Company registration number SC463359
DFW PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
DFW PROPERTIES LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
DFW PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
79,260
16,893
Investment property
4
5,252,560
1,913,920
Investments
5
166,956
248,956
5,498,776
2,179,769
Current assets
Debtors
6
84,281
10,924
Cash at bank and in hand
193,855
64,318
278,136
75,242
Creditors: amounts falling due within one year
7
(669,286)
(654,249)
Net current liabilities
(391,150)
(579,007)
Total assets less current liabilities
5,107,626
1,600,762
Provisions for liabilities
(801,500)
-
Deferred income
(132,963)
Net assets
4,173,163
1,600,762
Capital and reserves
Called up share capital
74,000
74,000
Revaluation reserve
8
2,389,560
Profit and loss reserves
1,709,603
1,526,762
Total equity
4,173,163
1,600,762
DFW PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
Ms K G Wishart
Director
Company registration number SC463359 (Scotland)
DFW PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information
DFW Properties Limited is a private company limited by shares incorporated in Scotland. The registered office is Lightfield Farm, Gordon, Berwickshire, Scotland, TD3 6LD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% straight line
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
DFW PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.9
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
2
DFW PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2024
21,875
2,530
24,405
Additions
60,000
9,167
69,167
At 30 November 2025
21,875
60,000
2,530
9,167
93,572
Depreciation and impairment
At 1 December 2024
5,516
1,996
7,512
Depreciation charged in the year
4,375
133
2,292
6,800
At 30 November 2025
9,891
2,129
2,292
14,312
Carrying amount
At 30 November 2025
11,984
60,000
401
6,875
79,260
At 30 November 2024
16,359
534
16,893
4
Investment property
2025
£
Fair value
At 1 December 2024
1,913,920
Additions
152,560
Revaluations
3,186,080
At 30 November 2025
5,252,560
Investment property comprises £5,312,560. The fair value of the investment property has been arrived at on the basis of a valuation carried out on an open market basis by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
The cost of the investment property at the year end is £2,126,480 (2024: £1,913,920)
5
Fixed asset investments
2025
2024
£
£
Interest in Other Participating Interests
166,956
248,956
DFW PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in joint ventures
£
Cost or valuation
At 1 December 2024
248,956
Valuation changes
(82,000)
At 30 November 2025
166,956
Carrying amount
At 30 November 2025
166,956
At 30 November 2024
248,956
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
72,447
Other debtors
11,834
10,924
84,281
10,924
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
101
1,164
Amounts owed to group undertakings
586,797
580,185
VAT
80,448
71,010
Accrued Expenses
1,940
1,890
669,286
654,249
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
Deferred tax on revaluation of tangible assets
(796,520)
-
Other movements
3,186,080
-
At the end of the year
2,389,560
-