J C Phillips & Son Limited 04574313 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is that of sand and gravel merchants. Digita Accounts Production Advanced 6.30.9574.0 true true 04574313 2024-12-01 2025-11-30 04574313 2025-11-30 04574313 core:CurrentFinancialInstruments 2025-11-30 04574313 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 04574313 core:Non-currentFinancialInstruments 2025-11-30 04574313 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 04574313 core:Goodwill 2025-11-30 04574313 core:FurnitureFittings 2025-11-30 04574313 core:MotorVehicles 2025-11-30 04574313 core:PlantMachinery 2025-11-30 04574313 bus:SmallEntities 2024-12-01 2025-11-30 04574313 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 04574313 bus:FilletedAccounts 2024-12-01 2025-11-30 04574313 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 04574313 bus:RegisteredOffice 2024-12-01 2025-11-30 04574313 bus:Director2 2024-12-01 2025-11-30 04574313 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 04574313 core:Goodwill 2024-12-01 2025-11-30 04574313 core:FurnitureFittings 2024-12-01 2025-11-30 04574313 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 04574313 core:MotorVehicles 2024-12-01 2025-11-30 04574313 core:PlantMachinery 2024-12-01 2025-11-30 04574313 core:Vehicles 2024-12-01 2025-11-30 04574313 countries:EnglandWales 2024-12-01 2025-11-30 04574313 2024-11-30 04574313 core:Goodwill 2024-11-30 04574313 core:FurnitureFittings 2024-11-30 04574313 core:MotorVehicles 2024-11-30 04574313 core:PlantMachinery 2024-11-30 04574313 2023-12-01 2024-11-30 04574313 2024-11-30 04574313 core:CurrentFinancialInstruments 2024-11-30 04574313 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 04574313 core:Non-currentFinancialInstruments 2024-11-30 04574313 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 04574313 core:FurnitureFittings 2024-11-30 04574313 core:MotorVehicles 2024-11-30 04574313 core:PlantMachinery 2024-11-30 iso4217:GBP xbrli:pure

Registration number: 04574313

J C Phillips & Son Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 November 2025

J C Phillips & Son Limited

Contents

Statement of Financial Position | 1
Notes to the Unaudited Financial Statements | 2 to 9

J C Phillips & Son Limited

(Registration number: 04574313)
Statement of Financial Position as at 30 November 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 40,262 | 37,678
Current assets |  |  |
Stocks | 6 | 20,556 | 21,606
Debtors | 7 | 37,468 | 91,504
|  | 58,024 | 113,110
Creditors: Amounts falling due within one year | 8 | (210,607) | (188,195)
Net current liabilities |  | (152,583) | (75,085)
Total assets less current liabilities |  | (112,321) | (37,407)
Creditors: Amounts falling due after more than one year | 8 | (12,918) | (23,569)
Provisions for liabilities |  | (7,586) | (7,081)
Net liabilities |  | (132,825) | (68,057)
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Profit and loss account |  | (132,925) | (68,157)
Shareholders' deficit |  | (132,825) | (68,057)

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 24 August 2026 and signed on its behalf by:

Mrs R A Weston Director

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
162A South Street
Bridport
Dorset
DT6 3NP

Principal activity

The principal activity of the company is that of sand and gravel merchants.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

2 | Accounting policies (continued)

Going concern

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

2 | Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% reducing balance
Fittings fixtures and equipment | 25% reducing balance
Motor vehicles | 25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 20 years straight line

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

2 | Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 December 2024 | 96,000 | 96,000
At 30 November 2025 | 96,000 | 96,000
Amortisation
At 1 December 2024 | 96,000 | 96,000
At 30 November 2025 | 96,000 | 96,000
Carrying amount
At 30 November 2025 | - | -

5 | Tangible assets

| Fixtures, fittings and equipment £ | Plant and machinery £ | Motor vehicles £ | Total £
Cost or valuation
At 1 December 2024 | 10,869 | 71,901 | 16,745 | 99,515
Additions | - | - | 4,637 | 4,637
At 30 November 2025 | 10,869 | 71,901 | 21,382 | 104,152
Depreciation
At 1 December 2024 | 9,986 | 42,094 | 9,757 | 61,837
Charge for the year | 219 | 1,079 | 755 | 2,053
At 30 November 2025 | 10,205 | 43,173 | 10,512 | 63,890
Carrying amount
At 30 November 2025 | 664 | 28,728 | 10,870 | 40,262
At 30 November 2024 | 883 | 29,807 | 6,988 | 37,678

6 | Stocks

| 2025 £ | 2024 £
Finished goods and goods for resale | 20,556 | 21,606

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | 34,716 | 88,257
Other debtors | 2,752 | 3,247
| 37,468 | 91,504

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Bank loans and overdrafts | 10 | 58,584 | 52,994
Trade creditors |  | 112,881 | 94,809
Taxation and social security |  | 4,080 | 4,748
Accruals and deferred income |  | 7,171 | 7,116
Other creditors |  | 27,891 | 28,528
|  | 210,607 | 188,195

Creditors include bank loans and overdrafts which are secured of £58,584 (2024 - £52,994).

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Bank loans and overdrafts | 10 | 12,918 | 23,569

Creditors include bank loans and overdrafts which are secured of £12,918 (2024 - £23,569).

9 | Reserves

Profit and loss account:
This reserve records retained earnings and accumulated losses.

J C Phillips & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025 (continued)

10 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 12,918 | 23,569

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 9,400 | 8,500
Bank overdrafts | 49,184 | 44,494
| 58,584 | 52,994