Company registration number SC445224 (Scotland)
DOUBLE TAKE PROJECTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
DOUBLE TAKE PROJECTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DOUBLE TAKE PROJECTIONS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
56,250
30,250
Tangible assets
5
445,507
361,315
501,757
391,565
Current assets
Debtors
6
175,796
146,597
Cash at bank and in hand
222,870
134,277
398,666
280,874
Creditors: amounts falling due within one year
7
(229,345)
(164,203)
Net current assets
169,321
116,671
Total assets less current liabilities
671,078
508,236
Creditors: amounts falling due after more than one year
8
(138,534)
(159,727)
Provisions for liabilities
(111,377)
(90,329)
Net assets
421,167
258,180
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
421,157
258,170
Total equity
421,167
258,180

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DOUBLE TAKE PROJECTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mr D J McConnachie
Director
Company Registration No. SC445224
DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Double Take Projections Ltd is a private company limited by shares incorporated in Scotland. The registered office is 43 Craigleith Hill, Edinburgh, EH4 2EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software costs
10% Straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight line
Computers and equipment
33% Straight line / 20% Reducing balance
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
6
7
4
Intangible fixed assets
Goodwill
Software costs
Total
£
£
£
Cost
At 1 April 2025
5,000
30,250
35,250
Additions
-
0
32,250
32,250
At 31 March 2026
5,000
62,500
67,500
Amortisation and impairment
At 1 April 2025
5,000
-
0
5,000
Amortisation charged for the year
-
0
6,250
6,250
At 31 March 2026
5,000
6,250
11,250
Carrying amount
At 31 March 2026
-
0
56,250
56,250
At 31 March 2025
-
0
30,250
30,250
DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
942,109
Additions
200,664
At 31 March 2026
1,142,773
Depreciation and impairment
At 1 April 2025
580,794
Depreciation charged in the year
116,472
At 31 March 2026
697,266
Carrying amount
At 31 March 2026
445,507
At 31 March 2025
361,315
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
174,093
133,341
Other debtors
1,703
13,256
175,796
146,597
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
16,667
16,667
Trade creditors
4,335
3,939
Taxation and social security
176,015
109,142
Other creditors
32,328
34,455
229,345
164,203
DOUBLE TAKE PROJECTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
51,390
68,056
Other creditors
87,144
91,671
138,534
159,727
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
1,389
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,000
1,000
10
10
2026-03-31 2025-04-01 false false false 30 July 2026 CCH Software CCH Accounts Production 2026.200 No description of principal activity Mr D J McConnachie Mr S D McConnachie SC445224 2025-04-01 2026-03-31 SC445224 2026-03-31 SC445224 2025-03-31 SC445224 core:NetGoodwill 2026-03-31 SC445224 core:IntangibleAssetsOtherThanGoodwill 2026-03-31 SC445224 core:NetGoodwill 2025-03-31 SC445224 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 SC445224 core:OtherPropertyPlantEquipment 2026-03-31 SC445224 core:OtherPropertyPlantEquipment 2025-03-31 SC445224 core:WithinOneYear 2026-03-31 SC445224 core:WithinOneYear 2025-03-31 SC445224 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 SC445224 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC445224 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 SC445224 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC445224 core:CurrentFinancialInstruments 2026-03-31 SC445224 core:CurrentFinancialInstruments 2025-03-31 SC445224 core:ShareCapital 2026-03-31 SC445224 core:ShareCapital 2025-03-31 SC445224 core:RetainedEarningsAccumulatedLosses 2026-03-31 SC445224 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC445224 core:ShareCapitalOrdinaryShareClass1 2026-03-31 SC445224 core:ShareCapitalOrdinaryShareClass1 2025-03-31 SC445224 bus:Director1 2025-04-01 2026-03-31 SC445224 core:Goodwill 2025-04-01 2026-03-31 SC445224 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 SC445224 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 SC445224 core:FurnitureFittings 2025-04-01 2026-03-31 SC445224 core:ComputerEquipment 2025-04-01 2026-03-31 SC445224 core:MotorVehicles 2025-04-01 2026-03-31 SC445224 2024-04-01 2025-03-31 SC445224 core:NetGoodwill 2025-03-31 SC445224 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 SC445224 2025-03-31 SC445224 core:NetGoodwill 2025-04-01 2026-03-31 SC445224 core:OtherPropertyPlantEquipment 2025-03-31 SC445224 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 SC445224 core:Non-currentFinancialInstruments 2026-03-31 SC445224 core:Non-currentFinancialInstruments 2025-03-31 SC445224 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 SC445224 bus:OrdinaryShareClass1 2026-03-31 SC445224 bus:OrdinaryShareClass1 2025-03-31 SC445224 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 SC445224 bus:FRS102 2025-04-01 2026-03-31 SC445224 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 SC445224 bus:Director2 2025-04-01 2026-03-31 SC445224 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 SC445224 bus:FullAccounts 2025-04-01 2026-03-31 xbrli:pure xbrli:shares iso4217:GBP