Acorah Software Products - Accounts Production 19.4.300 false true 30 November 2024 1 December 2023 false 1 December 2024 30 November 2025 30 November 2025 07841793 Mr Tariq Khuja iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07841793 2024-11-30 07841793 2025-11-30 07841793 2024-12-01 2025-11-30 07841793 frs-core:CurrentFinancialInstruments 2025-11-30 07841793 frs-core:Non-currentFinancialInstruments 2025-11-30 07841793 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-11-30 07841793 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 07841793 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-11-30 07841793 frs-core:MotorVehicles 2025-11-30 07841793 frs-core:MotorVehicles 2024-12-01 2025-11-30 07841793 frs-core:MotorVehicles 2024-11-30 07841793 frs-core:PlantMachinery 2025-11-30 07841793 frs-core:PlantMachinery 2024-12-01 2025-11-30 07841793 frs-core:PlantMachinery 2024-11-30 07841793 frs-core:ShareCapital 2025-11-30 07841793 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 07841793 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07841793 frs-bus:FilletedAccounts 2024-12-01 2025-11-30 07841793 frs-bus:SmallEntities 2024-12-01 2025-11-30 07841793 frs-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 07841793 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 07841793 frs-bus:Director1 2024-12-01 2025-11-30 07841793 frs-countries:EnglandWales 2024-12-01 2025-11-30 07841793 2023-11-30 07841793 2024-11-30 07841793 2023-12-01 2024-11-30 07841793 frs-core:CurrentFinancialInstruments 2024-11-30 07841793 frs-core:Non-currentFinancialInstruments 2024-11-30 07841793 frs-core:ShareCapital 2024-11-30 07841793 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30
Registered number: 07841793
Ox1 Limited
Unaudited Financial Statements
For The Year Ended 30 November 2025
Surrey Accountancy Services
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07841793
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,447,216 1,218,306
1,447,216 1,218,306
CURRENT ASSETS
Debtors 5 3,450 3,450
Cash at bank and in hand 10,581 5,541
14,031 8,991
Creditors: Amounts Falling Due Within One Year 6 (8,879 ) (33,059 )
NET CURRENT ASSETS (LIABILITIES) 5,152 (24,068 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,452,368 1,194,238
Creditors: Amounts Falling Due After More Than One Year 7 (1,500,000 ) (1,235,000 )
NET LIABILITIES (47,632 ) (40,762 )
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account (47,633 ) (40,763 )
SHAREHOLDERS' FUNDS (47,632) (40,762)
Page 1
Page 2
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Tariq Khuja
Director
21/08/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Ox1 Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07841793 . The registered office is 154 Cowley Road, Oxford, Oxfordshire, OX4 1UE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold NO DEPRECIATION CHARGES
Plant & Machinery 15%
Motor Vehicles 25% SL
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 December 2024 1,172,831 52,735 6,482 1,232,048
Additions 237,469 - - 237,469
As at 30 November 2025 1,410,300 52,735 6,482 1,469,517
Depreciation
As at 1 December 2024 - 7,910 5,832 13,742
Provided during the period - 7,910 649 8,559
As at 30 November 2025 - 15,820 6,481 22,301
Net Book Value
As at 30 November 2025 1,410,300 36,915 1 1,447,216
As at 1 December 2024 1,172,831 44,825 650 1,218,306
5. Debtors
2025 2024
£ £
Due within one year
Other debtors 3,450 3,450
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 735 24,250
Corporation tax 878 482
VAT 1,855 925
Accruals and deferred income 1,750 3,741
Director's loan account 3,661 3,661
8,879 33,059
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Amounts owed to related parties 1,500,000 1,235,000
Related Party Loan
At the year end, the company owed £1,500,000 to OX1 Commercial Ltd, a related party (2024: £1,235,000).
The loan carries interest at 8.75% per annum. Interest charged during the year amounted to £131,250 (2024: £108,062).
The related-party loan balance increased by £265,000 during the year.
The loan and related interest have been accounted for as related-party transactions in these financial statements.
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
Page 5