Merbuild Estates Limited 16249512 false 2025-02-13 2025-11-30 2025-11-30 The principal activity of the company is holding company Digita Accounts Production Advanced 6.30.9574.0 true false 16249512 2025-02-13 2025-11-30 16249512 2025-11-30 16249512 bus:OrdinaryShareClass1 2025-11-30 16249512 core:CurrentFinancialInstruments 2025-11-30 16249512 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 16249512 core:AdditionsToInvestments 2025-11-30 16249512 bus:SmallEntities 2025-02-13 2025-11-30 16249512 bus:AuditExemptWithAccountantsReport 2025-02-13 2025-11-30 16249512 bus:FilletedAccounts 2025-02-13 2025-11-30 16249512 bus:SmallCompaniesRegimeForAccounts 2025-02-13 2025-11-30 16249512 bus:RegisteredOffice 2025-02-13 2025-11-30 16249512 bus:Director1 2025-02-13 2025-11-30 16249512 bus:OrdinaryShareClass1 2025-02-13 2025-11-30 16249512 bus:PrivateLimitedCompanyLtd 2025-02-13 2025-11-30 16249512 core:OtherRelatedParties 2025-02-13 2025-11-30 16249512 countries:EnglandWales 2025-02-13 2025-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 16249512 (England & Wales)

Prepared for the registrar

Merbuild Estates Limited

Annual Report and Unaudited Financial Statements

for the Period from 13 February 2025 to 30 November 2025

 

Merbuild Estates Limited

(Registration number: 16249512)
Balance Sheet as at 30 November 2025

Note

2025
£

Fixed assets

 

Investments

4

18,460

Current assets

 

Debtors

5

1,720,750

Creditors: Amounts falling due within one year

6

(1,710,400)

Net current assets

 

10,350

Net assets

 

28,810

Capital and reserves

 

Called up share capital

7

10,000

Capital redemption reserve

8,460

Retained earnings

10,350

Shareholders' funds

 

28,810

For the financial period ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 August 2026 and signed on its behalf by:
 


C P Towers
Director

 

Merbuild Estates Limited

Notes to the Unaudited Financial Statements for the Period from 13 February 2025 to 30 November 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Paunceford Court
Munsley
Ledbury
Herefordshire
HR8 2SH

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Merbuild Estates Limited

Notes to the Unaudited Financial Statements for the Period from 13 February 2025 to 30 November 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 1.

 

Merbuild Estates Limited

Notes to the Unaudited Financial Statements for the Period from 13 February 2025 to 30 November 2025

 

4

Investments

2025
£

Investments in subsidiaries

18,460

Subsidiaries

£

Cost

Additions

18,460

Carrying amount

At 30 November 2025

18,460

The aggregate amount of capital and reserves of Mercian Developments Limited at the end of the period was £406,437.

The aggregate amount of capital and reserves of Merbuild Developments Limited at the end of the period was £1,015,092.

 

5

Debtors

Note

2025
£

Receivables from related parties

8

1,720,750

 

1,720,750

 

6

Creditors

Note

2025
£

Due within one year

 

Amounts due to related parties

8

1,709,500

Accruals and deferred income

 

900

 

1,710,400

 

7

Share capital

Allotted, called up and fully paid shares

 

30 November 2025

 

No.

£

Ordinary of £1 each

10,000

10,000

     
 

8

Related party transactions

Summary of transactions with other related parties

At 30 November 2025, one of the directors was owed £1,709,500 by the company in the form of a director's loan account. No interest was charged on this balance and there are no fixed repayment terms.

During the period the company had loans with group companies. As at 30 November 2025, the amount due to the company was £1,720,750.

During the period the company received dividends from group companies of £2,775,000.