Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-3122025-01-01falseThe principal activity of the company in the year was that of a non-trading holding company and the Group'sprincipal activity was the supply of carpentry and joinery services to property developers and contractors.2falsefalsefalse 09660201 2025-01-01 2025-12-31 09660201 2024-01-01 2024-12-31 09660201 2025-12-31 09660201 2024-12-31 09660201 2024-01-01 09660201 c:CompanySecretary1 2025-01-01 2025-12-31 09660201 c:Director1 2025-01-01 2025-12-31 09660201 c:Director2 2025-01-01 2025-12-31 09660201 c:RegisteredOffice 2025-01-01 2025-12-31 09660201 d:CurrentFinancialInstruments 2025-12-31 09660201 d:CurrentFinancialInstruments 2024-12-31 09660201 d:Non-currentFinancialInstruments 2025-12-31 09660201 d:Non-currentFinancialInstruments 2024-12-31 09660201 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09660201 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09660201 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09660201 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09660201 d:ShareCapital 2025-12-31 09660201 d:ShareCapital 2024-12-31 09660201 d:ShareCapital 2024-01-01 09660201 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 09660201 d:RetainedEarningsAccumulatedLosses 2025-12-31 09660201 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09660201 d:RetainedEarningsAccumulatedLosses 2024-12-31 09660201 d:RetainedEarningsAccumulatedLosses 2024-01-01 09660201 c:OrdinaryShareClass1 2025-01-01 2025-12-31 09660201 c:OrdinaryShareClass1 2025-12-31 09660201 c:OrdinaryShareClass1 2024-12-31 09660201 c:OrdinaryShareClass2 2025-01-01 2025-12-31 09660201 c:OrdinaryShareClass2 2025-12-31 09660201 c:OrdinaryShareClass2 2024-12-31 09660201 c:OrdinaryShareClass3 2025-01-01 2025-12-31 09660201 c:OrdinaryShareClass3 2025-12-31 09660201 c:OrdinaryShareClass3 2024-12-31 09660201 c:OrdinaryShareClass4 2025-01-01 2025-12-31 09660201 c:OrdinaryShareClass4 2025-12-31 09660201 c:OrdinaryShareClass4 2024-12-31 09660201 c:FRS102 2025-01-01 2025-12-31 09660201 c:Audited 2025-01-01 2025-12-31 09660201 c:FullAccounts 2025-01-01 2025-12-31 09660201 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09660201 d:Subsidiary1 2025-01-01 2025-12-31 09660201 d:Subsidiary1 1 2025-01-01 2025-12-31 09660201 d:Subsidiary2 2025-01-01 2025-12-31 09660201 d:Subsidiary2 1 2025-01-01 2025-12-31 09660201 d:Subsidiary3 2025-01-01 2025-12-31 09660201 d:Subsidiary3 1 2025-01-01 2025-12-31 09660201 6 2025-01-01 2025-12-31 09660201 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09660201









PANTERA GROUP LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
PANTERA GROUP LIMITED
 
 
COMPANY INFORMATION


Directors
P J Mills 
R I Farqhuar 




Company secretary
R Farquhar



Registered number
09660201



Registered office
Empire House
Sunderland Quay

Rochester

Kent

ME2 4HN




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

Charles Lake House

Claire Causeway

Crossways Business Park

Dartford

Kent

DA2 6QA





 
PANTERA GROUP LIMITED
 

CONTENTS



Page
Strategic report
 
1
Directors' report
 
2 - 3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Balance sheet
 
9
Statement of changes in equity
 
10
Notes to the financial statements
 
11 - 14


 
PANTERA GROUP LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report for the year ended 31 December 2025.

Business review
 
The company acts as a non-trading intermediate holding company. The results for the period are in accordance with the directors' expectations and the directors regard the company's financial position as satisfactory.

Principal risks and uncertainties
 
As a non-trading intermediate holding company the company is not exposed to any specific risks, other than the financial health of its subsidiaries which is influenced by general economic factors and other matters as disclosed in each subsidiary's accounts.
Key performance indicators
Given the straight forward nature of the business the company's directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance or position of the business.


This report was approved by the board and signed on its behalf.



................................................
P J Mills
Director

Date: 3 August 2026

Page 1

 
PANTERA GROUP LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £543,501 (2024 - £381,806).

Dividends of £542,594 (2024: £381,806) were paid during the year. The company does not propose any final
dividend.

Directors

The directors who served during the year were:

P J Mills 
R I Farqhuar 

Future developments

The company and the group continues to trade profitably and to pursue opportunities to improve its performance and financial position.

Page 2

 
PANTERA GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the company since the year end.

Auditors

The auditorsBarnes Roffe Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
P J Mills
Director

Date: 3 August 2026

Page 3

 
PANTERA GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PANTERA GROUP LIMITED
 

Opinion


We have audited the financial statements of Pantera Group Limited (the 'company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
PANTERA GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PANTERA GROUP LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
PANTERA GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PANTERA GROUP LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
• The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
• We identified the laws and regulations applicable to the company through discussion with directors and other management, and from our commercial knowledge and experience of the construction sector in which the company operates;
• We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including tax legislation, health and safety and employment legislation, FRS 102 and the Companies Act 2006;
• We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing board minutes, relevant correspondence and certificates held; and
• Laws and regulations were communicated within the audit team at the planning meeting, and during the audit as any further laws and regulation were identified. The audit team remained alert to instances of non compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
• Making enquires of management and the board as to where they consider there was susceptibility to fraud along with their knowledge of actual, suspected and alleged fraud;
• Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
• Our review of financial statements and testing the disclosures against supporting documentation.
To address the risk of fraud through management bias and override of controls we:
• Performed analytical procedures to identify any unusual or unexpected trends or anomalies;
• Inspected and tested journal entries to identify unusual or unexpected transactions..
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 6

 
PANTERA GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PANTERA GROUP LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ben Bradley (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants
Statutory Auditor
Charles Lake House
Claire Causeway
Crossways Business Park
Dartford
Kent
DA2 6QA

 
Date: 
4 August 2026
Page 7

 
PANTERA GROUP LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£


Administrative expenses
(25,093)
-

Operating (loss)/profit
(25,093)
-

Income from fixed assets investments
568,594
381,806

Profit before tax
543,501
381,806

Profit for the financial year
543,501
381,806

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 11 to 14 form part of these financial statements.

Page 8

 
PANTERA GROUP LIMITED
REGISTERED NUMBER: 09660201

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 6 
301,875
326,968

  
301,875
326,968

Current assets
  

Debtors: amounts falling due within one year
 7 
10
10

  
10
10

Creditors: amounts falling due within one year
 8 
(185)
(185)

Net current liabilities
  
 
 
(175)
 
 
(175)

Total assets less current liabilities
  
301,700
326,793

Creditors: amounts falling due after more than one year
 9 
(300,593)
(326,593)

  

Net assets
  
1,107
200


Capital and reserves
  

Called up share capital 
 10 
200
200

Profit and loss account
  
907
-

  
1,107
200


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P J Mills
Director

Date: 3 August 2026

The notes on pages 11 to 14 form part of these financial statements.

Page 9

 
PANTERA GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2025
200
-
200



Profit for the year
-
543,501
543,501

Dividends: Equity capital
-
(542,594)
(542,594)


At 31 December 2025
200
907
1,107


The notes on pages 11 to 14 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
200
-
200



Profit for the year
-
381,806
381,806

Dividends: Equity capital
-
(381,806)
(381,806)


At 31 December 2024
200
-
200


The notes on pages 11 to 14 form part of these financial statements.

Page 10

 
PANTERA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Pantera Group Limited is a private company limited by shares and incorporated in England and Wales. The registered office address of the company is at Empire House, Sunderland Quay, Rochester, Kent, ME2 4HN. The principal activity of the Company is that of an intermediate holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.3

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.4

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.5

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

There were no judgments in applying accounting policies and key sources of estimation uncertainty made when preparing these financial statements.

Page 11

 
PANTERA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Employees




The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2


5.


Income from investments

2025
2024
£
£





Dividends received from Group companies
568,594
381,806

568,594
381,806



6.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 January 2025
301,875
25,093
326,968


Disposals
-
(25,093)
(25,093)



At 31 December 2025
301,875
-
301,875




Page 12

 
PANTERA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Principal activity

Class of shares

Holding

Pantera Carpentry (South East) Limited
Carpentry and joinery services
Ordinary A and B Shares
78.95%
Pantera Wardrobes Limited
Installation and supply of wardrobes and furniture
Ordinary A shares
85%
PG Doors Limited
Manufacture and supply of doors
Ordinary shares
100%


7.


Debtors

2025
2024
£
£


Other debtors
10
10

10
10



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to group undertakings
185
185

185
185



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
300,593
326,593

300,593
326,593


Page 13

 
PANTERA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



114 (2024 - 114) Ordinary "A" shares shares of £1.00 each
114
114
76 (2024 - 76) Ordinary "B" shares shares of £1.00 each
76
76
6 (2024 - 6) Ordinary "C" shares shares of £1.00 each
6
6
4 (2024 - 4) Ordinary "D" shares shares of £1.00 each
4
4

200

200



11.


Controlling party

The parent company is Pantera Group Holdings Limited, a company incorporated in England and Wales.
The ultimate controlling party is P J Mills.
 

 
Page 14