IRIS Accounts Production v26.2.0.496 06668007 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh066680072024-12-31066680072025-12-31066680072025-01-012025-12-31066680072023-12-31066680072024-01-012024-12-31066680072024-12-3106668007ns15:EnglandWales2025-01-012025-12-3106668007ns14:PoundSterling2025-01-012025-12-3106668007ns10:Director12025-01-012025-12-3106668007ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106668007ns10:SmallEntities2025-01-012025-12-3106668007ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3106668007ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3106668007ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106668007ns10:FullAccounts2025-01-012025-12-310666800712025-01-012025-12-3106668007ns10:OrdinaryShareClass12025-01-012025-12-3106668007ns10:Director22025-01-012025-12-3106668007ns10:RegisteredOffice2025-01-012025-12-3106668007ns5:CurrentFinancialInstruments2025-12-3106668007ns5:CurrentFinancialInstruments2024-12-3106668007ns5:Non-currentFinancialInstruments2025-12-3106668007ns5:Non-currentFinancialInstruments2024-12-3106668007ns5:ShareCapital2025-12-3106668007ns5:ShareCapital2024-12-3106668007ns5:SharePremium2025-12-3106668007ns5:SharePremium2024-12-3106668007ns5:RetainedEarningsAccumulatedLosses2025-12-3106668007ns5:RetainedEarningsAccumulatedLosses2024-12-3106668007ns5:NetGoodwill2025-01-012025-12-3106668007ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106668007ns5:ComputerSoftware2025-01-012025-12-3106668007ns5:NetGoodwill2024-12-3106668007ns5:ComputerSoftware2024-12-3106668007ns5:NetGoodwill2025-12-3106668007ns5:ComputerSoftware2025-12-3106668007ns5:NetGoodwill2024-12-3106668007ns5:ComputerSoftware2024-12-3106668007ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3106668007ns5:LeaseholdImprovements2024-12-3106668007ns5:FurnitureFittings2024-12-3106668007ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3106668007ns5:LeaseholdImprovements2025-01-012025-12-3106668007ns5:FurnitureFittings2025-01-012025-12-3106668007ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3106668007ns5:LeaseholdImprovements2025-12-3106668007ns5:FurnitureFittings2025-12-3106668007ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3106668007ns5:LeaseholdImprovements2024-12-3106668007ns5:FurnitureFittings2024-12-3106668007ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106668007ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106668007ns5:DeferredTaxation2024-12-3106668007ns5:DeferredTaxation2025-01-012025-12-3106668007ns5:DeferredTaxation2025-12-3106668007ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 06668007 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

KINO DIGITAL LIMITED

KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)






Contents of the Financial Statements
for the year ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


KINO DIGITAL LIMITED

Company Information
for the year ended 31 December 2025







DIRECTORS: M G S Breckon
B Laurent





REGISTERED OFFICE: Preston Park House
South Road
Brighton
East Sussex
BN1 6SB





REGISTERED NUMBER: 06668007 (England and Wales)





ACCOUNTANTS: Plus Accounting
Chartered Accountants
Preston Park House
South Road
Brighton
East Sussex
BN1 6SB

KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)

Balance Sheet
31 December 2025

2025 2024
Notes £ £
FIXED ASSETS
Intangible assets 4 21,979 25,364
Tangible assets 5 424,532 475,842
446,511 501,206

CURRENT ASSETS
Stocks 9,632 11,383
Debtors 6 47,214 50,487
Cash at bank and in hand 142,794 173,225
199,640 235,095
CREDITORS
Amounts falling due within one year 7 (375,177 ) (369,164 )
NET CURRENT LIABILITIES (175,537 ) (134,069 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

270,974

367,137

CREDITORS
Amounts falling due after more than one
year

8

(75,000

)

(232,917

)

PROVISIONS FOR LIABILITIES 9 (51,046 ) (59,036 )
NET ASSETS 144,928 75,184

CAPITAL AND RESERVES
Called up share capital 10 219,952 219,952
Share premium 239,812 239,812
Retained earnings (314,836 ) (384,580 )
SHAREHOLDERS' FUNDS 144,928 75,184

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 August 2026 and were signed on its behalf by:





B Laurent - Director


KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)

Notes to the Financial Statements
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Kino Digital Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised at the point of sale, and is generated from the sale of cinema tickets and goods sold within the internal café's.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Tangible fixed assets are stated at cost, or deemed cost, less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Short leasehold-25 years straight line
Improvement to property-25 years straight line
Fixtures and fittings-20% reducing balance or 4 years straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment policy
At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of an asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2024 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£ £ £
COST
At 1 January 2025
and 31 December 2025 55,000 33,850 88,850
AMORTISATION
At 1 January 2025 55,000 8,486 63,486
Amortisation for year - 3,385 3,385
At 31 December 2025 55,000 11,871 66,871
NET BOOK VALUE
At 31 December 2025 - 21,979 21,979
At 31 December 2024 - 25,364 25,364

KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Short Improvements and
leasehold to property fittings Totals
£ £ £ £
COST
At 1 January 2025 262,045 227,922 936,033 1,426,000
Additions - - 8,394 8,394
Disposals - - (83 ) (83 )
At 31 December 2025 262,045 227,922 944,344 1,434,311
DEPRECIATION
At 1 January 2025 174,960 75,309 699,889 950,158
Charge for year 9,097 10,542 39,982 59,621
At 31 December 2025 184,057 85,851 739,871 1,009,779
NET BOOK VALUE
At 31 December 2025 77,988 142,071 204,473 424,532
At 31 December 2024 87,085 152,613 236,144 475,842

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 2,519 2,605
Other debtors 44,695 47,882
47,214 50,487

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 7,917 19,000
Hire purchase contracts - 19,148
Trade creditors 88,648 110,536
Taxation and social security 101,912 50,445
Other creditors 176,700 170,035
375,177 369,164

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans - 7,917
Other creditors 75,000 225,000
75,000 232,917

KINO DIGITAL LIMITED (REGISTERED NUMBER: 06668007)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

9. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 51,046 59,036

Deferred tax
£
Balance at 1 January 2025 59,036
Provided during year (7,990 )
Balance at 31 December 2025 51,046

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
219,952 Ordinary £1.00 219,952 219,952