Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31truefalsetruefalse2025-04-01The principal activity of the company is water collection, treatment and supply55falsefalse 15828756 2025-04-01 2026-03-31 15828756 2024-07-09 2025-03-31 15828756 2026-03-31 15828756 2025-03-31 15828756 1 2025-04-01 2026-03-31 15828756 d:Director1 2025-04-01 2026-03-31 15828756 d:Director2 2025-04-01 2026-03-31 15828756 d:Director3 2025-04-01 2026-03-31 15828756 d:Director4 2025-04-01 2026-03-31 15828756 d:Director5 2025-04-01 2026-03-31 15828756 d:RegisteredOffice 2025-04-01 2026-03-31 15828756 d:Agent1 2025-04-01 2026-03-31 15828756 c:PlantMachinery 2025-04-01 2026-03-31 15828756 c:PlantMachinery 2026-03-31 15828756 c:PlantMachinery 2025-03-31 15828756 c:PlantMachinery c:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 15828756 c:CurrentFinancialInstruments 2026-03-31 15828756 c:CurrentFinancialInstruments 2025-03-31 15828756 c:CurrentFinancialInstruments c:WithinOneYear 2026-03-31 15828756 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 15828756 c:UKTax 2025-04-01 2026-03-31 15828756 c:UKTax 2024-07-09 2025-03-31 15828756 c:ShareCapital 2026-03-31 15828756 c:ShareCapital 2025-03-31 15828756 c:RetainedEarningsAccumulatedLosses 2026-03-31 15828756 c:RetainedEarningsAccumulatedLosses 2025-03-31 15828756 d:OrdinaryShareClass1 2025-04-01 2026-03-31 15828756 d:OrdinaryShareClass1 2026-03-31 15828756 d:FRS102 2025-04-01 2026-03-31 15828756 d:Audited 2025-04-01 2026-03-31 15828756 d:FullAccounts 2025-04-01 2026-03-31 15828756 d:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 15828756 2 2025-04-01 2026-03-31 15828756 e:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure



Company Registration No. 15828756 (England and Wales)







FORSA UTILITIES LIMITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026






































 
FORSA UTILITIES LIMITED
 
 
COMPANY INFORMATION


Directors
T F O'Brien 
T J O'Brien 
L P O'Brien Smith 
J K Duggan 
J M Hayes 




Registered number
15828756



Registered office
Unit 2
Dalefield Industrial Park

Dalefield Way

Gravesend

Kent

DA12 2FL




Independent auditors
Sumer Auditco Limited
Chartered Accountants and Statutory Auditors

14th Floor

33 Cavendish Square

London

W1G 0PW




Bankers
Svenska Handelsbanken AB
6 Cherry Orchard Road

Croydon

CR0 6BA





 
FORSA UTILITIES LIMITED
 

CONTENTS



Page
Directors' Report
 
 
1 - 2
Independent Auditors' Report
 
 
3 - 5
Profit and Loss Account
 
 
6
Balance Sheet
 
 
7
Notes to the Financial Statements
 
 
8 - 12


 
FORSA UTILITIES LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report and the financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company is providing drain and water jetting services.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

T F O'Brien 
T J O'Brien 
L P O'Brien Smith 
J K Duggan 
J M Hayes 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Page 1

 
FORSA UTILITIES LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026


Auditors

Under section 487(2) of the Companies Act 2006Sumer Auditco Limited, Chartered Accountants and Statutory Auditors, are deemed to be reappointed as auditors.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 28 July 2026 and signed on its behalf.
 





___________________________
T F O'Brien
Director

Page 2

 
FORSA UTILITIES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FORSA UTILITIES LIMITED
 

Opinion

We have audited the financial statements of Forsa Utilities Limited (the 'company') for the year ended 31 March 2026, which comprise the Profit and Loss Account, the Balance Sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 
FORSA UTILITIES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FORSA UTILITIES LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.


Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- We obtained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, through discussions with directors and senior management and from our commercial knowledge and experience of the construction industry.

- We focused on specific laws and regulations which we considered may have a material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
 
Page 4

 
FORSA UTILITIES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FORSA UTILITIES LIMITED (CONTINUED)

- We assessed the extent of compliance with these laws and regulations through discussions and enquiry with directors and senior management.

- We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur.

- We considered the financial controls in place to mitigate risks of fraud and error, including the risk of management bias or override. We tested the appropriateness of journal entries that appeared unusual as to nature or amount.

Our audit procedures were designed to respond to the risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment or collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations are from financial transactions, the less likely we are to become aware of it.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Hill (Senior Statutory Auditor)
for and on behalf of
Sumer Auditco Limited
Chartered Accountants and Statutory Auditors
14th Floor
33 Cavendish Square
London
W1G 0PW

28 July 2026
Page 5

 
FORSA UTILITIES LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026

31 March
9 months to
31 March
2026
2025
Note
£
£

  

Turnover
 3 
706,546
217,654

Cost of sales
  
(609,077)
(174,401)

Gross profit
  
97,469
43,253

Administrative expenses
  
(15,692)
(20,161)

Operating profit
  
81,777
23,092

Interest receivable and similar income
  
630
-

Profit before tax
  
82,407
23,092

Taxation
 6 
(19,246)
(5,970)

Profit for the financial year
  
63,161
17,122

The profit and loss has been prepared on the basis that all operations are continuing operations.

Page 6

 
FORSA UTILITIES LIMITED
REGISTERED NUMBER:15828756

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Tangible assets
 7 
37,290
-

  
37,290
-

Current assets
  

Debtors
 8 
17,059
24,692

Cash at bank and in hand
  
53,209
-

  
70,268
24,692

Creditors
 9 
(27,175)
(7,470)

Net current assets
  
 
 
43,093
 
 
17,222

Net assets
  
80,383
17,222


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
80,283
17,122

  
80,383
17,222


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 July 2026.




___________________________
T F O'Brien
Director

Page 7

 
FORSA UTILITIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Forsa Utilities Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Dalefield Industrial Park, Dalefield Way, Gravesend, Kent, United Kingdom, DA12 2FL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Financial statements are prepared in sterling which is the functional currency of the company.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A.

This information is included in the consolidated financial statements of OHOB Holdings Limited as at 31 March 2026 and these financial statements may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

 
2.3

Going concern

At the time of approving the financial statements, the directors believe that the company has adequate resources to continue in operational existence and that it is well placed to manage its business risks successfully. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.4

Turnover

Turnover from contracting activities is recognised at the fair value of the consideration received or receivable in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 8

 
FORSA UTILITIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5 to 8 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Turnover

The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the UK.


4.


Auditors' remuneration

31 March
9 months to
31 March
2026
2025
£
£

Fees payable to the company's auditors for audit services
3,500
1,500

Fees payable to the company's auditors for accountancy and tax services
1,500
500


5.


Employees

The average monthly number of employees, including directors, during the year was 5 (2025 - 5).

Page 9

 
FORSA UTILITIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

6.


Taxation


31 March
9 months to
31 March
2026
2025
£
£

Corporation tax


Current tax on profits for the year
19,619
5,970

Prior period adjustment
(373)
-


Total current tax
19,246
5,970

Factors affecting tax charge for the year/period

The tax assessed for the year/period is higher than (2025 - higher than) the standard rate of corporation tax in the UK of 25% (2025 - 25%). The differences are explained below:

31 March
9 months to
31 March
2026
2025
£
£


Profit on ordinary activities before tax
82,407
23,092


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
20,602
5,773

Effects of:


Expenses not deductible for tax purposes
-
197

Difference in capital allowances and depreciation
(983)
-

Prior period adjustment
(373)
-

Total tax charge for the year/period
19,246
5,970

Page 10

 
FORSA UTILITIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Tangible fixed assets


Plant and machinery

£



Cost


Additions
40,680



At 31 March 2026

40,680



Depreciation


Charge for the year
3,390



At 31 March 2026

3,390



Net book value



At 31 March 2026
37,290



At 31 March 2025
-


8.


Debtors

2026
2025
£
£

Amounts owed by group undertakings
17,059
23,407

Other debtors
-
1,285

17,059
24,692


Amounts owed by group undertakings are interest free, unsecured and repayable on demand.

Page 11

 
FORSA UTILITIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
1,674
-

Amounts owed to group undertakings
4,400
-

Corporation tax
19,601
5,970

Accruals
1,500
1,500

27,175
7,470


Amounts owed to group undertakings are interest free, unsecured and payable on demand.


10.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



11.


Related party transactions

The company has taken advantage of the exemptions available in accordance with Financial Reporting Standard 102, Section 33.1A, 'Related Party Disclosures' not to disclose transactions entered into and outstanding balances between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.


12.


Post balance sheet events

There were no events since the year end which materially affected the company.


13.


Controlling party

OHOB Holdings Limited is the parent undertaking.

The consolidated accounts of the group can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

 
Page 12