2024-12-01 2025-11-30 2025-11-30 false 13043323 A1 RAIL & CIVILS LIMITED 2026-08-25 false iso4217:GBP xbrli:pure 13043323 2024-11-30 13043323 2025-11-30 13043323 2024-12-01 2025-11-30 13043323 2023-11-30 13043323 2024-11-30 13043323 2023-12-01 2024-11-30 13043323 bus:SmallEntities 2024-12-01 2025-11-30 13043323 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 13043323 bus:FullAccounts 2024-12-01 2025-11-30 13043323 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 13043323 core:WithinOneYear 2025-11-30 13043323 core:AfterOneYear 2025-11-30 13043323 core:WithinOneYear 2024-11-30 13043323 core:AfterOneYear 2024-11-30 13043323 core:ShareCapital 2025-11-30 13043323 core:SharePremium 2025-11-30 13043323 core:RevaluationReserve 2025-11-30 13043323 core:OtherReservesSubtotal 2025-11-30 13043323 core:RetainedEarningsAccumulatedLosses 2025-11-30 13043323 core:ShareCapital 2024-11-30 13043323 core:SharePremium 2024-11-30 13043323 core:RevaluationReserve 2024-11-30 13043323 core:OtherReservesSubtotal 2024-11-30 13043323 core:RetainedEarningsAccumulatedLosses 2024-11-30 13043323 core:LandBuildings 2025-11-30 13043323 core:PlantMachinery 2025-11-30 13043323 core:Vehicles 2025-11-30 13043323 core:FurnitureFittings 2025-11-30 13043323 core:OfficeEquipment 2025-11-30 13043323 core:NetGoodwill 2025-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 13043323 core:ListedExchangeTraded 2025-11-30 13043323 core:UnlistedNon-exchangeTraded 2025-11-30 13043323 core:LandBuildings 2024-11-30 13043323 core:PlantMachinery 2024-11-30 13043323 core:Vehicles 2024-11-30 13043323 core:FurnitureFittings 2024-11-30 13043323 core:OfficeEquipment 2024-11-30 13043323 core:NetGoodwill 2024-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 13043323 core:ListedExchangeTraded 2024-11-30 13043323 core:UnlistedNon-exchangeTraded 2024-11-30 13043323 core:LandBuildings 2024-12-01 2025-11-30 13043323 core:PlantMachinery 2024-12-01 2025-11-30 13043323 core:Vehicles 2024-12-01 2025-11-30 13043323 core:FurnitureFittings 2024-12-01 2025-11-30 13043323 core:OfficeEquipment 2024-12-01 2025-11-30 13043323 core:NetGoodwill 2024-12-01 2025-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 13043323 core:ListedExchangeTraded 2024-12-01 2025-11-30 13043323 core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 13043323 core:MoreThanFiveYears 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments 2025-11-30 13043323 core:Non-currentFinancialInstruments 2024-11-30 13043323 dpl:CostSales 2024-12-01 2025-11-30 13043323 dpl:DistributionCosts 2024-12-01 2025-11-30 13043323 core:LandBuildings 2024-12-01 2025-11-30 13043323 core:PlantMachinery 2024-12-01 2025-11-30 13043323 core:Vehicles 2024-12-01 2025-11-30 13043323 core:FurnitureFittings 2024-12-01 2025-11-30 13043323 core:OfficeEquipment 2024-12-01 2025-11-30 13043323 dpl:AdministrativeExpenses 2024-12-01 2025-11-30 13043323 core:NetGoodwill 2024-12-01 2025-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 13043323 dpl:GroupUndertakings 2024-12-01 2025-11-30 13043323 dpl:ParticipatingInterests 2024-12-01 2025-11-30 13043323 dpl:GroupUndertakings core:ListedExchangeTraded 2024-12-01 2025-11-30 13043323 core:ListedExchangeTraded 2024-12-01 2025-11-30 13043323 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 13043323 core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 13043323 dpl:CostSales 2023-12-01 2024-11-30 13043323 dpl:DistributionCosts 2023-12-01 2024-11-30 13043323 core:LandBuildings 2023-12-01 2024-11-30 13043323 core:PlantMachinery 2023-12-01 2024-11-30 13043323 core:Vehicles 2023-12-01 2024-11-30 13043323 core:FurnitureFittings 2023-12-01 2024-11-30 13043323 core:OfficeEquipment 2023-12-01 2024-11-30 13043323 dpl:AdministrativeExpenses 2023-12-01 2024-11-30 13043323 core:NetGoodwill 2023-12-01 2024-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2023-12-01 2024-11-30 13043323 dpl:GroupUndertakings 2023-12-01 2024-11-30 13043323 dpl:ParticipatingInterests 2023-12-01 2024-11-30 13043323 dpl:GroupUndertakings core:ListedExchangeTraded 2023-12-01 2024-11-30 13043323 core:ListedExchangeTraded 2023-12-01 2024-11-30 13043323 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-12-01 2024-11-30 13043323 core:UnlistedNon-exchangeTraded 2023-12-01 2024-11-30 13043323 core:NetGoodwill 2025-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 13043323 core:LandBuildings 2025-11-30 13043323 core:PlantMachinery 2025-11-30 13043323 core:Vehicles 2025-11-30 13043323 core:FurnitureFittings 2025-11-30 13043323 core:OfficeEquipment 2025-11-30 13043323 core:AfterOneYear 2025-11-30 13043323 core:WithinOneYear 2025-11-30 13043323 core:ListedExchangeTraded 2025-11-30 13043323 core:UnlistedNon-exchangeTraded 2025-11-30 13043323 core:ShareCapital 2025-11-30 13043323 core:SharePremium 2025-11-30 13043323 core:RevaluationReserve 2025-11-30 13043323 core:OtherReservesSubtotal 2025-11-30 13043323 core:RetainedEarningsAccumulatedLosses 2025-11-30 13043323 core:NetGoodwill 2024-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 13043323 core:LandBuildings 2024-11-30 13043323 core:PlantMachinery 2024-11-30 13043323 core:Vehicles 2024-11-30 13043323 core:FurnitureFittings 2024-11-30 13043323 core:OfficeEquipment 2024-11-30 13043323 core:AfterOneYear 2024-11-30 13043323 core:WithinOneYear 2024-11-30 13043323 core:ListedExchangeTraded 2024-11-30 13043323 core:UnlistedNon-exchangeTraded 2024-11-30 13043323 core:ShareCapital 2024-11-30 13043323 core:SharePremium 2024-11-30 13043323 core:RevaluationReserve 2024-11-30 13043323 core:OtherReservesSubtotal 2024-11-30 13043323 core:RetainedEarningsAccumulatedLosses 2024-11-30 13043323 core:NetGoodwill 2023-11-30 13043323 core:IntangibleAssetsOtherThanGoodwill 2023-11-30 13043323 core:LandBuildings 2023-11-30 13043323 core:PlantMachinery 2023-11-30 13043323 core:Vehicles 2023-11-30 13043323 core:FurnitureFittings 2023-11-30 13043323 core:OfficeEquipment 2023-11-30 13043323 core:AfterOneYear 2023-11-30 13043323 core:WithinOneYear 2023-11-30 13043323 core:ListedExchangeTraded 2023-11-30 13043323 core:UnlistedNon-exchangeTraded 2023-11-30 13043323 core:ShareCapital 2023-11-30 13043323 core:SharePremium 2023-11-30 13043323 core:RevaluationReserve 2023-11-30 13043323 core:OtherReservesSubtotal 2023-11-30 13043323 core:RetainedEarningsAccumulatedLosses 2023-11-30 13043323 core:AfterOneYear 2024-12-01 2025-11-30 13043323 core:WithinOneYear 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:CostValuation 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 13043323 core:Non-currentFinancialInstruments core:CostValuation 2025-11-30 13043323 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-11-30 13043323 core:Non-currentFinancialInstruments core:CostValuation 2024-11-30 13043323 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-11-30 13043323 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-11-30 13043323 bus:Director1 2024-12-01 2025-11-30 13043323 1 bus:Director1 2024-11-30 13043323 1 bus:Director1 2024-12-01 2025-11-30 13043323 1 bus:Director1 2025-11-30 13043323 2024-11-30 13043323 2024-12-01 2025-11-30 13043323 2025-11-30

A1 RAIL & CIVILS LIMITED

Registered Number
13043323
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

A1 RAIL & CIVILS LIMITED
Company Information
for the year from 1 December 2024 to 30 November 2025

Director | LEWIS, Mark Henry Lee

Registered Address | Ground Floor, International House Pant Industrial Estate
| Dowlais
| Merthyr Tydfil
| CF48 2SR

Registered Number | 13043323 (England and Wales)

A1 RAIL & CIVILS LIMITED
Balance Sheet as at
30 November 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 383,586 |  |  |  | 240,785
|  |  |  | 383,586 |  |  |  | 240,785
Current assets |  |  |  |  |  |  |  |
Stocks | 4 | 99,205 |  |  |  | 79,866 |  |
Debtors |  | 630,083 |  |  |  | 411,351 |  |
Cash at bank and on hand |  | 53,241 |  |  |  | 17,568 |  |
|  | 782,529 |  |  |  | 508,785 |  |
Creditors amounts falling due within one year | 5 | (959,166) |  |  |  | (681,148) |  |
Net current assets (liabilities) |  |  |  | (176,637) |  |  |  | (172,363)
Total assets less current liabilities |  |  |  | 206,949 |  |  |  | 68,422
Net assets |  |  |  | 206,949 |  |  |  | 68,422
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | 206,948 |  |  |  | 68,421
Shareholders' funds |  |  |  | 206,949 |  |  |  | 68,422

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 25 August 2026, and are signed on its behalf by:
LEWIS, Mark Henry Lee Director Registered Company No. 13043323

A1 RAIL & CIVILS LIMITED
Notes to the Financial Statements
for the year ended 30 November 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from rendering of services
--- | ---
| Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%) |  | Straight line (years)
| Plant and machinery | 20 |  | -
| Fixtures and fittings | 20 |  | -
| Vehicles | 20 |  | -
| Office Equipment | - |  | 33

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

| Share capital
--- | ---
| Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 0 |  | 0

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 December 24 | 189,253 |  | 152,317 |  | 2,944 |  | 344,514
| Additions | 111,998 |  | 124,500 |  | 2,962 |  | 239,460
| At 30 November 25 | 301,251 |  | 276,817 |  | 5,906 |  | 583,974
| Depreciation and impairment
| At 01 December 24 | 66,198 |  | 36,210 |  | 1,321 |  | 103,729
| Charge for year | 47,010 |  | 48,121 |  | 1,528 |  | 96,659
| At 30 November 25 | 113,208 |  | 84,331 |  | 2,849 |  | 200,388
| Net book value
| At 30 November 25 | 188,043 |  | 192,486 |  | 3,057 |  | 383,586
| At 30 November 24 | 123,055 |  | 116,107 |  | 1,623 |  | 240,785

4. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Raw materials and consumables | 99,205 |  | 79,866
| Total | 99,205 |  | 79,866

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 103,476 |  | 3,951
| Bank borrowings and overdrafts | 427,016 |  | 365,899
| Taxation and social security | 108,904 |  | 57,390
| Other creditors | 318,520 |  | 252,658
| Accrued liabilities and deferred income | 1,250 |  | 1,250
| Total | 959,166 |  | 681,148

6. | Directors advances, credits and guarantees
--- | ---

|  | Brought forward |  | Amount advanced |  | Amount repaid |  | Carried forward
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| LEWIS, Mark Henry Lee | 252,658 |  | 33,299 |  | 0 |  | 285,957
|  | 252,658 |  | 33,299 |  | 0 |  | 285,957