CFI ACADEMY CIC

Company limited by guarantee

Company Registration Number:
12853547 (England and Wales)

Unaudited statutory accounts for the year ended 30 September 2025

Period of accounts

Start date: 1 October 2024

End date: 30 September 2025

CFI ACADEMY CIC

Contents of the Financial Statements

for the Period Ended 30 September 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

CFI ACADEMY CIC

Directors' report period ended 30 September 2025

The directors present their report with the financial statements of the company for the period ended 30 September 2025

Principal activities of the company

Motion picture production activities, Video production activities, Cultural education & Educational support services



Directors

The directors shown below have held office during the whole of the period from
1 October 2024 to 30 September 2025

Callum Johnston
Mark Kipling
Jacob Punter


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
25 June 2026

And signed on behalf of the board by:
Name: Callum Johnston
Status: Director

CFI ACADEMY CIC

Profit And Loss Account

for the Period Ended 30 September 2025

2025 2024


£

£
Turnover: 82,614 69,998
Cost of sales: ( 24,583 ) ( 19,034 )
Gross profit(or loss): 58,031 50,964
Administrative expenses: ( 59,114 ) ( 54,773 )
Other operating income: 77
Operating profit(or loss): (1,006) (3,809)
Profit(or loss) before tax: (1,006) (3,809)
Profit(or loss) for the financial year: (1,006) (3,809)

CFI ACADEMY CIC

Balance sheet

As at 30 September 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 15,502 11,663
Total fixed assets: 15,502 11,663
Current assets
Cash at bank and in hand: 6,524 8,712
Total current assets: 6,524 8,712
Creditors: amounts falling due within one year: 4 ( 20,532 ) ( 18,266 )
Net current assets (liabilities): (14,008) (9,554)
Total assets less current liabilities: 1,494 2,109
Creditors: amounts falling due after more than one year: 5 ( 391 )
Total net assets (liabilities): 1,103 2,109
Members' funds
Profit and loss account: 1,103 2,109
Total members' funds: 1,103 2,109

The notes form part of these financial statements

CFI ACADEMY CIC

Balance sheet statements

For the year ending 30 September 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 25 June 2026
and signed on behalf of the board by:

Name: Callum Johnston
Status: Director

The notes form part of these financial statements

CFI ACADEMY CIC

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

CFI ACADEMY CIC

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 3 3

CFI ACADEMY CIC

Notes to the Financial Statements

for the Period Ended 30 September 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 October 2024 21,266 2,175 1,600 25,041
Additions 8,939 8,939
Disposals
Revaluations
Transfers
At 30 September 2025 30,205 2,175 1,600 33,980
Depreciation
At 1 October 2024 11,671 1,131 576 13,378
Charge for year 4,634 261 205 5,100
On disposals
Other adjustments
At 30 September 2025 16,305 1,392 781 18,478
Net book value
At 30 September 2025 13,900 783 819 15,502
At 30 September 2024 9,595 1,044 1,024 11,663

CFI ACADEMY CIC

Notes to the Financial Statements

for the Period Ended 30 September 2025

4. Creditors: amounts falling due within one year note

2025 2024
£ £
Other creditors 20,532 18,266
Total 20,532 18,266

CFI ACADEMY CIC

Notes to the Financial Statements

for the Period Ended 30 September 2025

5. Creditors: amounts falling due after more than one year note

2025
£
Other creditors 391
Total 391

COMMUNITY INTEREST ANNUAL REPORT

CFI ACADEMY CIC

Company Number: 12853547 (England and Wales)

Year Ending: 30 September 2025

Company activities and impact

Company Activities and impact: In post production for the 4 part drama series Romeo Hotel Eleven series but still filming segments throughout 2022, 2023, 2024 & 2025. The series has given a platform for many young people in the community to showcase skills behind the camera. Young people behind the camera have been learning vital production skills to help them develop their professional practice.

Consultation with stakeholders

Consultation with Stakeholders: Directors, Callum Johnston, Mark Kipling & Jacob Punter are the stakeholder of the CIC and undertook one director meeting per month during the first year of trade. At these meetings we would discuss the overall day to day running of the company. To benefit the longevity of this project all three stakeholders agreed to defer their salaries for future years so the CIC had more finances to spend on development costs. This decision allowed Crawley Film Initiative to invest in film production activities like the Romeo Hotel Eleven Series.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
25 June 2026

And signed on behalf of the board by:
Name: Callum Johnston
Status: Director