Company registration number 10866815 (England and Wales)
MICKLETON HILLS FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MICKLETON HILLS FARM LIMITED
COMPANY INFORMATION
Directors
Mr D Gale
Mrs A Gale
Company number
10866815
Registered office
Mickleton Hills Farm
Furze Lane
Chipping Campden
Gloucestershire
GL55 6LJ
Accountants
Ellacotts LLP
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
MICKLETON HILLS FARM LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
MICKLETON HILLS FARM LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MICKLETON HILLS FARM LIMITED FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mickleton Hills Farm Limited for the year ended 30 November 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of Mickleton Hills Farm Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Mickleton Hills Farm Limited and state those matters that we have agreed to state to the b oard of d irectors of Mickleton Hills Farm Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mickleton Hills Farm Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that Mickleton Hills Farm Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mickleton Hills Farm Limited. You consider that Mickleton Hills Farm Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mickleton Hills Farm Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

Ellacotts LLP
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Date:
24 August 2026
MICKLETON HILLS FARM LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,934,996
1,903,196
Current assets
Stocks
2,334
1,986
Debtors
4
30,573
121,229
Cash at bank and in hand
165,085
52,885
197,992
176,100
Creditors: amounts falling due within one year
5
(2,332,441)
(2,308,349)
Net current liabilities
(2,134,449)
(2,132,249)
Total assets less current liabilities
(199,453)
(229,053)
Creditors: amounts falling due after more than one year
6
-
0
(14,249)
Net liabilities
(199,453)
(243,302)
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
(200,453)
(244,302)
Total equity
(199,453)
(243,302)
MICKLETON HILLS FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025
30 November 2025
- 3 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
Mr D Gale
Director
Company registration number 10866815 (England and Wales)
MICKLETON HILLS FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
1
Accounting policies
Company information

Mickleton Hills Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mickleton Hills Farm, Furze Lane, Chipping Campden, Gloucestershire, GL55 6LJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
none
Freehold improvements
10% reducing balance
Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MICKLETON HILLS FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MICKLETON HILLS FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MICKLETON HILLS FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
12
3
Tangible fixed assets
Freehold land and buildings
Freehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 December 2024
1,414,272
803,650
37,699
139,286
2,985
2,397,892
Additions
-
0
78,594
24,225
-
0
-
0
102,819
At 30 November 2025
1,414,272
882,244
61,924
139,286
2,985
2,500,711
Depreciation and impairment
At 1 December 2024
-
0
374,101
18,749
99,240
2,606
494,696
Depreciation charged in the year
-
0
50,837
11,796
8,009
377
71,019
At 30 November 2025
-
0
424,938
30,545
107,249
2,983
565,715
Carrying amount
At 30 November 2025
1,414,272
457,306
31,379
32,037
2
1,934,996
At 30 November 2024
1,414,272
429,549
18,950
40,046
379
1,903,196
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,600
14,000
Other debtors
321
63,804
7,921
77,804
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
22,652
43,425
Total debtors
30,573
121,229
MICKLETON HILLS FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,384
5,792
Taxation and social security
17,031
2,485
Other creditors
2,308,026
2,300,072
2,332,441
2,308,349

Other creditors contains a non-interest loan from the directors of £2,296,246 (2024 - £2,295,572).

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
14,249
2025-11-30 2024-12-01 false false false 24 August 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr D Gale Mrs A Gale 10866815 2024-12-01 2025-11-30 10866815 bus:Director1 2024-12-01 2025-11-30 10866815 bus:Director2 2024-12-01 2025-11-30 10866815 bus:RegisteredOffice 2024-12-01 2025-11-30 10866815 2025-11-30 10866815 2024-11-30 10866815 core:LandBuildings core:OwnedOrFreeholdAssets 2025-11-30 10866815 core:LeaseholdImprovements 2025-11-30 10866815 core:PlantMachinery 2025-11-30 10866815 core:FurnitureFittings 2025-11-30 10866815 core:ComputerEquipment 2025-11-30 10866815 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-30 10866815 core:LeaseholdImprovements 2024-11-30 10866815 core:PlantMachinery 2024-11-30 10866815 core:FurnitureFittings 2024-11-30 10866815 core:ComputerEquipment 2024-11-30 10866815 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 10866815 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 10866815 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 10866815 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 10866815 core:CurrentFinancialInstruments 2025-11-30 10866815 core:CurrentFinancialInstruments 2024-11-30 10866815 core:ShareCapital 2025-11-30 10866815 core:ShareCapital 2024-11-30 10866815 core:RetainedEarningsAccumulatedLosses 2025-11-30 10866815 core:RetainedEarningsAccumulatedLosses 2024-11-30 10866815 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 10866815 core:LeaseholdImprovements 2024-12-01 2025-11-30 10866815 core:PlantMachinery 2024-12-01 2025-11-30 10866815 core:FurnitureFittings 2024-12-01 2025-11-30 10866815 core:ComputerEquipment 2024-12-01 2025-11-30 10866815 2023-12-01 2024-11-30 10866815 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-30 10866815 core:LeaseholdImprovements 2024-11-30 10866815 core:PlantMachinery 2024-11-30 10866815 core:FurnitureFittings 2024-11-30 10866815 core:ComputerEquipment 2024-11-30 10866815 2024-11-30 10866815 core:AfterOneYear 2025-11-30 10866815 core:AfterOneYear 2024-11-30 10866815 core:Non-currentFinancialInstruments 2025-11-30 10866815 core:Non-currentFinancialInstruments 2024-11-30 10866815 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 10866815 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 10866815 bus:FRS102 2024-12-01 2025-11-30 10866815 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 10866815 bus:FullAccounts 2024-12-01 2025-11-30 xbrli:pure xbrli:shares iso4217:GBP