REGISTERED NUMBER: 14743125 (England and Wales)

Report of the Director and

Financial Statements for the Year Ended 31 December 2025

for

AGRAMKOW UK LTD

Page

Company Information

1

Report of the Director

2

Report of the Independent Auditors

3

Income Statement

6

Other Comprehensive Income

7

Balance Sheet

8

Statement of Changes in Equity

9

Notes to the Financial Statements

10

DIRECTOR:

P J Glover

REGISTERED OFFICE:

Unit A Windmill Industrial Estate

Sutton Road, Wigginton

York

United Kingdom

YO32 3RA

REGISTERED NUMBER:

14743125 (England and Wales)

AUDITORS:

Krogh & Partners Limited, (Statutory Auditor)

823 Salisbury House

29 Finsbury Circus

London

EC2M 5QQ

The director presents his report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of providing service for high-tech processing equipment for the appliance industries and solutions for environmental projects under the Montreal and Kyoto protocols, produced by AGRAMKOW Fluid Systems A/S.

DIRECTORS

P J Glover has held office during the whole of the period from 1 January 2025 to the date of this report.

Other changes in directors holding office are as follows:

J Rosenhoj Jorgensen - resigned 10 March 2025

STATEMENT OF DIRECTOR'S RESPONSIBILITIES

The director is responsible for preparing the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-	select suitable accounting policies and then apply them consistently;

-	make judgements and accounting estimates that are reasonable and prudent;

-	prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors, Krogh & Partners Limited, (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:

P J Glover - Director

20 August 2026

Opinion

We have audited the financial statements of AGRAMKOW UK LTD (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

-	give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;

-	have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

-	have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The director is responsible for the other information. The other information comprises the information in the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-	the information given in the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-	the Report of the Director has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-	adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-	the financial statements are not in agreement with the accounting records and returns; or

-	certain disclosures of director's remuneration specified by law are not made; or

-	we have not received all the information and explanations we require for our audit; or

-	the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Director.

Responsibilities of director

As explained more fully in the Statement of Director's Responsibilities set out on page two, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

-

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

-

we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge of the business;

-

we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and taxation legislation;

-

we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

-

identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

-

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

-

considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

-

performed analytical procedures to identify any unusual or unexpected relationships;

-

tested journal entries to identify unusual transactions;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

-

agreeing financial statement disclosures to underlying supporting documentation;

-

enquiring of management as to actual and potential litigation and claims;

-

reviewing correspondence with HMRC and relevant regulators

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John Lindegaard (Senior Statutory Auditor)

for and on behalf of Krogh & Partners Limited, (Statutory Auditor)

823 Salisbury House

29 Finsbury Circus

London

EC2M 5QQ

20 August 2026

TURNOVER

1,346,933

484,996

Raw materials and consumables

573,956

156,691

Staff costs

3

344,384

207,482

Depreciation

81,067

83,628

Other operating expenses

152,131

116,495

577,582

407,605

OPERATING PROFIT/(LOSS)

195,395

(79,300

)

Interest receivable and similar income

1,463

33,438

196,858

(45,862

)

Interest payable and similar expenses

4

189,212

51,222

PROFIT/(LOSS) BEFORE TAXATION

7,646

(97,084

)

Tax on profit/(loss)

5

15,426

(10,600

)

LOSS FOR THE FINANCIAL YEAR

(7,780

)

(86,484

)

LOSS FOR THE YEAR

(7,780

)

(86,484

)

OTHER COMPREHENSIVE INCOME

-

-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

(7,780

)

(86,484

)

FIXED ASSETS

Intangible assets

6

1,499,729

1,580,796

CURRENT ASSETS

Stocks

123,036

22,904

Debtors

7

256,750

463,520

Cash at bank

201,745

101,289

581,531

587,713

CREDITORS

Amounts falling due within one year

8

393,205

565,294

NET CURRENT ASSETS

188,326

22,419

TOTAL ASSETS LESS CURRENT LIABILITIES

1,688,055

1,603,215

CREDITORS

Amounts falling due after more than one year

9

(1,777,568

)

(1,689,599

)

PROVISIONS FOR LIABILITIES

10

(4,651

)

-

NET LIABILITIES

(94,164

)

(86,384

)

CAPITAL AND RESERVES

Called up share capital

11

100

100

Retained earnings

(94,264

)

(86,484

)

SHAREHOLDERS' FUNDS

(94,164

)

(86,384

)

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 20 August 2026 and were signed by:

P J Glover - Director

Called up

share

Retained

Total

capital

earnings

equity

£

£

£

Balance at 1 January 2024

100

-

100

Changes in equity

Total comprehensive income

-

(86,484

)

(86,484

)

Balance at 31 December 2024

100

(86,484

)

(86,384

)

Changes in equity

Total comprehensive income

-

(7,780

)

(7,780

)

Balance at 31 December 2025

100

(94,264

)

(94,164

)

1.	STATUTORY INFORMATION

AGRAMKOW UK LTD is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern

The financial statements have been prepared on the going concern basis as a parent company has agreed to provide the Company with adequate funds to meet its liabilities as they fall due. The directors have no reason to believe that this financial support will not continue in the future and therefore they consider it appropriate to adopt a going concern basis.

Changes in accounting estimates

During the fiscal year, the company has reassessed the economic life of goodwill and other intangible assets (trademarks). Based on an analysis of the company's business model, customer base and market conditions, the amortization period has been changed from 10 years to 20 years.

The assessment shows that AGRAMKOW has very long-term and stable customer relationships, where the relationships often extend significantly beyond 10 years. A sizeable portion of revenue is generated continuously from existing customers, which supports continued value creation over a longer horizon. The company's product range also has a long technical life and minimal risk of rapid technological obsolescence, and a solid aftermarket for service and spare parts means that the economic benefits of goodwill and other intangible assets are realized over a longer period.

In addition, AGRAMKOW's market position, customer satisfaction and high entry barriers contribute to stable and long-term earnings based on the existing customer base. Historical customer data also documents that customer relationships typically extend significantly beyond 10 years.

As a result of the change, the year's amortization of goodwill and other intangible assets is reduced, and the total positive effect on earnings for the fiscal year 2025 amounts to 85,333 GBP. The change has been implemented with prospective effect and has no impact on previous years' financial figures.

Turnover

Turnover from the sale of software, services and installation work is recognised when work has been carried out and the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Expenditure

Expenditures include expenses relating to the Entity's ordinary activities, including expenses for salaries, premises, stationery and office supplies, etc.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Staff costs

Staff costs comprise salaries and wages, and social security contributions, pension contributions, etc. for entity staff.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Financial instruments

The company only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Goodwill

Goodwill, being the amount paid in connection with the acquisition of the business in 2024, is being amortised evenly over its estimated useful life of twenty years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement.

Intangible assets

Other intangible assets, being trademark identified in connection with the acquisition of the business in 2024, are initially recognised at cost. After initial recognition, other intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Other intangibles are being amortised evenly over their estimated useful life of twenty years.

Tangible fixed assets

Tangible fixed assets are initially recognised at cost. After initial recognition, tangible fixed assets are measured at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Fixtures and fittings - Straight line over 3 years

Stocks

Stocks are measured at the lower of cost and net realisable value. Cost consists of purchase price plus delivery cost. The net realisable value of stocks is calculated as the estimated selling price less costs incurred to execute sale.

Debtors

Debtors are valued individually and these are made provision according to this valuation.

Cash at bank

Cash at bank include deposits held at call with banks.

Creditors

Creditors are carried at payment or settlement amounts. Where the time value of money is material, creditors are carried at amortized cost.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4.

INTEREST PAYABLE AND SIMILAR EXPENSES

2025

2024

£

£

Interest expenses group

undertakings

105,795

50,275

Exchange regulations

83,417

-

Other interest expenses

-

947

189,212

51,222

5.

TAXATION

Analysis of the tax charge/(credit)

The tax charge/(credit) on the profit for the year was as follows:

2025

2024

£

£

Current tax:

UK corporation tax

175

-

Deferred tax

15,251

(10,600

)

Tax on profit/(loss)

15,426

(10,600

)

6.	INTANGIBLE FIXED ASSETS

Other

intangible

Goodwill

assets

Totals

£

£

£

COST

At 1 January 2025

and 31 December 2025

1,568,065

95,930

1,663,995

AMORTISATION

At 1 January 2025

78,403

4,796

83,199

Charge for year

76,393

4,674

81,067

At 31 December 2025

154,796

9,470

164,266

NET BOOK VALUE

At 31 December 2025

1,413,269

86,460

1,499,729

At 31 December 2024

1,489,662

91,134

1,580,796

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

218,489

313,128

Amounts owed by group undertakings

30,985

138,729

Deferred tax asset

-

10,600

Prepayments

7,276

1,063

256,750

463,520

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade creditors

22,259

44,687

Amounts owed to group undertakings

-

413,545

Tax

175

-

Social security and other taxes

10,503

9,873

VAT

2,739

33,826

Other creditors

-

5,550

Prepayments and accrued income

357,529

57,813

393,205

565,294

9.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Amounts owed to group undertakings

1,777,568

1,689,599

The total amount falling due after five years is £0 (31 December 2024 - £1,689,599).

10.	PROVISIONS FOR LIABILITIES

2025

£

Deferred tax

4,651

Deferred

tax

£

Balance at 1 January 2025

(10,600

)

Charge to Income Statement during year

15,251

Balance at 31 December 2025

4,651

11.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

100

Ordinary

1

100

100

12.	OTHER FINANCIAL COMMITMENTS

At 31 December 2025 the company had commitments under non-cancellable operating leases totalling £11,780 (31 December 2024 - £8,424).

13.	RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14.	ULTIMATE CONTROLLING PARTY

The immediate parent undertaking is AGRAMKOW FLUID SYSTEMS A/S, a company incorporated and registered in Denmark.

AGRAMKOW Holding ApS (incorporated in Denmark) is the smallest group to consolidate these financial statements and copies can be obtained from:

AGRAMKOW Holding ApS

Augustenborg Landevej 19

Ulkebøl

6400 Sønderborg

Denmark