

6,817

 

202,231

220,807

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

90,767

86,208

There is a fixed charge held by Clydesdale Bank over the assets of the Company. There are no oustanding debts to which this relates at the year end date.

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

58,077

11,397

Hire purchase contracts

32,690

74,811

90,767

86,208

Current loans and borrowings

2025
£

2024
£

Bank borrowings

23,401

35,552

Hire purchase contracts

12,380

25,908

35,781

61,460

 

Precision Component Services Ltd

Notes to the Unaudited Financial Statements for the Period from 1 August 2024 to 31 December 2025

9

Related party transactions

Transactions with the director

2025

At 1 August 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mr S V Norris

Director's current account

1,623

(247,673)

246,050

-

Mr S J Bailey

Director's current account

-

-

156

156

2024

At 1 August 2023
£

Advances to director
£

Repayments by director
£

At 31 July 2024
£

Mr S V Norris

Director's current account

495

(47,184)

48,312

1,623

Summary of transactions with other related parties

Included in other debtors is a balance owed by Cornish Hospitality of £0 (2024:£18,431).

At the date of the balance sheet Bailey Fasteners Limited owed £140,764 in relation to the sale of Precision Component Services Ltd, net of a working captial loan. The company owes Bailey Fasteners Limited £12,600 for management charges since the acquisiton.