Acorah Software Products - Accounts Production 19.4.300 false true true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 08915823 P F Rumble S Rumble iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08915823 2024-08-31 08915823 2025-08-31 08915823 2024-09-01 2025-08-31 08915823 frs-core:CurrentFinancialInstruments 2025-08-31 08915823 frs-core:Non-currentFinancialInstruments 2025-08-31 08915823 frs-core:ComputerEquipment 2025-08-31 08915823 frs-core:ComputerEquipment 2024-09-01 2025-08-31 08915823 frs-core:ComputerEquipment 2024-08-31 08915823 frs-core:FurnitureFittings 2025-08-31 08915823 frs-core:FurnitureFittings 2024-09-01 2025-08-31 08915823 frs-core:FurnitureFittings 2024-08-31 08915823 frs-core:NetGoodwill 2025-08-31 08915823 frs-core:NetGoodwill 2024-09-01 2025-08-31 08915823 frs-core:NetGoodwill 2024-08-31 08915823 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-08-31 08915823 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 08915823 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-31 08915823 frs-core:PlantMachinery 2025-08-31 08915823 frs-core:PlantMachinery 2024-09-01 2025-08-31 08915823 frs-core:PlantMachinery 2024-08-31 08915823 frs-core:ShareCapital 2025-08-31 08915823 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 08915823 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08915823 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 08915823 frs-bus:SmallEntities 2024-09-01 2025-08-31 08915823 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 08915823 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 08915823 frs-bus:Director1 2024-09-01 2025-08-31 08915823 frs-bus:Director1 2024-08-31 08915823 frs-bus:Director1 2025-08-31 08915823 frs-bus:Director2 2024-09-01 2025-08-31 08915823 frs-countries:EnglandWales 2024-09-01 2025-08-31 08915823 2023-08-31 08915823 2024-08-31 08915823 2023-09-01 2024-08-31 08915823 frs-core:CurrentFinancialInstruments 2024-08-31 08915823 frs-core:Non-currentFinancialInstruments 2024-08-31 08915823 frs-core:ShareCapital 2024-08-31 08915823 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 08915823
Blossom Montessori & Pre-Schools Limited
Unaudited Financial Statements
For The Year Ended 31 August 2025
BWBCA Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08915823
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 32,197 6,036
32,197 6,036
CURRENT ASSETS
Debtors 6 19,305 27,671
Cash at bank and in hand 40,435 858
59,740 28,529
Creditors: Amounts Falling Due Within One Year 7 (83,358 ) (31,376 )
NET CURRENT ASSETS (LIABILITIES) (23,618 ) (2,847 )
TOTAL ASSETS LESS CURRENT LIABILITIES 8,579 3,189
Creditors: Amounts Falling Due After More Than One Year 8 (6,208 ) (6,750 )
NET ASSETS/(LIABILITIES) 2,371 (3,561 )
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 2,271 (3,661 )
SHAREHOLDERS' FUNDS 2,371 (3,561)
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
S Rumble
Director
24 August 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Blossom Montessori & Pre-Schools Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08915823 . The registered office is C/O BWBCA Limited Office 44, A30 Business Centre, Okehampton, Devon, EX20 1BG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The presentation currency of the financial statements is the Pound Sterling (£).
2.2. Going Concern Disclosure
The directors provide financial support when required to ensure that the company can meet its debts as they fall due. Accordingly, the directors consider that the accounts should be prepared on a going concern basis.
2.3. Turnover
Turnover represents income receivable for children attending the nursery.
Grants are received from the government for some of the children attending the nursery. Such income has been included in the profit and loss account to be offset against the expenditure to which it relates.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, was amortised evenly over its estimated useful life of five years.
2.5. Tangible Fixed Assets and Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold 20% on cost
Plant & Machinery 25% on cost
Fixtures & Fittings 25% on cost and 10% on cost
Computer Equipment 33% on cost
2.6. Leasing and Hire Purchase Contracts
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
2.7. Taxation
Taxation for the year comprises current. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
2.8. Pensions
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
3. Average Number of Employees
Average number of employees during the year was: 17 (2024: 18)
17 18
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2024 75,000
As at 31 August 2025 75,000
Amortisation
As at 1 September 2024 75,000
As at 31 August 2025 75,000
Net Book Value
As at 31 August 2025 -
As at 1 September 2024 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 September 2024 - 3,804 21,433 3,419 28,656
Additions 10,490 - 17,915 - 28,405
As at 31 August 2025 10,490 3,804 39,348 3,419 57,061
Depreciation
As at 1 September 2024 - 2,912 16,511 3,197 22,620
Provided during the period - 531 1,547 166 2,244
As at 31 August 2025 - 3,443 18,058 3,363 24,864
Net Book Value
As at 31 August 2025 10,490 361 21,290 56 32,197
As at 1 September 2024 - 892 4,922 222 6,036
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,052 253
Other debtors 18,253 27,418
19,305 27,671
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Bank loans and overdrafts 6,750 16,420
Other loans 13,592 -
Other creditors 55,008 1,884
Taxation and social security 8,008 13,072
83,358 31,376
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 6,750
Other loans 6,208 -
6,208 6,750
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 September 2024 Amounts advanced Amounts repaid Amounts written off As at 31 August 2025
£ £ £ £ £
Mrs Sian Rumble 24,624 76,156 (90,619 ) - 10,161
Interest has been charged on overdrawn directors loan balances at the approved HM Revenue & Customs rates.
Page 5